Cranswick Statements
0U
Data from Cranswick`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
GBP - British pound
Last reporting period:
30 Mar, 2024
Next reporting period:
26 Sep, 2024
Report frequency:
Semi-annual
Earnings release date:
—
Expected release date:
26 Nov, 2024
Cranswick Income Statement
B
M
GBP (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
1 345.6
7.3 %
100
1 147.5
85.3
198.1
12.2 %
14.7
—
0
104.2
7.7
101.1
8.1 %
7.5
97
16.7 %
7.2
-4.6
-0.3
—
0
71.5
-17.7 %
5.3
22.6
1.7
48.9
-23.8 %
3.6
0.905
54.023
1 253.7
3.9 %
100
1 077.1
85.9
176.6
13.9 %
14.1
—
0
91.1
7.3
93.5
17.6 %
7.5
83.1
9.9 %
6.6
-3.9
-0.3
—
0
86.9
11.4 %
6.9
22.7
1.8
64.2
3 %
5.1
1.19
53.9
1 206.7
8.1 %
100
1 051.6
87.1
155.1
6.4 %
12.9
—
0
82.6
6.8
79.5
-0.7 %
6.6
75.6
15.1 %
6.3
-4
-0.3
—
0
78
26.8 %
6.5
15.7
1.3
62.3
26.9 %
5.2
1.16
53.7
1 116.3
9.9 %
100
970.5
86.9
145.8
1.3 %
13.1
—
0
81.7
7.3
80.1
6.5 %
7.2
65.7
-4.4 %
5.9
-2.4
-0.2
—
0
61.5
-7.8 %
5.5
12.4
1.1
49.1
-7.2 %
4.4
0.92
53.5
1 015.4
2.2 %
100
871.5
85.8
143.9
5 %
14.2
—
0
72.9
7.2
75.2
8.4 %
7.4
68.7
1.5 %
6.8
-2.4
-0.2
—
0
66.7
5.5 %
6.6
13.8
1.4
52.9
4.5 %
5.2
0.99
53.2
993.1
2.7 %
100
856
86.2
137.1
-4.9 %
13.8
—
0
67.5
6.8
69.4
-8.1 %
7
67.7
-1.5 %
6.8
-1.3
-0.1
—
0
63.2
3.4 %
6.4
12.6
1.3
50.6
2 %
5.1
0.95
53.1
966.8
3.8 %
100
822.6
85.1
144.2
15.4 %
14.9
—
0
73.7
7.6
75.5
16.7 %
7.8
68.7
13.9 %
7.1
-1.5
-0.2
—
0
61.1
13.8 %
6.3
11.5
1.2
49.6
15.6 %
5.1
0.94
52.8
931.6
3.8 %
100
806.6
86.6
125
3.3 %
13.4
—
0
63
6.8
64.7
-1.1 %
6.9
60.3
8.5 %
6.5
-1.3
-0.1
—
0
53.7
-5.1 %
5.8
10.8
1.2
42.9
-4.2 %
4.6
0.82
52.6
897.2
16.5 %
100
776.2
86.5
121
20.6 %
13.5
—
0
63.3
7.1
65.4
20 %
7.3
55.6
21.4 %
6.2
-1.8
-0.2
—
0
56.6
19.4 %
6.3
11.8
1.3
44.8
18.2 %
5
0.86
52.3
770
7.3 %
100
669.7
87
100.3
3.2 %
13
—
0
52.9
6.9
54.5
6 %
7.1
45.8
0 %
5.9
-1
-0.1
—
0
47.4
8 %
6.2
9.5
1.2
37.9
6.5 %
4.9
0.73
52
717.9
-0.2 %
100
620.7
86.5
97.2
8.8 %
13.5
—
0
49.8
6.9
51.4
13 %
7.2
45.8
4.6 %
6.4
-0.1
-0.01
-0.1
-0.01
43.9
3.1 %
6.1
8.3
1.2
35.6
4.7 %
5
0.69
51.8
719.2
-4.1 %
100
629.9
87.6
89.3
-5.4 %
12.4
—
0
44.4
6.2
45.5
-3.8 %
6.3
43.8
-7 %
6.1
-0.1
-0.01
—
0
42.6
-2.1 %
5.9
8.6
1.2
34
-1.2 %
4.7
0.66
51.4
749.9
4.9 %
100
655.5
87.4
94.4
2.2 %
12.6
—
0
46.2
6.2
47.3
-3.3 %
6.3
47.1
8.3 %
6.3
-0.2
-0.03
—
0
43.5
-2.2 %
5.8
9.1
1.2
34.4
-3.4 %
4.6
0.67
51.1
714.6
7.6 %
100
622.2
87.1
92.4
13.9 %
12.9
—
0
47.8
6.7
48.9
10.4 %
6.8
43.5
17.9 %
6.1
-0.2
-0.03
—
0
44.5
19.9 %
6.2
8.9
1.2
35.6
14.5 %
5
0.7
50.9
664.3
14.4 %
100
583.1
87.8
81.1
4.4 %
12.2
—
0
43.2
6.5
44.3
9.4 %
6.7
36.9
-0.8 %
5.6
-0.3
-0.05
—
0
37.1
-8.2 %
5.6
6
0.9
31.1
-13.9 %
4.7
0.62
50.5
580.8
12.7 %
100
503.1
86.6
77.7
11.2 %
13.4
—
0
39.5
6.8
40.5
11 %
7
37.2
11.4 %
6.4
-0.3
-0.05
—
0
40.4
22.8 %
7
9.2
1.6
36.1
41 %
6.2
0.71
50.3
515.3
2.9 %
100
445.3
86.4
69.9
4.8 %
13.6
—
0
35.8
6.9
36.5
0 %
7.1
33.4
10.6 %
6.5
-0.3
-0.06
—
0
32.9
12.7 %
6.4
7.5
1.5
25.6
29.3 %
5
0.51
49.9
501
-4 %
100
434.4
86.7
66.7
-2.5 %
13.3
—
0
35.8
7.1
36.5
-0.3 %
7.3
30.2
-5 %
6
-0.3
-0.06
—
0
29.2
3.5 %
5.8
5.6
1.1
19.8
-10 %
4
0.39
49.7
521.8
8.4 %
100
453.4
86.9
68.4
22.1 %
13.1
—
0
36.6
7
36.6
24.1 %
7
31.8
20.5 %
6.1
-0.5
-0.1
—
0
28.2
14.6 %
5.4
6.2
1.2
22
14.6 %
4.2
0.45
49.2
481.5
-5.8 %
100
425.6
88.4
56
-12.8 %
11.6
—
0
29.6
6.1
29.5
-14.5 %
6.1
26.4
-11.1 %
5.5
-0.4
-0.08
—
0
24.6
-14.3 %
5.1
5.4
1.1
19.2
-13.1 %
4
0.39
49.2
511.4
5.8 %
100
447.2
87.4
64.2
19.6 %
12.6
—
0
34.5
6.7
34.5
15.4 %
6.7
29.7
24.8 %
5.8
-0.6
-0.1
—
0
28.7
10 %
5.6
6.6
1.3
22.1
4.7 %
4.3
0.45
49
483.5
5.9 %
100
429.8
88.9
53.7
-3.2 %
11.1
—
0
29.9
6.2
29.9
5.7 %
6.2
23.8
-12.8 %
4.9
-0.5
-0.1
—
0
26.1
4.8 %
5.4
4.9
1
21.1
11.1 %
4.4
0.43
48.8
456.5
9.1 %
100
401
87.8
55.5
8.8 %
12.2
—
0
28.3
6.2
28.3
0.7 %
6.2
27.3
19.2 %
6
-0.5
-0.1
—
0
24.9
11.2 %
5.5
5.9
1.3
19
10.5 %
4.2
0.39
48.6
418.6
-1.9 %
100
367.6
87.8
51
-9.6 %
12.2
—
0
28.1
6.7
28.1
-3.8 %
6.7
22.9
-15.8 %
5.5
-0.4
-0.1
—
0
22.4
-24.8 %
5.4
5.2
1.2
17.2
-27.1 %
4.1
0.36
48.2
426.8
8.4 %
100
370.5
86.8
56.4
23.1 %
13.2
—
0
—
0
29.2
11 %
6.8
27.2
39.5 %
6.4
-0.7
-0.2
—
0
29.8
61.1 %
7
6.3
1.5
23.6
69.8 %
5.5
0.49
47.9
393.9
5.3 %
100
348.1
88.4
45.8
-8.8 %
11.6
—
0
—
0
26.3
2.3 %
6.7
19.5
-20.4 %
5
-1
-0.3
—
0
18.5
-20.6 %
4.7
4.6
1.2
13.9
-16.3 %
3.5
0.29
47.7
374.1
-2.7 %
100
323.9
86.6
50.2
-1.8 %
13.4
—
0
—
0
25.7
-2.7 %
6.9
24.5
-0.8 %
6.5
-1.2
-0.3
—
0
23.3
-2.1 %
6.2
6.6
1.8
16.6
-11.2 %
4.4
0.35
47.7
384.3
-0.1 %
100
333.3
86.7
51.1
1 %
13.3
—
0
—
0
26.4
-2.6 %
6.9
24.7
5.1 %
6.4
-0.8
-0.2
—
0
23.8
6.3 %
6.2
5.1
1.3
18.7
8.7 %
4.9
0.39
47.5
384.7
8.2 %
100
334.1
86.8
50.6
9.5 %
13.2
—
0
—
0
27.1
13.9 %
7
23.5
4.9 %
6.1
-1.1
-0.3
—
0
22.4
5.2 %
5.8
5.3
1.4
17.2
12.4 %
4.5
0.37
46.9
355.6
15.4 %
100
309.4
87
46.2
4.3 %
13
—
0
—
0
23.8
-6.7 %
6.7
22.4
19.1 %
6.3
-1
-0.3
—
0
21.3
23.8 %
6
6
1.7
15.3
21.4 %
4.3
0.33
46.4
308.1
3.1 %
100
263.8
85.6
44.3
7.8 %
14.4
—
0
—
0
25.5
18.6 %
8.3
18.8
-4.1 %
6.1
-1.6
-0.5
—
0
17.2
-20.7 %
5.6
4.8
1.6
12.6
18.9 %
4.1
0.27
46.2
298.7
-1.9 %
100
257.6
86.2
41.1
-1.4 %
13.8
—
0
—
0
21.5
-6.5 %
7.2
19.6
5.4 %
6.6
2.1
0.7
—
0
21.7
24.7 %
7.3
11.2
3.7
10.6
-17.8 %
3.5
0.23
46.2
304.6
3.5 %
100
263
86.3
41.7
-4.1 %
13.7
—
0
—
0
23
-3 %
7.6
18.6
-6.1 %
6.1
-2.4
-0.8
—
0
17.4
-3.3 %
5.7
4.5
1.5
12.9
1.6 %
4.2
0.28
46
294.3
6.2 %
100
250.8
85.2
43.5
-7.2 %
14.8
—
0
—
0
23.7
-12.9 %
8.1
19.8
—
6.7
-2.2
-0.7
—
0
18
4.7 %
6.1
5.2
1.8
12.7
8.5 %
4.3
0.27
46.2
277
11.8 %
100
230.1
83.1
46.9
19 %
16.9
—
0
—
0
27.2
23.1 %
9.8
19.8
14.5 %
7.1
-2.6
-0.9
—
0
17.2
11 %
6.2
5.4
1.9
11.7
8.3 %
4.2
0.26
45.2
247.8
10.8 %
100
208.4
84.1
39.4
0.3 %
15.9
—
0
—
0
22.1
2.8 %
8.9
17.3
-2.8 %
7
-2.1
-0.8
—
0
15.5
-11.4 %
6.3
4.6
1.9
10.8
-18.2 %
4.4
0.24
45.1
223.7
2.9 %
100
184.4
82.4
39.3
4.8 %
17.6
—
0
—
0
21.5
1.4 %
9.6
17.8
9.2 %
8
-2.4
-1.07
—
0
17.5
28.7 %
7.8
4.2
1.9
13.2
37.5 %
5.9
0.29
44.9
217.4
24.8 %
100
180
82.8
37.5
22.5 %
17.2
—
0
—
0
21.2
13.4 %
9.8
16.3
37 %
7.5
-2.6
-1.2
—
0
13.6
22.5 %
6.3
4.1
1.9
9.6
10.3 %
4.4
0.21
44.7
174.2
20.7 %
100
143.6
82.4
30.6
17.7 %
17.6
—
0
—
0
18.7
23.8 %
10.7
11.9
9.2 %
6.8
-1.5
-0.9
—
0
11.1
5.7 %
6.4
2.4
1.4
8.7
16 %
5
0.2
43.1
144.3
5.9 %
100
118.3
82
26
154.9 %
18
—
0
—
0
15.1
1272.7 %
10.5
10.9
21.1 %
7.6
-0.4
-0.3
—
0
10.5
23.5 %
7.3
3
2.1
7.5
33.9 %
5.2
0.18
41.7
136.3
1.9 %
100
126.2
92.6
10.2
-12.8 %
7.5
—
0
—
0
1.1
0 %
0.8
9
-15.1 %
6.6
-0.5
-0.4
—
0
8.5
-19 %
6.2
2.9
2.1
5.6
-20 %
4.1
0.13
41.5
133.8
—
100
122.1
91.3
11.7
—
8.7
—
0
—
0
1.1
—
0.8
10.6
—
7.9
-0.2
-0.1
—
0
10.5
—
7.8
3.5
2.6
7
—
5.2
0.17
41.7