Vranken Pommery Statements
9V
Data from Vranken Pommery`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
EUR - Euro
Last reporting period:
31 Dec, 2022
Next reporting period:
29 Jun, 2023
Report frequency:
Semi-annual
Earnings release date:
—
Expected release date:
—
Vranken Pommery Income Statement
B
M
EUR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
222.26
98.1 %
100
130.79
58.8
91.468
44.7 %
41.2
—
0
19.943
9
63.138
9.6 %
28.4
28.33
404.6 %
12.7
-9.46
-4.3
-0.25
-0.1
17.759
776 %
8
5.737
2.6
11.87
671.8 %
5.3
1.337
8.88
112.2
-46 %
100
49.004
43.7
63.198
-20.3 %
56.3
—
0
22.707
20.2
57.584
0.6 %
51.3
5.614
-74.5 %
5
-8.161
-7.3
-0.515
-0.5
-2.627
-121.8 %
-2.3
-0.62
-0.6
-2.076
-120.9 %
-1.9
-0.234
8.88
207.91
100 %
100
128.66
61.9
79.247
223.5 %
38.1
—
0
17.381
8.4
57.217
228.1 %
27.5
22.03
212 %
10.6
-8.638
-4.2
-0.461
-0.2
12.025
81.9 %
5.8
2.171
1
9.912
83.9 %
4.8
1.117
8.874
103.95
11.4 %
100
79.45
76.4
24.5
-58.8 %
23.6
—
0
8.63
8.3
17.44
-67.1 %
16.8
7.06
9 %
6.8
4.45
4.3
-4.874
-4.7
6.61
426.7 %
6.4
1.23
1.2
5.39
323.3 %
5.2
0.604
8.87
93.343
-48.1 %
100
33.88
36.3
59.463
-17.5 %
63.7
—
0
20.745
22.2
52.983
-2.6 %
56.8
6.48
-63.4 %
6.9
-8.161
-8.7
-0.452
-0.5
-2.023
-121.1 %
-2.2
-0.101
-0.1
-2.414
-136 %
-2.6
-0.272
8.885
179.75
179.7 %
100
107.63
59.9
72.112
40.3 %
40.1
—
0
20.868
11.6
54.398
6 %
30.3
17.714
20740 %
9.9
-8.283
-4.6
-0.231
-0.1
9.577
207 %
5.3
2.7
1.5
6.704
203.6 %
3.7
0.755
8.883
64.261
-65.8 %
100
12.871
20
51.39
-35.9 %
80
—
0
22.831
35.5
51.305
-16 %
79.8
0.085
-99.6 %
0.1
-8.581
-13.4
-0.236
-0.4
-8.948
-196 %
-13.9
-2.524
-3.9
-6.469
-196.3 %
-10.07
-0.729
8.876
187.64
115.7 %
100
107.45
57.3
80.192
29.9 %
42.7
—
0
24.052
12.8
61.086
2.3 %
32.6
19.106
830.6 %
10.2
-8.934
-4.8
-0.599
-0.3
9.319
212.7 %
5
2.534
1.4
6.716
201.1 %
3.6
0.757
8.871
86.984
-57.7 %
100
25.238
29
61.746
-27.9 %
71
—
0
27.861
32
59.693
-10.7 %
68.6
2.053
-89.1 %
2.4
-9.469
-10.9
-0.284
-0.3
-8.27
-194.6 %
-9.5
-1.728
-2
-6.64
-191.1 %
-7.6
-0.748
8.879
205.64
117 %
100
120.04
58.4
85.599
38.2 %
41.6
—
0
22.569
11
66.83
18.4 %
32.5
18.769
240.3 %
9.1
-9.457
-4.6
-0.221
-0.1
8.745
270 %
4.3
1.339
0.7
7.292
283.8 %
3.5
0.821
8.878
94.78
-52.3 %
100
32.844
34.7
61.936
-28.1 %
65.3
—
0
24.358
25.7
56.421
-14.8 %
59.5
5.515
-72.3 %
5.8
-9.199
-9.7
-0.659
-0.7
-5.144
-152 %
-5.4
-1.275
-1.3
-3.968
-130.3 %
-4.2
-0.447
8.875
198.8
96.1 %
112.7
86.1
37.3 %
—
22.2
66.2
10.3 %
19.9
637 %
-9.1
-0.5
9.9
250 %
-3.2
13.1
397.7 %
1.47
8.9
101.4
-50.5 %
38.8
62.7
-19.1 %
—
26.3
60
1.5 %
2.7
-85.4 %
-8.7
-0.1
-6.6
-162.3 %
-2.3
-4.4
-142.3 %
-0.5
8.9
205
115.3 %
127.4
77.5
28.1 %
—
14.1
59.1
1.4 %
18.5
740.9 %
-7.8
-0.6
10.6
271 %
-0.2
10.4
331.1 %
1.18
8.9
95.2
-53.3 %
34.6
60.5
-27.4 %
—
28.2
58.3
-1.2 %
2.2
-90.9 %
-7.6
-0.4
-6.2
-148.8 %
-1.6
-4.5
-152.3 %
-0.5
8.9
203.8
119.4 %
120.5
83.3
42.4 %
—
19.1
59
2.6 %
24.3
2109.1 %
-6.9
-1.2
12.7
267.1 %
3.6
8.6
279.2 %
0.97
8.9
92.9
-53.7 %
34.3
58.5
-37 %
—
28
57.5
-16.2 %
1.1
-95.5 %
-7.9
0.5
-7.6
-143.4 %
-2.8
-4.8
-139.7 %
-0.54
8.9
200.8
64.5 %
107.9
92.9
48.4 %
—
23
68.6
20.4 %
24.3
333.9 %
-8.6
-1.6
17.5
45.8 %
4.6
12.1
-11.7 %
1.37
8.9
122.1
-39.9 %
59.5
62.6
6.8 %
—
28.8
57
75.9 %
5.6
-78.5 %
-10.7
0.9
12
-24.5 %
-2.5
13.7
35.6 %
1.54
8.9
203.2
81.6 %
144.6
58.6
49.5 %
—
25.4
32.4
-2.1 %
26.1
327.9 %
-10.6
-0.2
15.9
554.3 %
5.4
10.1
539.1 %
1.14
8.9
111.9
-44.2 %
72.7
39.2
-27.3 %
—
28.8
33.1
16.5 %
6.1
-76.1 %
-9.8
0.2
-3.5
-129.4 %
-1.2
-2.3
-132.9 %
-0.26
8.9
200.6
59.8 %
146.7
53.9
36.1 %
—
25.7
28.4
-9.3 %
25.5
207.2 %
-10.4
—
11.9
843.8 %
4.5
7
736.4 %
0.64
11
125.5
-41.1 %
85.8
39.6
-29.9 %
—
28.2
31.3
19.5 %
8.3
-72.6 %
-9
—
-1.6
-109.9 %
-0.2
-1.1
-112.5 %
-0.15
6.9
213
68.1 %
156.5
56.5
36.5 %
—
26.2
26.2
-19.1 %
30.3
236.7 %
-9.2
-1
16.1
—
7
8.8
8700 %
1.34
6.5
126.7
-48 %
85.3
41.4
-33.4 %
—
29.3
32.4
-1.2 %
9
-69.5 %
-9.8
1.1
—
-100 %
0.1
0.1
-99.3 %
0.01
6.9
243.7
101.9 %
181.5
62.2
57.1 %
—
27.2
32.8
5.5 %
29.5
247.1 %
-8.8
—
20.9
21000 %
6
14.8
7500 %
2.14
6.9
120.7
-35.4 %
81.1
39.6
-25 %
—
27.6
31.1
9.1 %
8.5
-65 %
-10.5
2.1
-0.1
-100.4 %
0.2
-0.2
-100.9 %
-0.03
6.9
186.8
125.1 %
134
52.8
82.1 %
—
20.6
28.5
29 %
24.3
252.2 %
-10.6
0.2
25.1
817.1 %
3.7
21.2
806.7 %
2.54
8.3
83
-57 %
54
29
-51.3 %
—
19.1
22.1
-18.7 %
6.9
-78.6 %
-12
1.8
-3.5
-117.7 %
-0.3
-3
-122.6 %
-0.55
5.4
193.1
113.8 %
133.6
59.5
77.1 %
—
21.9
27.2
22.5 %
32.3
183.3 %
-14.6
1.3
19.8
1090 %
6.3
13.3
838.9 %
2.38
5.6
90.3
-54.7 %
56.7
33.6
-51.4 %
—
18.9
22.2
-14.6 %
11.4
-73.5 %
-14
1
-2
-106.6 %
-0.1
-1.8
-109.1 %
-0.32
5.6
199.5
128.3 %
130.3
69.2
144.5 %
—
20.2
26
22.6 %
43.1
507 %
-13.6
1
30.4
1113.3 %
10.4
19.8
1090 %
3.52
5.6
87.4
-51.7 %
59.1
28.3
-57.3 %
—
17.4
21.2
-16.9 %
7.1
-82.6 %
-10.6
0.8
-3
-110.5 %
-1
-2
-110.3 %
-0.36
5.6
181.1
107.4 %
114.8
66.3
152.1 %
—
21.1
25.5
16.4 %
40.7
846.5 %
-11.3
-0.1
28.5
830.8 %
9
19.4
725.8 %
3.45
5.6
87.3
-49.3 %
61
26.3
-57 %
—
17.3
21.9
-10.2 %
4.3
-88.3 %
-7.5
-0.5
-3.9
-116 %
-0.8
-3.1
-118.3 %
-0.55
5.6
172.3
120.3 %
111.2
61.2
153.9 %
—
18.8
24.4
18.4 %
36.7
979.4 %
—
-10.2
24.4
913.3 %
7.1
16.9
904.8 %
3.45
4.9
78.2
-52.5 %
54.2
24.1
-62.1 %
—
16.9
20.6
-14.2 %
3.4
-91.4 %
—
-6.1
-3
-110.7 %
-0.8
-2.1
-112.6 %
-0.42
4.9
164.5
161.1 %
100.9
63.6
227.8 %
—
18
24
12.7 %
39.6
2184.2 %
—
-11.5
28.1
398.9 %
10
16.7
349.3 %
3.4
4.9
63
-62.6 %
43.6
19.4
-64 %
—
17.6
21.3
-5.8 %
-1.9
-106.1 %
—
-7.4
-9.4
-153.1 %
-3.1
-6.7
-163.2 %
-1.35
4.9
168.6
198.9 %
114.7
53.9
102.6 %
—
17.2
22.6
22.2 %
31.2
290 %
—
-12.5
17.7
2850 %
6.2
10.6
10700 %
2.15
4.9
56.4
—
29.8
26.6
—
—
15.4
18.5
—
8
—
—
-7.9
0.6
—
0.6
-0.1
—
-0.02
4.9