Suedwestdeutsche Statements
SS
Data from Suedwestdeutsche`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
EUR - Euro
Last reporting period:
30 Jun, 2024
Next reporting period:
27 Dec, 2024
Report frequency:
Semi-annual
Earnings release date:
—
Expected release date:
14 Nov, 2024
Suedwestdeutsche Income Statement
B
M
EUR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
162.05
-12.3 %
100
30.896
19.1
131.16
-7.7 %
80.9
—
0
49.042
30.3
114.41
2.3 %
70.6
16.741
-44.5 %
10.3
4.44
2.7
—
0
21.181
-37.3 %
13.1
5.634
3.5
15.4
-37.1 %
9.5
1.466
10.508
184.7
20.8 %
100
42.638
23.1
142.06
18.2 %
76.9
—
0
43.96
23.8
111.89
3 %
60.6
30.172
160.7 %
16.3
3.604
1.9
—
0
33.776
215.9 %
18.3
9.358
5.1
24.469
207.4 %
13.2
2.329
10.508
152.91
-6.4 %
100
32.756
21.4
120.15
-6.6 %
78.6
—
0
48.435
31.7
108.58
-17.3 %
71
11.574
530.6 %
7.6
-0.882
-0.6
—
0
10.692
3864.8 %
7
2.616
1.7
7.959
212.9 %
5.2
0.757
10.508
163.4
16.5 %
100
34.82
21.3
128.58
17.4 %
78.7
—
0
39.614
24.2
131.27
29.8 %
80.3
-2.688
-131.8 %
-1.6
2.404
1.5
—
0
-0.284
-101.1 %
-0.2
6.782
4.2
-7.051
-138.5 %
-4.3
-0.671
10.508
140.29
-20.2 %
100
30.736
21.9
109.56
-22.3 %
78.1
—
0
42.913
30.6
101.11
-9 %
72.1
8.449
-71.7 %
6
17.675
12.6
—
0
26.124
-14 %
18.6
7.655
5.5
18.31
-16.4 %
13.1
1.74
10.523
175.78
6 %
100
34.809
19.8
140.98
5.8 %
80.2
—
0
41.065
23.4
111.1
5.4 %
63.2
29.874
7.5 %
17
0.506
0.3
—
0
30.38
-6.3 %
17.3
8.761
5
21.895
-5.7 %
12.5
2.084
10.508
165.81
28.3 %
100
32.606
19.7
133.21
36 %
80.3
—
0
43.626
26.3
105.41
12.5 %
63.6
27.802
556.9 %
16.8
4.624
2.8
—
0
32.426
776.9 %
19.6
9.18
5.5
23.215
845.2 %
14
2.209
10.508
129.24
5.1 %
100
31.3
24.2
97.942
1.6 %
75.8
—
0
35.796
27.7
93.71
8.4 %
72.5
4.232
-57.6 %
3.3
-0.534
-0.4
—
0
3.698
-30.8 %
2.9
1.1
0.9
2.456
-35.8 %
1.9
0.234
10.508
123
-16.3 %
100
26.564
21.6
96.438
-16.5 %
78.4
—
0
40.194
32.7
86.455
-38.1 %
70.3
9.983
141.2 %
8.1
-4.636
-3.8
—
0
5.347
121.5 %
4.3
1.545
1.3
3.823
122 %
3.1
0.364
10.508
146.98
2.2 %
100
31.501
21.4
115.48
-0.7 %
78.6
—
0
38.799
26.4
139.73
43.2 %
95.1
-24.253
-229.3 %
-16.5
-0.663
-0.5
—
0
-24.916
-236.4 %
-17
-7.443
-5.06
-17.409
-235.9 %
-11.8
-1.657
10.508
143.88
-0.6 %
100
27.558
19.2
116.33
4.5 %
80.8
—
0
41.478
28.8
97.568
8.8 %
67.8
18.757
-13 %
13
-0.486
-0.3
—
0
18.271
-15.1 %
12.7
5.342
3.7
12.813
-16.4 %
8.9
1.219
10.508
144.7
13.6 %
100
33.44
23.1
111.26
10.9 %
76.9
—
0
37.653
26
89.691
4.3 %
62
21.572
51 %
14.9
-0.054
-0.04
—
0
21.518
51.4 %
14.9
6.138
4.2
15.327
54.9 %
10.6
1.459
10.508
127.33
-10.4 %
100
27.018
21.2
100.31
-6.1 %
78.8
—
0
39.339
30.9
86.023
-1.9 %
67.6
14.285
-25.7 %
11.2
-0.076
-0.06
—
0
14.209
-27.7 %
11.2
4.269
3.4
9.894
-29.7 %
7.8
0.94
10.526
142.1
9.6 %
35.24
106.86
7 %
—
36.965
87.649
4.9 %
19.215
17.5 %
0.446
—
19.661
15.8 %
6.011
14.069
17.3 %
1.339
10.508
129.61
6.3 %
29.704
99.904
6.6 %
—
38.726
83.556
3.8 %
16.348
23.8 %
0.629
—
16.977
26.7 %
4.867
11.993
21.1 %
1.141
10.508
121.9
4 %
28.2
93.7
6.2 %
—
34.3
80.5
6.8 %
13.2
3.1 %
0.2
-1.9
13.4
8.1 %
3.5
9.9
16.5 %
0.94
10.5
117.2
-9.6 %
29
88.2
-10 %
—
36.3
75.4
-4.6 %
12.8
-32.6 %
-0.4
-1.4
12.4
-35.1 %
3.9
8.5
-36.1 %
0.81
10.5
129.6
4.5 %
31.6
98
5.2 %
—
34.4
79
4.4 %
19
9.2 %
0.1
-1.6
19.1
7.9 %
5.8
13.3
8.1 %
1.26
10.5
124
4.6 %
30.9
93.2
8.5 %
—
37.6
75.7
5.1 %
17.4
25.2 %
0.2
-1.4
17.7
33.1 %
5.2
12.3
35.2 %
1.17
10.5
118.6
12.6 %
32.7
85.9
16.9 %
—
33.5
72
4.2 %
13.9
215.9 %
-0.6
0
13.3
329 %
4.1
9.1
333.3 %
0.87
10.5
105.3
-31.8 %
31.7
73.5
-33.9 %
—
34.8
69.1
-13.4 %
4.4
-86 %
-1.3
0
3.1
-90.3 %
0.9
2.1
-90.6 %
0.2
10.5
154.4
1.6 %
43.2
111.2
-2.1 %
—
35.2
79.8
-11.7 %
31.4
35.9 %
0.5
0
31.9
36.3 %
9.5
22.3
30.4 %
2.12
10.5
152
0.3 %
38.4
113.6
3.5 %
—
38.5
90.4
-21.3 %
23.1
552.9 %
0.3
0
23.4
577.6 %
6.1
17.1
602.9 %
1.63
10.5
151.5
17.8 %
41.7
109.8
16.3 %
—
37
114.8
39.3 %
-5.1
-142.5 %
0.1
0.1
-4.9
-148 %
-1.6
-3.4
-147.9 %
-0.33
10.5
128.6
-24.2 %
34.2
94.4
-21.7 %
—
36.7
82.4
-16.6 %
12
-45 %
-1.8
0
10.2
-54.5 %
3
7.1
-55.6 %
0.67
10.5
169.6
17.2 %
49
120.6
12 %
—
37.4
98.8
1.9 %
21.8
103.7 %
0.6
—
22.4
100 %
6.4
16
102.5 %
1.52
10.5
144.7
-21.1 %
37
107.7
-16.4 %
—
40.6
97
-7.1 %
10.7
-56.3 %
0.5
—
11.2
-58.2 %
3.1
7.9
-60.1 %
0.76
10.5
183.3
8.3 %
54.5
128.8
5.3 %
—
36.4
104.4
5 %
24.5
6.5 %
2.3
—
26.8
20.7 %
6.9
19.8
25.3 %
1.88
10.5
169.3
20.6 %
47
122.3
26.6 %
—
35.8
99.4
14.6 %
23
132.3 %
-0.8
—
22.2
113.5 %
6.2
15.8
105.2 %
1.5
10.5
140.4
-4.4 %
43.8
96.6
-8.2 %
—
32.8
86.7
-1.9 %
9.9
-41.1 %
0.5
—
10.4
-32.9 %
2.8
7.7
-31.9 %
0.73
10.5
146.8
15.3 %
41.6
105.2
21.3 %
—
32.8
88.4
6.8 %
16.8
342.1 %
-1.3
—
15.5
1092.3 %
4.1
11.3
1714.3 %
1.07
10.5
127.3
10.7 %
40.6
86.7
11.3 %
—
29.3
82.8
2.6 %
3.8
235.7 %
-2.5
—
1.3
136.1 %
1.9
-0.7
85.1 %
-0.07
10.5
115
-7.6 %
37.1
77.9
-10.6 %
—
30.4
80.7
8.5 %
-2.8
-121.9 %
-0.8
—
-3.6
-133.6 %
0.9
-4.7
-135.9 %
-0.45
10.5
124.5
13.4 %
37.3
87.1
15.5 %
—
29.6
74.4
2.8 %
12.8
326.7 %
-2.1
—
10.7
494.4 %
-2.8
13.1
718.8 %
1.25
10.5
109.8
-22.5 %
34.4
75.4
-24.1 %
—
30.5
72.4
-18.6 %
3
-71.4 %
-1.2
—
1.8
-78.8 %
0.3
1.6
-74.6 %
0.15
10.5
141.6
-14.5 %
42.2
99.4
-19.5 %
—
33.3
88.9
-9.7 %
10.5
-58 %
-1.9
—
8.5
-63.2 %
2
6.3
-55 %
0.6
10.5
165.6
7.1 %
42.1
123.5
12.6 %
—
34.6
98.5
6.9 %
25
42 %
-1.8
—
23.1
53 %
9
14
70.7 %
1.33
10.5
154.6
-0.8 %
44.9
109.7
-6.2 %
—
34.6
92.1
0.5 %
17.6
-30.4 %
-2.5
—
15.1
-34.3 %
6.6
8.2
-37.9 %
0.78
10.5
155.8
22.1 %
38.8
117
23 %
—
32.7
91.6
7.9 %
25.3
145.6 %
-2.3
—
23
155.6 %
9.6
13.2
175 %
1.25
10.5
127.6
-8.3 %
32.5
95.1
-9.5 %
—
31.5
84.9
-0.5 %
10.3
-48 %
-1.2
—
9
-50 %
3.9
4.8
-56 %
0.46
10.5
139.2
21.5 %
34.1
105.1
26.3 %
—
32.9
85.3
7.8 %
19.8
382.9 %
-1.8
—
18
500 %
7.1
10.9
373.9 %
1.03
10.5
114.6
-11.5 %
31.4
83.2
-12.6 %
—
31.3
79.1
-0.5 %
4.1
-73.9 %
-1.1
—
3
-78.6 %
0.6
2.3
-63.5 %
0.22
10.5
129.5
22.7 %
34.3
95.2
20.5 %
—
32
79.5
11.7 %
15.7
101.3 %
-1.7
—
14
77.2 %
7.8
6.3
34 %
0.6
10.5
105.5
—
26.5
79
—
—
29.2
71.2
—
7.8
—
0.1
—
7.9
—
2.2
4.7
—
0.44
10.5