2C

Chefs' Warehouse IncFRA Chefs' Stock Report

Last reporting period 27 Sep, 2024

Updated 20 Nov, 2024

Last price

Market cap $B

1.598

Small

Exchange

XFRA - Deutsche Boerse AG

View Section: Price ratios

Chefs' Statements

2C

Data from Chefs'`s earning releases including common size income statement and balance sheet.

Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.

Key Information:

Report currency:

USD - US dollar

Last reporting period:

27 Sep, 2024

Next reporting period:

26 Dec, 2024

Report frequency:

Quarterly

Earnings release date:

30 Oct, 2024

Expected release date:

Chefs' Income Statement


Growth Rates:
1 yearN/A
3 yearsN/A
5 yearsN/A

Growth Rates:
1 yearN/A
3 yearsN/A
5 yearsN/A

Growth Rates:
1 yearN/A
3 yearsN/A
5 yearsN/A

B

M

USD (except Earnings per share)

Financial

Revenue


Cost of sales


Gross profit


Research and development


Selling, general and administrative


Total operating expenses


Operating income


Interest expense


Other income


Income before tax


Provision for income taxes


Net income


Diluted earnings per share


Shares outstanding after dilution


2024-09-27
%

931.45

-2.4 %

100

706.7

75.9

224.75

-1.9 %

24.1

0

192.89

20.7

192.87

-1 %

20.7

31.882

-6.7 %

3.4

-11.743

-1.3

0

20.139

-9.2 %

2.2

6.041

0.6

14.098

-9.2 %

1.5

0.307

45.941

2024-06-28
%

954.7

9.2 %

100

725.7

76

229

9.3 %

24

0

194.83

20.4

194.82

2.1 %

20.4

34.182

83.3 %

3.6

-11.69

-1.2

0

22.177

703.8 %

2.3

6.653

0.7

15.524

703.9 %

1.6

0.338

45.948

2024-03-29
%

874.49

-8 %

100

665.05

76.1

209.44

-8.4 %

23.9

0

190.32

21.8

190.79

0.2 %

21.8

18.646

-51.3 %

2.1

-13.244

-1.5

0

2.759

-89.4 %

0.3

0.828

0.09

1.931

-87.9 %

0.2

0.05

38.627

2023-12-29
%

950.47

7.8 %

100

721.85

75.9

228.62

10.1 %

24.1

0

189.97

20

190.33

4.9 %

20

38.298

46.2 %

4

-12.083

-1.3

0

26.072

83.6 %

2.7

10.072

1.1

16

119.2 %

1.7

0.24

65.126

2023-09-29
%

881.8

100

674.1

76.4

207.7

-0.3 %

23.6

0

179.6

20.4

181.5

-0.1 %

20.6

26.2

-1.9 %

3

-11.4

-1.3

0

14.2

6.8 %

1.6

6.8

0.8

7.3

-26.3 %

0.8

0.15

45.7

2023-06-30
%

881.8

22.5 %

100

673.4

76.4

208.4

22.8 %

23.6

0

179

20.3

181.7

16 %

20.6

26.7

103.8 %

3

-12

-1.4

0

13.3

600 %

1.5

3.5

0.4

9.9

607.1 %

1.1

0.21

45.6

2023-03-31
%

719.6

-9.1 %

100

549.9

76.4

169.7

-9.4 %

23.6

0

156.1

21.7

156.6

1 %

21.8

13.1

-59.6 %

1.8

-10

-1.4

0

1.9

-65.5 %

0.3

0.5

0.07

1.4

16.7 %

0.2

0.04

38.2

2022-12-30
%

791.3

19.5 %

100

604

76.3

187.3

18.7 %

23.7

0

153.4

19.4

155

14.8 %

19.6

32.4

42.1 %

4.1

-24.3

-3.07

0

5.5

-51.3 %

0.7

4.3

0.5

1.2

-85.5 %

0.2

0.03

37.2

2022-09-23
%

661.9

2.1 %

100

504.1

76.2

157.8

1.2 %

23.8

0

130.3

19.7

135

5.5 %

20.4

22.8

-18.6 %

3.4

-10.7

-1.6

0

11.3

-51.3 %

1.7

3.1

0.5

8.3

-50.9 %

1.3

0.21

42

2022-06-24
%

648.1

26.6 %

100

492.1

75.9

156

32.8 %

24.1

0

124.5

19.2

128

15.8 %

19.8

28

300 %

4.3

-4.5

-0.7

0

23.2

1121.1 %

3.6

6.3

1

16.9

1107.1 %

2.6

0.42

42.1

2022-03-25
%

512.1

-8.3 %

100

394.6

77.1

117.5

-6.5 %

22.9

0

110.1

21.5

110.5

1 %

21.6

7

-56.8 %

1.4

-4.4

-0.9

0

1.9

-83.6 %

0.4

0.5

0.1

1.4

-83.3 %

0.3

0.04

37.3

2021-12-24
%

558.3

15.3 %

100

432.6

77.5

125.7

14.3 %

22.5

0

109.2

19.6

109.4

9.8 %

19.6

16.2

55.8 %

2.9

-4.2

-0.8

0

11.6

87.1 %

2.1

3.2

0.6

8.4

140 %

1.5

0.23

36.9

2021-09-24
%

484.3

14.5 %

100

374.3

77.3

110

14.7 %

22.7

0

99.4

20.5

99.6

10.1 %

20.6

10.4

92.6 %

2.1

-4.2

-0.9

0

6.2

1966.7 %

1.3

2.8

0.6

3.5

218.2 %

0.7

0.09

37.1

2021-06-25
%

423

51 %

100

327.1

77.3

95.9

62.8 %

22.7

0

90.4

21.4

90.5

14.6 %

21.4

5.4

126.9 %

1.3

-4.4

-1.04

0

0.3

101.2 %

0.07

-0.8

-0.2

1.1

106.1 %

0.3

0.03

37.1

2021-03-26
%

280.2

-0.5 %

100

221.3

79

58.9

1.7 %

21

0

80.2

28.6

79

-25.5 %

28.2

-20.1

58.4 %

-7.2

-4.8

-1.7

0

-24.9

53.5 %

-8.9

-7

-2.5

-17.9

51.8 %

-6.4

-0.49

36.4

2020-12-25
%

281.7

10.9 %

100

223.8

79.4

57.9

-4.5 %

20.6

0

81.9

29.1

106.1

46.1 %

37.7

-48.3

-305.9 %

-17.1

-5.3

-1.9

0

-53.6

-222.9 %

-19.03

-16.6

-5.9

-37.1

-225.4 %

-13.2

-1.02

36.3

2020-09-25
%

254

26.7 %

100

193.4

76.1

60.6

39.6 %

23.9

0

76.7

30.2

72.6

5.5 %

28.6

-11.9

53.1 %

-4.7

-4.7

-1.9

0

-16.6

46.8 %

-6.5

-5.2

-2.05

-11.4

43.8 %

-4.5

-0.31

36.3

2020-06-26
%

200.5

-46.6 %

100

157.1

78.4

43.4

-49.2 %

21.6

0

68.2

34

68.8

-32.9 %

34.3

-25.4

-48.5 %

-12.7

-5.8

-2.9

0

-31.2

-40.5 %

-15.6

-10.8

-5.4

-20.3

-44 %

-10.1

-0.62

32.7

2020-03-27
%

375.4

-12 %

100

289.9

77.2

85.5

-2.7 %

22.8

0

108.9

29

102.6

47.4 %

27.3

-17.1

-193.4 %

-4.6

-5.1

-1.4

0

-22.2

-258.6 %

-5.9

-8.1

-2.2

-14.1

-229.4 %

-3.8

-0.48

29.6

2019-12-27
%

426.5

7.5 %

100

338.6

79.4

87.9

-13.8 %

20.6

0

336.5

78.9

69.6

-23.8 %

16.3

18.3

72.6 %

4.3

-4.4

-1.03

0

14

129.5 %

3.3

3.2

0.8

10.9

147.7 %

2.6

0.36

31.1

2019-09-27
%

396.9

-3.5 %

100

294.9

74.3

102

-4.2 %

25.7

0

7

1.8

91.3

0.3 %

23

10.6

-31.6 %

2.7

-4.5

-1.1

0

6.1

-43 %

1.5

1.7

0.4

4.4

-42.9 %

1.1

0.15

30

2019-06-28
%

411.4

15.2 %

100

304.9

74.1

106.5

18.1 %

25.9

0

6.8

1.7

91

8.5 %

22.1

15.5

142.2 %

3.8

-4.8

-1.2

0

10.7

568.7 %

2.6

2.9

0.7

7.7

600 %

1.9

0.26

29.8

2019-03-29
%

357

-9.4 %

100

266.8

74.7

90.2

7.1 %

25.3

0

6.6

1.8

83.9

26.2 %

23.5

6.4

-63.6 %

1.8

-4.6

-1.3

0

1.6

-86.7 %

0.4

0.4

0.1

1.1

-87.6 %

0.3

0.04

29.8

2018-12-28
%

394.1

9 %

100

309.9

78.6

84.2

-8.5 %

21.4

0

0

66.5

-18.6 %

16.9

17.6

70.9 %

4.5

-5.7

-1.4

0

12

114.3 %

3

3.1

0.8

8.9

111.9 %

2.3

0.3

29.9

2018-09-28
%

361.5

-2.4 %

100

269.5

74.6

92

-1.3 %

25.4

0

0

81.7

4.3 %

22.6

10.3

-30.9 %

2.8

-4.7

-1.3

0

5.6

-41.1 %

1.5

1.4

0.4

4.2

-38.2 %

1.2

0.14

29.7

2018-06-29
%

370.4

16.3 %

100

277.2

74.8

93.2

17.2 %

25.2

0

0

78.3

6.1 %

21.1

14.9

161.4 %

4

-5.4

-1.5

0

9.5

1087.5 %

2.6

2.7

0.7

6.8

1260 %

1.8

0.24

29.6

2018-03-30
%

318.6

-10.8 %

100

239.1

75

79.5

-13.6 %

25

0

0

73.8

-3.7 %

23.2

5.7

-62.7 %

1.8

-5

-1.6

0

0.8

-92 %

0.3

0.2

0.06

0.5

-94.7 %

0.2

0.02

28.2

2017-12-29

357.1

9.8 %

265.1

92

13.7 %

76.6

8.8 %

15.3

45.7 %

-5.3

10

104.1 %

4.1

9.5

227.6 %

0.3

31.5

2017-09-29

325.1

-2 %

244.2

80.9

-2.1 %

70.4

0 %

10.5

-13.9 %

-5.6

4.9

-22.2 %

2

2.9

-21.6 %

0.11

27.4

2017-06-30

331.7

15.3 %

249.1

82.6

11.8 %

70.4

-0.6 %

12.2

293.5 %

-5.9

6.3

325 %

2.6

3.7

331.3 %

0.14

27.3

2017-03-31

287.7

-16.1 %

213.8

73.9

-17.1 %

70.8

6.1 %

3.1

-86.2 %

-5.9

-2.8

-117.3 %

-1.2

-1.6

-117.6 %

-0.06

26

2016-12-30

342.9

15.1 %

253.8

89.1

19.8 %

66.7

0.9 %

22.4

169.9 %

-6.4

16.2

604.3 %

7

9.1

600 %

0.35

26.4

2016-09-23

297.9

2.3 %

223.5

74.4

3.6 %

66.1

9.1 %

8.3

-25.9 %

-5.9

2.3

115.9 %

1

1.3

115.3 %

0.05

26

2016-06-24

291.2

11.7 %

219.4

71.8

8.8 %

60.6

11.2

107.4 %

-25.7

-14.5

-952.9 %

-6

-8.5

-950 %

-0.33

25.9

2016-03-25

260.8

-11 %

194.9

66

-14.4 %

60.6

-2.3 %

5.4

-64.2 %

-3.7

1.7

-85.1 %

0.7

1

-85.1 %

0.04

25.9

2015-12-25

293.1

6.1 %

216

77.1

9.8 %

62

8 %

15.1

17.1 %

-3.7

11.4

28.1 %

4.7

6.7

28.8 %

0.24

27.2

2015-09-25

276.3

-1.6 %

206.1

70.2

-2.1 %

57.4

-8 %

12.9

38.7 %

-3.9

8.9

53.4 %

3.7

5.2

52.9 %

0.19

27.2

2015-06-26

280.7

42.6 %

209

71.7

44 %

62.4

33.9 %

9.3

200 %

-3.6

5.8

241.2 %

2.4

3.4

240 %

0.12

27.4

2015-03-27

196.8

-13.8 %

147

49.8

-12.5 %

46.6

2.9 %

3.1

-73.5 %

-1.8

1.7

-82.3 %

0.7

1

-80.8 %

0.04

26.1

2014-12-26

228.2

9.7 %

171.3

56.9

12.2 %

45.3

8.9 %

11.7

30 %

-2.1

9.6

35.2 %

4.4

5.2

23.8 %

0.21

24.8

2014-09-26

208.1

-2.3 %

157.4

50.7

-3.2 %

41.6

-5.2 %

9

4.7 %

-1.9

7.1

9.2 %

2.9

4.2

10.5 %

0.17

24.8

2014-06-27

213.1

13.8 %

160.7

52.4

13.7 %

43.9

3.8 %

8.6

126.3 %

-2.1

6.5

282.4 %

2.6

3.8

280 %

0.15

24.9

2014-03-28

187.2

-3.2 %

141.1

46.1

-6.5 %

42.3

8.2 %

3.8

-62.7 %

-2.1

1.7

-78.8 %

0.7

1

-79.2 %

0.04

24.8

2013-12-27

193.4

13.4 %

144.1

49.3

12 %

39.1

13.3 %

10.2

8.5 %

-2.2

8

12.7 %

3.2

4.8

14.3 %

0.19

24.8

2013-09-27

170.6

0.2 %

126.6

44

34.5

4.5 %

9.4

-15.3 %

-2.3

7.1

-22 %

2.9

4.2

-20.8 %

0.2

21.1

2013-06-28

170.2

22.1 %

126.1

44

25 %

33

13 %

11.1

88.1 %

-1.9

9.1

102.2 %

3.8

5.3

103.8 %

0.25

21

2013-03-29

139.4

-2.2 %

104.3

35.2

-2.5 %

29.2

3.5 %

5.9

-25.3 %

-1.4

4.5

-31.8 %

1.9

2.6

-27.8 %

0.13

21

2012-12-28

142.6

106.5

36.1

28.2

7.9

-1.2

6.6

3

3.6

0.171

21

View Section: Balance Sheet