Henkel & Statements
HE
Data from Henkel &`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
EUR - Euro
Last reporting period:
31 Dec, 2023
Next reporting period:
28 Jun, 2024
Report frequency:
Semi-annual
Earnings release date:
13 Aug, 2024
Expected release date:
06 Nov, 2024
Henkel & Income Statement
B
M
EUR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
10 588
-3.1 %
100
5 627
53.1
4 961
1.6 %
46.9
298
2.8
3 425
32.3
3 702
-4.1 %
35
1 259
23.6 %
11.9
—
0
-70
-0.7
1 077
32.8 %
10.2
312
2.9
754
33.7 %
7.1
1.8
419.28
10 926
-4.9 %
100
6 045
55.3
4 881
-0.5 %
44.7
283
2.6
3 361
30.8
3 862
7.1 %
35.3
1 019
-21.5 %
9.3
-33
-0.3
-20
-0.2
811
-24.6 %
7.4
237
2.2
564
-30.5 %
5.2
1.34
420.16
11 484
5.2 %
100
6 579
57.3
4 905
7.4 %
42.7
281
2.4
3 464
30.2
3 607
-1.2 %
31.4
1 298
41.7 %
11.3
-26
-0.2
-25
-0.2
1 075
75.1 %
9.4
269
2.3
812
81.7 %
7.1
1.91
424.54
10 913
7.6 %
100
6 345
58.1
4 568
2.7 %
41.9
263
2.4
3 351
30.7
3 652
7.6 %
33.5
916
-12.9 %
8.4
-10
-0.09
-60
-0.5
614
-30.4 %
5.6
167
1.5
447
-35.4 %
4.1
1.03
432.3
10 140
2.2 %
100
5 693
56.1
4 447
-3.7 %
43.9
464
4.6
3 008
29.7
3 395
5.1 %
33.5
1 052
-24.3 %
10.4
-9
-0.09
-26
-0.3
882
-30.4 %
8.7
198
2
692
-26.5 %
6.8
1.59
434.28
9 926
1.6 %
100
5 306
53.5
4 620
0.7 %
46.5
241
2.4
3 020
30.4
3 231
-7.8 %
32.6
1 389
28.3 %
14
-9
-0.09
-20
-0.2
1 267
43.5 %
12.8
321
3.2
942
49.1 %
9.5
2.17
434.28
9 765
3 %
100
5 178
53
4 587
4.2 %
47
249
2.5
3 222
33
3 504
8.4 %
35.9
1 083
-7.7 %
11.1
-17
-0.2
-25
-0.3
883
-15.3 %
9
236
2.4
632
-18.6 %
6.5
1.46
434.28
9 485
91.7 %
100
5 081
53.6
4 404
95.7 %
46.4
245
2.6
2 994
31.6
3 231
109 %
34.1
1 173
66.6 %
12.4
-26
-0.3
-26
-0.3
1 042
71.4 %
11
265
2.8
776
76 %
8.2
1.79
434.28
4 947
-2.6 %
100
2 697
54.5
2 250
-4.3 %
45.5
128
2.6
1 425
28.8
1 546
3.1 %
31.3
704
-17.5 %
14.2
-15
-0.3
-10
-0.2
608
-19.1 %
12.3
164
3.3
441
-20.7 %
8.9
1.04
423.24
5 077
-0.9 %
100
2 725
53.7
2 352
-2.2 %
46.3
115
2.3
1 410
27.8
1 499
-4 %
29.5
853
1.2 %
16.8
-21
-0.4
-1
-0.02
752
2.2 %
14.8
190
3.7
556
0.4 %
11
1.27
437.96
5 121
3.1 %
100
2 717
53.1
2 404
4.7 %
46.9
123
2.4
1 461
28.5
1 561
3.8 %
30.5
843
6.3 %
16.5
-21
-0.4
1
0.02
736
2.9 %
14.4
178
3.5
554
3.7 %
10.8
1.26
437.96
4 969
1.7 %
100
2 672
53.8
2 297
5.2 %
46.2
121
2.4
1 405
28.3
1 504
7.2 %
30.3
793
1.5 %
16
-18
-0.4
-3
-0.06
715
1.4 %
14.4
176
3.5
534
-4 %
10.7
1.22
437.96
4 884
-3 %
100
2 700
55.3
2 184
-7.3 %
44.7
117
2.4
1 324
27.1
1 403
-5 %
28.7
781
-11.3 %
16
-13
-0.3
-12
-0.2
705
-13.7 %
14.4
144
2.9
556
-9.4 %
11.4
1.24
449
5 037
-2.1 %
100
2 680
53.2
2 357
-2.5 %
46.8
115
2.3
1 358
27
1 477
-3.1 %
29.3
880
-1.6 %
17.5
-15
-0.3
-1
-0.02
817
1.5 %
16.2
198
3.9
614
2.7 %
12.2
1.41
434.28
5 143
6.4 %
100
2 725
53
2 418
5.7 %
47
123
2.4
1 410
27.4
1 524
4.1 %
29.6
894
8.6 %
17.4
-17
-0.3
8
0.2
805
11.2 %
15.7
203
3.9
598
10.1 %
11.6
1.38
434.28
4 835
-1 %
100
2 548
52.7
2 287
2 %
47.3
116
2.4
1 378
28.5
1 464
-1.9 %
30.3
823
9.7 %
17
-15
-0.3
—
0
724
14.7 %
15
176
3.6
543
-26 %
11.2
1.25
434.28
4 886
-1.9 %
100
2 644
54.1
2 242
-4.2 %
45.9
118
2.4
1 398
28.6
1 492
-0.5 %
30.5
750
-10.8 %
15.3
-16
-0.3
4
0.08
631
-13.6 %
12.9
-108
-2.2
734
30.1 %
15
1.63
449
4 981
-2.3 %
100
2 641
53
2 340
-3.6 %
47
113
2.3
1 348
27.1
1 499
-3.5 %
30.1
841
-3.9 %
16.9
-14
-0.3
-6
-0.1
730
-12.4 %
14.7
166
3.3
564
-9.6 %
11.3
1.3
434.28
5 098
0.7 %
100
2 670
52.4
2 428
0.5 %
47.6
118
2.3
1 463
28.7
1 553
-1.8 %
30.5
875
4.9 %
17.2
-7
-0.1
1
0.02
833
2.8 %
16.3
202
4
624
4.5 %
12.2
1.44
434.28
5 064
4.3 %
100
2 648
52.3
2 416
7 %
47.7
120
2.4
1 486
29.3
1 582
1.6 %
31.2
834
19.1 %
16.5
-4
-0.08
-9
-0.2
810
57 %
16
203
4
597
52.7 %
11.8
1.37
434.28
4 856
2.3 %
100
2 599
53.5
2 257
-2.1 %
46.5
115
2.4
1 420
29.2
1 557
4.1 %
32.1
700
-13.6 %
14.4
-6
-0.1
-4
-0.08
516
-32.1 %
10.6
117
2.4
391
-32.1 %
8.1
0.9
434.28
4 748
2 %
100
2 442
51.4
2 306
0.8 %
48.6
116
2.4
1 379
29
1 496
0.5 %
31.5
810
1.5 %
17.1
-4
-0.08
-11
-0.2
760
0.5 %
16
176
3.7
576
2.7 %
12.1
1.33
434.28
4 654
4.4 %
100
2 367
50.9
2 287
5.4 %
49.1
117
2.5
1 373
29.5
1 489
4.5 %
32
798
7.3 %
17.1
1
0.02
-2
-0.04
756
6.5 %
16.2
184
4
561
6.9 %
12.1
1.29
434.28
4 456
1.9 %
100
2 287
51.3
2 169
5.4 %
48.7
112
2.5
1 298
29.1
1 425
1.1 %
32
744
14.8 %
16.7
2
0.04
-9
-0.2
710
17.4 %
15.9
172
3.9
525
17.7 %
11.8
1.21
434.28
4 374
-4.7 %
100
2 316
52.9
2 058
-8.1 %
47.1
113
2.6
1 307
29.9
1 410
-5.7 %
32.2
648
-12.9 %
14.8
-3
-0.07
-8
-0.2
605
-7.6 %
13.8
144
3.3
446
-7.9 %
10.2
1.03
434.28
4 590
-2.2 %
100
2 351
51.2
2 239
-1.1 %
48.8
114
2.5
1 374
29.9
1 495
-1.7 %
32.6
744
—
16.2
-8
-0.2
-3
-0.07
655
-7 %
14.3
161
3.5
484
-7.1 %
10.5
1.11
434.28
4 695
6 %
100
2 430
51.8
2 265
4 %
48.2
120
2.6
1 408
30
1 521
3.1 %
32.4
744
6 %
15.8
-4
-0.09
-7
-0.1
704
10.2 %
15
173
3.7
521
10.9 %
11.1
1.2
434.28
4 430
7.4 %
100
2 253
50.9
2 177
14.6 %
49.1
117
2.6
1 370
30.9
1 475
6.2 %
33.3
702
37.4 %
15.8
-3
-0.07
-6
-0.1
639
47.9 %
14.4
157
3.5
470
57.7 %
10.6
1.08
434.28
4 126
-2.6 %
100
2 226
54
1 900
-5.3 %
46
101
2.4
1 221
29.6
1 389
2.4 %
33.7
511
-21.4 %
12.4
—
0
-12
-0.3
432
-27 %
10.5
122
3
298
-32.3 %
7.2
0.69
434.28
4 236
2.4 %
100
2 229
52.6
2 007
1.9 %
47.4
103
2.4
1 225
28.9
1 357
3.7 %
32
650
-1.5 %
15.3
-1
-0.02
-10
-0.2
592
2.4 %
14
142
3.4
440
-0.2 %
10.4
1.01
434.28
4 137
5.3 %
100
2 168
52.4
1 969
2.4 %
47.6
102
2.5
1 213
29.3
1 309
1.8 %
31.6
660
3.8 %
16
2
0.05
-13
-0.3
578
-2.5 %
14
132
3.2
441
-1.8 %
10.7
1.02
434.28
3 929
2 %
100
2 007
51.1
1 922
6.4 %
48.9
104
2.6
1 216
30.9
1 286
2.1 %
32.7
636
16.3 %
16.2
-4
-0.1
-11
-0.3
593
37 %
15.1
137
3.5
449
40.3 %
11.4
1.03
434.28
3 852
-7.9 %
100
2 045
53.1
1 807
-10.5 %
46.9
105
2.7
1 122
29.1
1 260
-6.7 %
32.7
547
-18.1 %
14.2
-31
-0.8
—
0
433
-30.6 %
11.2
112
2.9
320
-30.1 %
8.3
0.74
434.28
4 184
-2.4 %
100
2 166
51.8
2 018
-2.8 %
48.2
99
2.4
1 253
29.9
1 350
-6.1 %
32.3
668
4.7 %
16
-25
-0.6
—
0
624
7.6 %
14.9
155
3.7
458
9.6 %
10.9
1.05
434.28
4 286
6.3 %
100
2 210
51.6
2 076
5.9 %
48.4
104
2.4
1 317
30.7
1 438
5.3 %
33.6
638
7.2 %
14.9
-27
-0.6
—
0
580
8.4 %
13.5
148
3.5
418
6.4 %
9.8
0.96
434.28
4 033
0.8 %
100
2 072
51.4
1 961
5.7 %
48.6
106
2.6
1 283
31.8
1 366
3.3 %
33.9
595
11.8 %
14.8
-30
-0.7
—
0
535
17.8 %
13.3
132
3.3
393
17.3 %
9.7
0.9
434.28
4 002
-6.8 %
100
2 147
53.6
1 855
-8.4 %
46.4
102
2.5
1 195
29.9
1 323
-5.1 %
33.1
532
-15.7 %
13.3
-38
-0.9
—
0
454
-15 %
11.3
105
2.6
335
-14.1 %
8.4
0.77
434.24
4 294
2.1 %
100
2 269
52.8
2 025
1.1 %
47.2
99
2.3
1 282
29.9
1 394
—
32.5
631
3.6 %
14.7
-52
-1.2
—
0
534
-0.7 %
12.4
132
3.1
390
-1 %
9.1
0.9
434.28
4 206
4.9 %
100
2 203
52.4
2 003
6 %
47.6
104
2.5
1 291
30.7
1 394
4.2 %
33.1
609
10.5 %
14.5
-45
-1.07
—
0
538
9.3 %
12.8
133
3.2
394
9.1 %
9.4
0.91
434.26
4 008
5.4 %
100
2 119
52.9
1 889
10.5 %
47.1
101
2.5
1 237
30.9
1 338
2.8 %
33.4
551
35.4 %
13.7
-46
-1.1
—
0
492
60.3 %
12.3
122
3
361
77.8 %
9
0.83
434.26
3 801
-5.6 %
100
2 092
55
1 709
-7.2 %
45
98
2.6
1 125
29.6
1 302
0.2 %
34.3
407
-24.8 %
10.7
-40
-1.05
—
0
307
-25.8 %
8.1
95
2.5
203
-33.9 %
5.3
0.47
435
4 028
—
100
2 187
54.3
1 841
—
45.7
94
2.3
1 197
29.7
1 300
—
32.3
541
—
13.4
-37
-0.9
—
0
414
—
10.3
100
2.5
307
—
7.6
0.71
434.2