Natural Grocers Statements
N2
Data from Natural Grocers`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
USD - US dollar
Last reporting period:
30 Jun, 2024
Next reporting period:
28 Sep, 2024
Report frequency:
Quarterly
Earnings release date:
08 Aug, 2024
Expected release date:
14 Nov, 2024
Natural Grocers Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
309.08
0.3 %
100
218.75
70.8
90.331
0 %
29.2
—
0
67.305
21.8
77.021
-2.1 %
24.9
13.31
14.2 %
4.3
-1.113
-0.4
—
0
11.795
17 %
3.8
2.586
0.8
9.209
15.7 %
3
0.398
23.115
308.09
2.1 %
100
217.74
70.7
90.357
1.8 %
29.3
—
0
71.214
23.1
78.7
1.2 %
25.5
11.657
6.2 %
3.8
-1.238
-0.4
—
0
10.084
1.8 %
3.3
2.123
0.7
7.961
2.7 %
2.6
0.345
23.061
301.75
2.3 %
100
212.99
70.6
88.76
5.2 %
29.4
—
0
70.473
23.4
77.783
2.4 %
25.8
10.977
30.5 %
3.6
-0.978
-0.3
—
0
9.909
43.3 %
3.3
2.154
0.7
7.755
31.9 %
2.6
0.337
22.98
295.07
4.7 %
100
210.73
71.4
84.345
3.6 %
28.6
—
0
68.741
23.3
75.934
5.3 %
25.7
8.411
-9.6 %
2.9
-0.961
-0.3
—
0
6.916
-15.7 %
2.3
1.036
0.4
5.88
-17.2 %
2
0.254
23.169
281.8
-0.5 %
100
200.4
71.1
81.4
-1.3 %
28.9
—
0
64.2
22.8
72.1
-1.2 %
25.6
9.3
-1.1 %
3.3
-0.9
-0.3
—
0
8.2
7.9 %
2.9
1.2
0.4
7.1
20.3 %
2.5
0.31
22.9
283.2
1 %
100
200.8
70.9
82.5
4.8 %
29.1
—
0
65.3
23.1
73
1.1 %
25.8
9.4
44.6 %
3.3
-0.9
-0.3
—
0
7.6
35.7 %
2.7
1.7
0.6
5.9
34.1 %
2.1
0.26
22.8
280.5
2.3 %
100
201.7
71.9
78.7
3.8 %
28.1
—
0
64.5
23
72.2
4.2 %
25.7
6.5
—
2.3
-0.9
-0.3
—
0
5.6
93.1 %
2
1.2
0.4
4.4
100 %
1.6
0.19
22.8
274.2
3 %
100
198.4
72.4
75.8
3 %
27.6
—
0
61.8
22.5
69.3
2.2 %
25.3
6.5
12.1 %
2.4
-0.8
-0.3
—
0
2.9
-42 %
1.1
0.8
0.3
2.2
-43.6 %
0.8
0.09
22.8
266.3
-2 %
100
192.8
72.4
73.6
-4.2 %
27.6
—
0
60.1
22.6
67.8
-0.3 %
25.5
5.8
-34.8 %
2.2
-0.7
-0.3
—
0
5
-39.8 %
1.9
1.1
0.4
3.9
-39.1 %
1.5
0.17
22.9
271.8
-2 %
100
195
71.7
76.8
-2.4 %
28.3
—
0
60.2
22.1
68
2.1 %
25
8.9
-26.4 %
3.3
-0.5
-0.2
—
0
8.3
-27.8 %
3.1
2
0.7
6.4
-28.1 %
2.4
0.28
22.8
277.3
1.7 %
100
198.6
71.6
78.7
3.8 %
28.4
—
0
58.8
21.2
66.6
2.6 %
24
12.1
11 %
4.4
-0.5
-0.2
—
0
11.5
30.7 %
4.1
2.6
0.9
8.9
23.6 %
3.2
0.39
22.8
272.6
5.4 %
100
196.9
72.2
75.8
6 %
27.8
—
0
58.7
21.5
64.9
0.6 %
23.8
10.9
55.7 %
4
-0.6
-0.2
—
0
8.8
35.4 %
3.2
1.6
0.6
7.2
44 %
2.6
0.32
22.7
258.6
-0.2 %
100
187.1
72.4
71.5
-0.4 %
27.6
—
0
56.4
21.8
64.5
-0.9 %
24.9
7
4.5 %
2.7
-0.6
-0.2
—
0
6.5
6.6 %
2.5
1.4
0.5
5
6.4 %
1.9
0.22
22.7
259.2
-2.2 %
100
187.4
72.3
71.8
-1.6 %
27.7
—
0
57
22
65.1
-3.4 %
25.1
6.7
19.6 %
2.6
-0.6
-0.2
—
0
6.1
29.8 %
2.4
1.4
0.5
4.7
30.6 %
1.8
0.21
22.7
265
0.3 %
100
192
72.5
73
0.8 %
27.5
—
0
59.1
22.3
67.4
0 %
25.4
5.6
12 %
2.1
-0.5
-0.2
—
0
4.7
4.4 %
1.8
1.1
0.4
3.6
-2.7 %
1.4
0.16
22.7
264.2
-0.3 %
100
191.8
72.6
72.4
—
27.4
—
0
59.1
22.4
67.4
2.6 %
25.5
5
-25.4 %
1.9
-0.5
-0.2
—
0
4.5
-27.4 %
1.7
0.7
0.3
3.7
-21.3 %
1.4
0.16
22.7
265.1
-4.5 %
100
192.7
72.7
72.4
-6.9 %
27.3
—
0
57.2
21.6
65.7
1.7 %
24.8
6.7
-49.6 %
2.5
-0.5
-0.2
—
0
6.2
-51.2 %
2.3
1.5
0.6
4.7
-51.5 %
1.8
0.21
22.6
277.5
20.7 %
100
199.7
72
77.8
28.6 %
28
—
0
56.1
20.2
64.6
12 %
23.3
13.3
375 %
4.8
-0.5
-0.2
—
0
12.7
452.2 %
4.6
3
1.1
9.7
410.5 %
3.5
0.43
22.5
230
1.2 %
100
169.5
73.7
60.5
2.5 %
26.3
—
0
50.2
21.8
57.7
2.7 %
25.1
2.8
—
1.2
-0.5
-0.2
—
0
2.3
43.7 %
1
0.4
0.2
1.9
35.7 %
0.8
0.08
22.5
227.2
1.2 %
100
168.2
74
59
1 %
26
—
0
49.2
21.7
56.2
2.9 %
24.7
2.8
-26.3 %
1.2
-1.2
-0.5
—
0
1.6
-38.5 %
0.7
0.3
0.1
1.4
-30 %
0.6
0.06
22.5
224.4
-2.6 %
100
166
74
58.4
-6.1 %
26
—
0
47.6
21.2
54.6
-2.7 %
24.3
3.8
-37.7 %
1.7
-1.3
-0.6
—
0
2.6
-45.8 %
1.2
0.6
0.3
2
-48.7 %
0.9
0.09
22.5
230.4
4 %
100
168.2
73
62.2
5.2 %
27
—
0
49
21.3
56.1
1.8 %
24.3
6.1
52.5 %
2.6
-1.3
-0.6
—
0
4.8
71.4 %
2.1
1
0.4
3.9
77.3 %
1.7
0.17
22.6
221.5
1.8 %
100
162.4
73.3
59.1
3.1 %
26.7
—
0
48
21.7
55.1
2.2 %
24.9
4
14.3 %
1.8
-1.3
-0.6
—
0
2.8
21.7 %
1.3
0.6
0.3
2.2
4.8 %
1
0.1
22.6
217.5
2.1 %
100
160.2
73.7
57.3
0.9 %
26.3
—
0
46.8
21.5
53.9
1.5 %
24.8
3.5
-7.9 %
1.6
-1.2
-0.6
—
0
2.3
-11.5 %
1.1
0.2
0.09
2.1
5 %
1
0.09
22.4
213.1
-1.3 %
100
156.3
73.3
56.8
-2.6 %
26.7
—
0
45.9
21.5
53.1
0.8 %
24.9
3.8
-32.1 %
1.8
-1.2
-0.6
—
0
2.6
-42.2 %
1.2
0.6
0.3
2
-41.2 %
0.9
0.09
22.5
215.9
6.6 %
100
157.6
73
58.3
9.6 %
27
—
0
45.4
21
52.7
3.3 %
24.4
5.6
154.5 %
2.6
-1.1
-0.5
—
0
4.5
309.1 %
2.1
1.1
0.5
3.4
-34.6 %
1.6
0.15
22.4
202.5
2 %
100
149.3
73.7
53.2
—
26.3
—
0
43.7
21.6
51
1 %
25.2
2.2
-18.5 %
1.1
-1.1
-0.5
—
0
1.1
-35.3 %
0.5
0.2
0.1
5.2
333.3 %
2.6
0.23
22.4
198.5
2 %
100
145.3
73.2
53.2
0.8 %
26.8
—
0
43.2
21.8
50.5
-1.2 %
25.4
2.7
58.8 %
1.4
-1.1
-0.6
—
0
1.7
112.5 %
0.9
0.4
0.2
1.2
100 %
0.6
0.06
22.5
194.7
1.3 %
100
141.9
72.9
52.8
-2.6 %
27.1
—
0
43.9
22.5
51.1
4.9 %
26.2
1.7
-69.1 %
0.9
-0.9
-0.5
—
0
0.8
-82.6 %
0.4
0.2
0.1
0.6
-80 %
0.3
0.03
22.5
192.2
4.7 %
100
138
71.8
54.2
3.8 %
28.2
—
0
41.6
21.6
48.7
1.5 %
25.3
5.5
31 %
2.9
-0.9
-0.5
—
0
4.6
43.7 %
2.4
1.6
0.8
3
42.9 %
1.6
0.13
22.5
183.6
1.4 %
100
131.4
71.6
52.2
2.6 %
28.4
—
0
41.1
22.4
48
0.6 %
26.1
4.2
31.3 %
2.3
-1
-0.5
—
0
3.2
39.1 %
1.7
1.1
0.6
2.1
40 %
1.1
0.09
22.5
181
0.9 %
100
130.1
71.9
50.9
—
28.1
—
0
41
22.7
47.7
1.5 %
26.4
3.2
-20 %
1.8
-0.9
-0.5
—
0
2.3
-28.1 %
1.3
0.9
0.5
1.5
-44.4 %
0.8
0.07
22.5
179.3
1.1 %
100
128.3
71.6
50.9
-1.4 %
28.4
—
0
40.8
22.8
47
4.2 %
26.2
4
-37.5 %
2.2
-0.8
-0.4
—
0
3.2
-43.9 %
1.8
0.6
0.3
2.7
-25 %
1.5
0.12
22.5
177.4
5.7 %
100
125.8
70.9
51.6
6.8 %
29.1
—
0
39.2
22.1
45.1
8.4 %
25.4
6.4
-4.5 %
3.6
-0.7
-0.4
—
0
5.7
-5 %
3.2
2.1
1.2
3.6
-2.7 %
2
0.16
22.5
167.8
3.3 %
100
119.5
71.2
48.3
3.2 %
28.8
—
0
35.8
21.3
41.6
1 %
24.8
6.7
19.6 %
4
-0.7
-0.4
—
0
6
25 %
3.6
2.3
1.4
3.7
27.6 %
2.2
0.17
22.5
162.4
2.3 %
100
115.6
71.2
46.8
1.5 %
28.8
—
0
35.6
21.9
41.2
5.9 %
25.4
5.6
-22.2 %
3.4
-0.8
-0.5
—
0
4.8
-26.2 %
3
1.9
1.2
2.9
-32.6 %
1.8
0.13
22.5
158.7
0.6 %
100
112.5
70.9
46.1
-1.7 %
29
—
0
33.7
21.2
38.9
3.7 %
24.5
7.2
-23.4 %
4.5
-0.8
-0.5
—
0
6.5
-25.3 %
4.1
2.1
1.3
4.3
-20.4 %
2.7
0.19
22.5
157.7
8.1 %
100
110.9
70.3
46.9
10.9 %
29.7
—
0
32.5
20.6
37.5
4.7 %
23.8
9.4
46.9 %
6
-0.7
-0.4
—
0
8.7
52.6 %
5.5
3.3
2.1
5.4
50 %
3.4
0.24
22.5
145.9
7.5 %
100
103.6
71
42.3
9 %
29
—
0
31.1
21.3
35.8
8.2 %
24.5
6.4
14.3 %
4.4
-0.7
-0.5
—
0
5.7
9.6 %
3.9
2.1
1.4
3.6
12.5 %
2.5
0.16
22.5
135.7
1.3 %
100
97
71.5
38.8
0.5 %
28.6
—
0
28.7
21.1
33.1
1.5 %
24.4
5.6
-8.2 %
4.1
-0.4
-0.3
—
0
5.2
-3.7 %
3.8
2
1.5
3.2
-5.9 %
2.4
0.14
22.5
134
2.8 %
100
95.4
71.2
38.6
-0.5 %
28.8
—
0
28.2
21
32.6
3.2 %
24.3
6.1
-14.1 %
4.6
-0.7
-0.5
—
0
5.4
-15.6 %
4
2
1.5
3.4
-15 %
2.5
0.15
22.5
130.3
8 %
100
91.6
70.3
38.8
9.6 %
29.8
—
0
27.7
21.3
31.6
5.3 %
24.3
7.1
31.5 %
5.4
-0.7
-0.5
—
0
6.4
36.2 %
4.9
2.4
1.8
4
37.9 %
3.1
0.18
22.5
120.6
4.7 %
100
85.2
70.6
35.4
5.7 %
29.4
—
0
26.2
21.7
30
3.8 %
24.9
5.4
17.4 %
4.5
-0.7
-0.6
—
0
4.7
27 %
3.9
1.8
1.5
2.9
31.8 %
2.4
0.13
22.5
115.2
—
100
81.7
70.9
33.5
—
29.1
—
0
25.3
22
28.9
—
25.1
4.6
—
4
-0.9
-0.8
—
0
3.7
—
3.2
1.4
1.2
2.2
—
1.9
0.1
22.5