ADM Statements
OE
ADM Income Statement
B
M
EUR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
272.1
100
215.23
79.1
56.867
20.9
—
0
25.668
9.4
53.148
19.5
3.719
1.4
-1.351
-0.5
—
0
2.368
0.9
0.179
0.07
2.166
0.8
2.893
0.749
279.25
100
210.35
75.3
68.905
24.7
—
0
28.134
10.1
59.61
21.3
9.295
3.3
-1.29
-0.5
—
0
8.005
2.9
0.14
0.05
-8.217
-2.9
-10.974
0.749
254.91
100
206.91
81.2
47.999
18.8
—
0
23.88
9.4
40.466
15.9
7.533
3
-0.045
-0.02
—
0
7.488
2.9
0.132
0.05
7.522
3
10.045
0.749
213.48
100
164.72
77.2
48.754
22.8
—
0
22.614
10.6
49.041
23
-0.287
-0.1
-1.928
-0.9
—
0
-2.215
-1.04
0.1
0.05
-3.498
-1.6
-4.672
0.749
220.53
100
174.25
79
46.272
21
—
0
22.644
10.3
42.443
19.2
3.829
1.7
-0.372
-0.2
—
0
3.457
1.6
0.131
0.06
3.474
1.6
4.639
0.749
175.42
100
126.77
72.3
48.646
27.7
—
0
20.699
11.8
45.718
26.1
2.928
1.7
-1.907
-1.09
—
0
1.021
0.6
0.079
0.04
-3.849
-2.2
-5.14
0.749
201.82
100
152.29
75.5
49.526
24.5
—
0
24.472
12.1
46.323
23
3.203
1.6
-0.479
-0.2
—
0
2.724
1.3
0.213
0.1
2.546
1.3
3.4
0.749
131.12
100
78.601
59.9
52.522
40.1
—
0
20.632
15.7
43.285
33
9.237
7
-5.069
-3.9
—
0
4.168
3.2
0.172
0.1
-5.25
-4.004
-7.011
0.749
160.96
100
116.71
72.5
44.245
27.5
—
0
20.893
13
40.799
25.3
3.446
2.1
-0.439
-0.3
—
0
3.007
1.9
0.07
0.04
2.983
1.9
3.984
0.749
129.58
100
83.133
64.2
46.45
35.8
—
0
18.925
14.6
39.028
30.1
7.422
5.7
-2.587
-2
—
0
4.835
3.7
0.196
0.2
3.545
2.7
4.734
0.749
113.99
100
70.242
61.6
43.749
38.4
—
0
21.068
18.5
39.399
34.6
4.35
3.8
-0.745
-0.7
—
0
3.605
3.2
0.186
0.2
3.419
3
4.566
0.749
139.87
89.249
50.619
—
20.515
40.387
10.232
-1.663
—
8.569
-2.09
-3.518
-4.699
0.749
178.26
130.14
48.123
—
21.19
39.592
8.531
-1.093
—
7.438
2.667
4.771
6.372
0.749
266
253.5
12.5
—
11.5
19.6
-7.1
-3.6
—
-10.7
-3.9
-6.8
-9.71
0.7