Edgewell Personal Statements
EG
Data from Edgewell Personal`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
USD - US dollar
Last reporting period:
30 Sep, 2024
Next reporting period:
29 Dec, 2024
Report frequency:
Quarterly
Earnings release date:
07 Nov, 2024
Expected release date:
05 Feb, 2025
Edgewell Personal Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
517.6
-20.1 %
100
297.3
57.4
220.3
-24 %
42.6
16.3
3.1
150.2
29
164
-7.6 %
31.7
56.3
-49.9 %
10.9
-17.5
-3.4
—
0
5.4
-91.4 %
1
-3.4
-0.7
8.8
-82 %
1.7
0.176
49.9
647.8
8.1 %
100
358
55.3
289.8
10.7 %
44.7
14.6
2.3
181.7
28.1
177.5
10.1 %
30.5
112.3
11.5 %
14.2
-37.6
-2.9
-1.4
0
62.5
33 %
9.6
13.5
2.1
49
36.1 %
7.6
0.978
50.1
599.4
22.6 %
100
337.5
56.3
261.9
31.5 %
43.7
14.2
2.4
167.4
27.9
161.2
-1.7 %
26.9
100.7
186.1 %
16.8
-40.8
-6.8
-2.7
-0.5
47
683.3 %
7.8
11
1.8
36
650 %
6
0.717
50.2
488.9
-8.5 %
100
289.7
59.3
199.2
-12.9 %
40.7
13.3
2.7
150.7
30.8
164
-1.3 %
33.5
35.2
-43.8 %
7.2
-19.8
-4.05
-0.3
-0.06
6
-82.9 %
1.2
1.2
0.2
4.8
-84.7 %
1
0.095
50.5
534.1
-17.8 %
100
305.4
57.2
228.7
-18.2 %
42.8
15.9
3
150.2
28.1
166.1
-13.9 %
31.1
62.6
-27.8 %
11.7
-17
-3.5
-1.8
-0.02
35.1
-50 %
6.6
3.8
0.7
31.3
-40.4 %
5.9
0.608
51.5
650
8.6 %
100
370.3
57
279.7
15.6 %
43
14.8
2.3
182
28
193
1.8 %
29.7
86.7
65.5 %
13.3
-19.2
-3
—
0
70.2
170 %
10.8
17.7
2.7
52.5
176.3 %
8.1
1.01
51.8
598.4
27.6 %
100
356.5
59.6
241.9
28 %
40.4
14.4
2.4
165.6
27.7
189.5
28.2 %
31.7
52.4
27.2 %
8.8
-20.7
-3.5
—
0
26
58.5 %
4.3
7
1.2
19
59.7 %
3.2
0.37
52
469.1
-12.6 %
100
280.1
59.7
189
-13.7 %
40.3
13.4
2.9
139.4
29.7
147.8
-0.9 %
31.5
41.2
-41 %
8.8
-19.9
-4.2
—
0
16.4
-62.2 %
3.5
4.5
1
11.9
-64.7 %
2.5
0.23
51.9
536.9
-13.9 %
100
318
59.2
218.9
-9 %
40.8
15.4
2.9
137.4
25.6
149.1
-17.9 %
27.8
69.8
18.1 %
13
-18.1
-3.4
—
0
43.4
19.6 %
8.1
9.7
1.8
33.7
10.5 %
6.3
0.65
52.1
623.8
13.9 %
100
383.2
61.4
240.6
4.2 %
38.6
13.6
2.2
172.3
27.6
181.5
0.4 %
29.1
59.1
18 %
9.5
-18
-2.9
—
0
36.3
33.9 %
5.8
5.8
0.9
30.5
31.5 %
4.9
0.57
53.1
547.7
18.2 %
100
316.9
57.9
230.8
19.3 %
42.1
13.7
2.5
170.4
31.1
180.7
24.5 %
33
50.1
3.5 %
9.1
-18
-3.3
—
0
27.1
67.3 %
4.9
3.9
0.7
23.2
107.1 %
4.2
0.43
54.3
463.3
-14.7 %
100
269.8
58.2
193.5
-21.4 %
41.8
12.8
2.8
134
28.9
145.1
-12.1 %
31.3
48.4
-40.3 %
10.4
-17.3
-3.7
—
0
16.2
-65.8 %
3.5
5
1.1
11.2
-74.6 %
2.4
0.2
55
543.2
-5.3 %
100
297
54.7
246.2
-9 %
45.3
15.2
2.8
150.9
27.8
165.1
-13.4 %
30.4
81.1
1.6 %
14.9
-16.8
-3.09
—
0
47.4
-12.1 %
8.7
3.3
0.6
44.1
8.1 %
8.1
0.79
55.5
573.7
10.5 %
100
303.2
52.8
270.5
11.9 %
47.2
14.6
2.5
175.3
30.6
190.7
10.2 %
33.2
79.8
16.2 %
13.9
-16.4
-2.9
—
0
53.9
176.4 %
9.4
13.1
2.3
40.8
183.3 %
7.1
0.74
55.4
519.3
15.1 %
100
277.6
53.5
241.7
24.1 %
46.5
14.3
2.8
158.7
30.6
173
19.6 %
33.3
68.7
37.4 %
13.2
-17.3
-3.3
—
0
19.5
-22.6 %
3.8
5.1
1
14.4
-18.6 %
2.8
0.26
54.9
451.1
-7.7 %
100
256.4
56.8
194.7
-12.7 %
43.2
13.7
3
132
29.3
144.7
-12.8 %
32.1
50
-12.6 %
11.1
-17.4
-3.9
—
0
25.2
4.1 %
5.6
7.5
1.7
17.7
-15.7 %
3.9
0.32
54.8
488.8
1 %
100
265.7
54.4
223.1
-1.6 %
45.6
15.2
3.1
151.1
30.9
165.9
0.5 %
33.9
57.2
-7.1 %
11.7
-17.5
-3.6
—
0
24.2
356.6 %
5
3.2
0.7
21
346.8 %
4.3
0.38
54.9
483.9
-7.5 %
100
257.2
53.2
226.7
-6.7 %
46.8
12.4
2.6
156.2
32.3
165.1
2.4 %
34.1
61.6
-24.8 %
12.7
-15.5
-3.2
—
0
5.3
-81.2 %
1.1
0.6
0.1
4.7
-75.9 %
1
0.09
54.6
523
15.2 %
100
279.9
53.5
243.1
25.9 %
46.5
13.9
2.7
137.2
26.2
161.2
15 %
30.8
81.9
54.8 %
15.7
-14.7
-2.8
—
0
28.2
-4.7 %
5.4
8.7
1.7
19.5
-12.9 %
3.7
0.36
54.5
454
-14 %
100
260.9
57.5
193.1
-16.7 %
42.5
13.8
3
127.7
28.1
140.2
-11.4 %
30.9
52.9
-28.2 %
11.7
-14
-3.08
—
0
29.6
-28 %
6.5
7.2
1.6
22.4
-45 %
4.9
0.41
54.4
528
-13.3 %
100
296.1
56.1
231.9
-20.9 %
43.9
14
2.7
143.5
27.2
158.2
-19.7 %
30
73.7
-23.5 %
14
-14.1
-2.7
—
0
41.1
108.2 %
7.8
1.5
0.3
40.7
108.8 %
7.7
0.75
54.1
609.2
11.4 %
100
316
51.9
293.2
16.7 %
48.1
12.9
2.1
182.4
29.9
196.9
27.4 %
32.3
96.3
-0.4 %
15.8
-16.7
-2.7
—
0
-502.7
-889.2 %
-82.5
-42
-6.9
-460.7
-1055.8 %
-75.6
-8.52
54.1
546.7
19.6 %
100
295.4
54
251.3
29.8 %
46
14
2.6
142.6
26.1
154.6
1.6 %
28.3
96.7
133.6 %
17.7
-15.7
-2.9
—
0
63.7
738.2 %
11.7
15.5
2.8
48.2
12150 %
8.8
0.89
54.3
457.1
-14.9 %
100
263.5
57.6
193.6
-23.5 %
42.4
12.6
2.8
137
30
152.2
-7.5 %
33.3
41.4
-53.2 %
9.1
-14.7
-3.2
—
0
7.6
-67.7 %
1.7
3.3
0.7
-0.4
-102.1 %
-0.09
—
54.1
537.4
-13.4 %
100
284.3
52.9
253.1
-16.4 %
47.1
14.6
2.7
156.2
29.1
164.6
-27.5 %
30.6
88.5
16.8 %
16.5
-14
-2.6
—
0
23.5
9.8 %
4.4
0.2
0.04
19.4
60.3 %
3.6
0.35
54.2
620.6
2.1 %
100
317.9
51.2
302.7
0.2 %
48.8
14.9
2.4
205.5
33.1
226.9
18.3 %
36.6
75.8
-31.3 %
12.2
-13.5
-2.2
—
0
21.4
-75.1 %
3.4
9.3
1.5
12.1
-81.4 %
1.9
0.22
54.1
608.1
29.9 %
100
306
50.3
302.1
50.8 %
49.7
15.5
2.5
179.1
29.5
191.8
16.2 %
31.5
110.3
213.4 %
18.1
-20.8
-3.4
—
0
85.8
159.2 %
14.1
19.5
3.2
65.1
871.6 %
10.7
1.2
54.1
468.3
-17.1 %
100
268
57.2
200.3
-25 %
42.8
16.1
3.4
146.2
31.2
165.1
-7.7 %
35.3
35.2
-60 %
7.5
-18
-3.8
—
0
33.1
113.1 %
7.1
10.2
2.2
6.7
104.5 %
1.4
0.12
55.6
564.9
-11.4 %
100
298
52.8
266.9
-17.1 %
47.2
17.4
3.1
168.3
29.8
178.8
-21.6 %
31.7
88.1
-6.3 %
15.6
-16.5
-2.9
—
0
-252.8
-486 %
-44.8
-104.4
-18.5
-148.4
-370.3 %
-26.3
-2.6
57
637.5
4.3 %
100
315.4
49.5
322.1
4 %
50.5
16.4
2.6
211.7
33.2
228.1
16.9 %
35.8
94
-17.9 %
14.7
-16
-2.5
—
0
65.5
-26.8 %
10.3
10.6
1.7
54.9
-16.4 %
8.6
0.95
57.5
611
26 %
100
301.4
49.3
309.6
35.8 %
50.7
17.5
2.9
186.4
30.5
195.1
20.9 %
31.9
114.5
71.9 %
18.7
-19.5
-3.2
—
0
89.5
99.3 %
14.6
23.8
3.9
65.7
96.1 %
10.8
1.14
57.7
485
-20.6 %
100
257
53
228
-26.5 %
47
16.3
3.4
144.4
29.8
161.4
-24.9 %
33.3
66.6
-30.1 %
13.7
-14.8
-3.05
—
0
44.9
-29.6 %
9.3
11.4
2.4
33.5
-35.8 %
6.9
0.58
58.1
610.6
-5.3 %
100
300.5
49.2
310.1
-0.4 %
50.8
21.7
3.6
190.4
31.2
214.8
-12.9 %
35.2
95.3
47.3 %
15.6
-17.3
-2.8
—
0
63.8
87.1 %
10.4
11.6
1.9
52.2
42.2 %
8.5
0.88
59.1
645.1
5.5 %
100
333.9
51.8
311.2
0 %
48.2
17.5
2.7
227.3
35.2
246.5
28.1 %
38.2
64.7
-45.4 %
10
-24.8
-3.8
—
0
34.1
-62.7 %
5.3
-2.6
-0.4
36.7
-44.5 %
5.7
0.61
59.7
611.2
23.4 %
100
300.1
49.1
311.1
36.7 %
50.9
16.7
2.7
184.7
30.2
192.5
19.9 %
31.5
118.6
77.3 %
19.4
-22.1
-3.6
—
0
91.3
197.4 %
14.9
25.2
4.1
66.1
178.9 %
10.8
1.1
59.9
495.1
-11.6 %
100
267.6
54
227.5
-16.8 %
46
16
3.2
147
29.7
160.6
60 %
32.4
66.9
-61.4 %
13.5
-17.7
-3.6
—
0
30.7
109.6 %
6.2
7
1.4
23.7
110.8 %
4.8
0.4
59.9
560.1
-16.8 %
100
286.6
51.2
273.5
-15.4 %
48.8
22.5
4
81.4
14.5
100.4
-68.4 %
17.9
173.1
3047.3 %
30.9
-16.4
-2.9
—
0
-320.6
-185.2 %
-57.2
-126.9
-22.7
-219.5
-202.8 %
-39.2
-3.5
62.6
672.9
3.3 %
100
349.5
51.9
323.4
-3.3 %
48.1
16.8
2.5
307.7
45.7
317.9
31.2 %
47.2
5.5
-94 %
0.8
-27.5
-4.09
—
0
-112.4
-150.9 %
-16.7
-44.7
-6.6
-72.5
18 %
-10.8
-1.16
62.2
651.1
21.2 %
100
316.8
48.7
334.3
30.2 %
51.3
16
2.5
227.6
35
242.3
21.5 %
37.2
92
60.6 %
14.1
-28.1
-4.3
—
0
-44.8
-334.6 %
-6.9
9.8
1.5
-88.4
-184.1 %
-13.6
-1.42
62.2
537.1
177.4 %
100
280.3
52.2
256.8
195.4 %
47.8
15.7
2.9
184.2
34.3
199.5
577.3 %
37.1
57.3
125.2 %
10.7
-27.8
-5.2
—
0
19.1
108.3 %
3.6
-0.8
-0.1
105.1
23.4 %
19.6
1.68
62.4
-694.1
-161.4 %
100
-424.9
61.2
-269.2
-149.9 %
38.8
1.7
-0.2
-44.3
6.4
-41.8
-110.7 %
6
-227.4
-254.4 %
32.8
-28.8
4.1
—
0
-229.9
-361 %
33.1
-76.7
11.1
85.2
32.1 %
-12.3
1.33
63.7
1 130
6.4 %
100
591
52.3
539
6 %
47.7
23.2
2.1
368.5
32.6
391.7
22.4 %
34.7
147.3
-21.8 %
13
-31.2
-2.8
—
0
88.1
-35.1 %
7.8
23.6
2.1
64.5
-34.5 %
5.7
1.03
62.4
1 062.4
-4.6 %
100
554.1
52.2
508.3
-0.7 %
47.8
22.7
2.1
297.3
28
320
4.4 %
30.1
188.3
-8.3 %
17.7
-29.8
-2.8
—
0
135.8
-10.5 %
12.8
37.3
3.5
98.5
-8.7 %
9.3
1.57
62.6
1 113.9
4.5 %
100
602.1
54.1
511.8
2 %
45.9
21.9
2
284.5
25.5
306.4
-14.8 %
27.5
205.4
44.9 %
18.4
-29.2
-2.6
—
0
151.8
-5 %
13.6
43.9
3.9
107.9
2.7 %
9.7
1.71
63.1
1 066.1
—
100
564.5
53
501.6
—
47
25.4
2.4
334.4
31.4
359.8
—
33.7
141.8
—
13.3
-22
-2.06
—
0
159.8
—
15
54.7
5.1
105.1
—
9.9
1.67
62.9