Village Super Statements
VS
Data from Village Super`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
USD - US dollar
Last reporting period:
27 Jul, 2024
Next reporting period:
25 Oct, 2024
Report frequency:
Quarterly
Earnings release date:
08 Oct, 2024
Expected release date:
03 Dec, 2024
Village Super Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
578.24
5.8 %
100
408.58
70.7
169.65
8.8 %
29.3
—
0
139.93
24.2
148.27
1.7 %
25.6
21.383
109.6 %
3.7
2.587
0.4
—
0
21.845
70.4 %
3.8
6.413
1.1
14.876
72.3 %
2.6
1.04
14.304
546.4
-5.1 %
100
390.46
71.5
155.93
-4.6 %
28.5
—
0
137.65
25.2
145.73
0.5 %
26.7
10.204
-44.7 %
1.9
2.619
0.5
—
0
12.823
-39.3 %
2.3
3.857
0.7
8.636
-38 %
1.6
0.604
14.296
575.58
7.3 %
100
412.14
71.6
163.44
6.9 %
28.4
—
0
136.48
23.7
145
4.5 %
25.2
18.442
30.3 %
3.2
2.697
0.5
—
0
21.139
25 %
3.7
6.659
1.2
13.938
25.1 %
2.4
0.974
14.303
536.35
-3.2 %
100
383.41
71.5
152.95
-5.1 %
28.5
—
0
130.29
24.3
138.8
-1.5 %
25.9
14.15
-30 %
2.6
2.761
0.5
—
0
16.911
-25.5 %
3.2
5.326
1
11.145
-24.2 %
2.1
0.601
18.554
553.8
4.6 %
100
392.7
70.9
161.1
6.5 %
29.1
—
0
132.5
23.9
140.9
2.7 %
25.4
20.2
44.3 %
3.6
2.5
0.5
—
0
22.7
41 %
4.1
7.4
1.3
14.7
38.7 %
2.7
1.02
14.4
529.3
-6.1 %
100
378.1
71.4
151.2
-2.4 %
28.6
—
0
128.8
24.3
137.2
-1.1 %
25.9
14
-13 %
2.6
2.1
0.4
—
0
16.1
-9.6 %
3
5.1
1
10.6
-11.7 %
2
0.75
14.2
563.9
8.5 %
100
409
72.5
154.9
3.8 %
27.5
—
0
130.1
23.1
138.7
3.4 %
24.6
16.1
5.9 %
2.9
1.7
0.3
—
0
17.8
10.6 %
3.2
5.5
1
12
11.1 %
2.1
0.85
14.2
519.7
-1.5 %
100
370.4
71.3
149.3
0.7 %
28.7
—
0
125.6
24.2
134.1
2.9 %
25.8
15.2
-15.6 %
2.9
0.9
0.2
—
0
16.1
-11.5 %
3.1
5
1
10.8
-12.2 %
2.1
0.76
14.2
527.5
5.1 %
100
379.2
71.9
148.3
4.7 %
28.1
—
0
122.1
23.1
130.3
-10.7 %
24.7
18
518.6 %
3.4
0.2
0.04
—
0
18.2
523.3 %
3.5
5.6
1.1
12.3
496.8 %
2.3
0.87
14.2
502
-6.6 %
100
360.4
71.8
141.6
-5.3 %
28.2
—
0
137.8
27.5
145.9
8.2 %
29.1
-4.3
-129.3 %
-0.9
—
0
—
0
-4.3
-129.5 %
-0.9
-1.1
-0.2
-3.1
-131.6 %
-0.6
-0.22
14.2
537.4
8.7 %
100
387.8
72.2
149.6
6.7 %
27.8
—
0
126.5
23.5
134.9
4.1 %
25.1
14.7
38.7 %
2.7
-0.1
-0.02
—
0
14.6
37.7 %
2.7
4.5
0.8
9.8
38 %
1.8
0.69
14.2
494.2
-7.9 %
100
354
71.6
140.2
-7.6 %
28.4
—
0
121.3
24.5
129.6
-4.1 %
26.2
10.6
-36.5 %
2.1
—
0
—
0
10.6
-23.2 %
2.1
3.2
0.6
7.1
-22.8 %
1.4
0.5
14.2
536.3
11.5 %
100
384.5
71.7
151.8
13.8 %
28.3
—
0
126.8
23.6
135.1
4.3 %
25.2
16.7
339.5 %
3.1
—
0
—
0
13.8
263.2 %
2.6
4.3
0.8
9.2
268 %
1.7
0.5
18.5
481.1
-8 %
100
347.7
72.3
133.4
-5.9 %
27.7
—
0
121.2
25.2
129.5
-4.2 %
26.9
3.8
-42.4 %
0.8
-0.1
-0.02
—
0
3.8
-41.5 %
0.8
1.2
0.2
2.5
-43.2 %
0.5
0.14
18.4
522.8
6.7 %
100
381
72.9
141.8
2.8 %
27.1
—
0
126.4
24.2
135.2
1.6 %
25.9
6.6
34.7 %
1.3
-0.1
-0.02
—
0
6.5
35.4 %
1.2
1.9
0.4
4.4
33.3 %
0.8
0.24
18.4
490.1
-2.3 %
100
352.2
71.9
138
-4.9 %
28.2
—
0
124.4
25.4
133.1
-1.7 %
27.2
4.9
-49.5 %
1
-0.1
-0.02
—
0
4.8
-50 %
1
1.4
0.3
3.3
-62.9 %
0.7
0.18
18.4
501.5
9.4 %
100
356.4
71.1
145.1
11.7 %
28.9
—
0
127
25.3
135.4
18 %
27
9.7
-36.2 %
1.9
-0.1
-0.02
—
0
9.6
-38.5 %
1.9
0.4
0.08
8.9
-17.6 %
1.8
0.48
18.5
458.3
4.8 %
100
328.4
71.7
129.9
10.2 %
28.3
—
0
107
23.3
114.7
-0.7 %
25
15.2
533.3 %
3.3
0.3
0.07
—
0
15.6
437.9 %
3.4
4.4
1
10.8
440 %
2.4
0.59
18.4
437.4
7.4 %
100
319.5
73
117.9
3.9 %
27
—
0
107.7
24.6
115.5
4.5 %
26.4
2.4
-20 %
0.5
0.5
0.1
—
0
2.9
-21.6 %
0.7
0.9
0.2
2
-20 %
0.5
0.11
18.4
407.4
-2.6 %
100
293.9
72.1
113.5
-2.4 %
27.9
—
0
103.1
25.3
110.5
2.4 %
27.1
3
-64.3 %
0.7
0.7
0.2
—
0
3.7
-57.5 %
0.9
1.1
0.3
2.5
-62.1 %
0.6
0.14
18.4
418.4
5.8 %
100
302.1
72.2
116.3
5.2 %
27.8
—
0
101.1
24.2
107.9
3.7 %
25.8
8.4
25.4 %
2
0.3
0.07
—
0
8.7
24.3 %
2.1
1.9
0.5
6.6
34.7 %
1.6
0.36
18.3
395.5
-7.6 %
100
284.8
72
110.6
-6 %
28
—
0
97.4
24.6
104
-2.8 %
26.3
6.7
-37.4 %
1.7
0.3
0.08
—
0
7
-35.8 %
1.8
2
0.5
4.9
-33.8 %
1.2
0.26
18.4
428.1
6.6 %
100
310.4
72.5
117.7
5 %
27.5
—
0
100
23.4
107
3.7 %
25
10.7
20.2 %
2.5
0.2
0.05
—
0
10.9
21.1 %
2.5
3.3
0.8
7.4
21.3 %
1.7
0.4
18.4
401.6
-2.9 %
100
289.4
72.1
112.1
-1.7 %
27.9
—
0
96.3
24
103.2
-1.4 %
25.7
8.9
-4.3 %
2.2
0.1
0.02
—
0
9
-2.2 %
2.2
2.7
0.7
6.1
5.2 %
1.5
0.33
18.3
413.6
4.8 %
100
299.6
72.4
114
4.7 %
27.6
—
0
98.4
23.8
104.7
4.8 %
25.3
9.3
3.3 %
2.2
-0.1
-0.02
—
0
9.2
3.4 %
2.2
3.2
0.8
5.8
-9.4 %
1.4
0.32
18.3
394.6
-5.7 %
100
285.7
72.4
108.9
-4.1 %
27.6
—
0
93.8
23.8
99.9
-3.6 %
25.3
9
-8.2 %
2.3
-0.1
-0.03
—
0
8.9
-7.3 %
2.3
2.9
0.7
6.4
-30.4 %
1.6
0.34
18.3
418.3
8 %
100
304.8
72.9
113.5
8.3 %
27.1
—
0
97.2
23.2
103.6
4.1 %
24.8
9.8
81.5 %
2.3
-0.2
-0.05
—
0
9.6
88.2 %
2.3
0.1
0.02
9.2
217.2 %
2.2
0.5
18.3
387.3
-5.7 %
282.5
104.8
-6.8 %
—
93.2
99.5
-1.1 %
5.4
-54.6 %
-0.2
—
5.1
-56 %
2.1
2.9
-56.1 %
0.21
14
410.7
4.8 %
298.2
112.5
3.9 %
—
94.4
100.6
3.1 %
11.9
11.2 %
-0.3
—
11.6
11.5 %
4.8
6.6
11.9 %
0.47
14.1
392
-4.9 %
283.6
108.3
-2.6 %
—
91.5
97.6
-3 %
10.7
0.9 %
-0.4
—
10.4
3 %
4.3
5.9
—
0.42
14
412.2
5.8 %
301
111.2
6.3 %
—
94.4
100.6
3.5 %
10.6
41.3 %
-0.5
—
10.1
44.3 %
4.2
5.9
47.5 %
0.42
14
389.7
-10.9 %
285
104.6
-12.9 %
—
91.1
97.2
-7.9 %
7.5
-49 %
-0.4
—
7
-50.7 %
2.9
4
-51.8 %
0.29
14
437.3
12.7 %
317.2
120.1
12.6 %
—
99.2
105.5
9.2 %
14.7
45.5 %
-0.4
—
14.2
47.9 %
5.8
8.3
43.1 %
0.45
18.2
387.9
-7.7 %
281.2
106.7
-5.3 %
—
90.9
96.6
-4.6 %
10.1
-11.4 %
-0.5
—
9.6
-11.9 %
3.7
5.8
-6.5 %
0.42
13.9
420.2
7.9 %
307.4
112.7
6.8 %
—
95.2
101.3
4.1 %
11.4
39 %
-0.6
—
10.9
43.4 %
4.6
6.2
44.2 %
0.44
13.9
389.5
-4 %
284
105.5
-5.9 %
—
91.3
97.3
-2.4 %
8.2
-33.9 %
-0.6
—
7.6
-35.6 %
3.2
4.3
-36.8 %
0.31
13.9
405.8
4.8 %
293.7
112.1
4.7 %
—
93.9
99.7
3.3 %
12.4
17 %
-0.6
—
11.8
18 %
4.9
6.8
-47.3 %
0.37
18.3
387.1
-5.9 %
280
107.1
-3.6 %
—
90.8
96.5
-1.9 %
10.6
-16.5 %
-0.5
—
10
-17.4 %
-3.2
12.9
101.6 %
0.71
18.3
411.2
8.3 %
300.1
111.1
8.1 %
—
92.5
98.4
3.7 %
12.7
60.8 %
-0.5
—
12.1
63.5 %
5.5
6.4
68.4 %
0.36
18.2
379.7
-4.3 %
276.9
102.8
-5.7 %
—
89
94.9
-2.9 %
7.9
-30.1 %
-0.5
—
7.4
-32.7 %
3.5
3.8
-33.3 %
0.27
13.8
396.8
6.5 %
287.8
109
8.6 %
—
91.4
97.7
3.9 %
11.3
76.6 %
-0.3
—
11
80.3 %
5.1
5.7
83.9 %
0.18
31.5
372.5
-5 %
272.1
100.4
-4.7 %
—
88.5
94
-5.5 %
6.4
8.5 %
-0.3
—
6.1
10.9 %
3
3.1
10.7 %
0.17
18
392.2
9.9 %
286.9
105.4
12.5 %
—
94.1
99.5
13.7 %
5.9
-4.8 %
-0.4
—
5.5
-11.3 %
2.7
2.8
141.8 %
0.15
18
357
-5.1 %
263.3
93.7
-8 %
—
82.4
87.5
-3.6 %
6.2
-44.1 %
—
—
6.2
-43.1 %
13
-6.7
-209.8 %
-0.49
13.6
376.3
4.6 %
274.4
101.9
4.7 %
—
85.4
90.8
1.8 %
11.1
35.4 %
-0.2
—
10.9
38 %
4.7
6.1
35.6 %
0.33
18.4
359.8
-5.9 %
262.5
97.3
-5.4 %
—
84.1
89.2
0.9 %
8.2
-43.1 %
-0.2
—
7.9
-49.7 %
3.3
4.5
-48.3 %
0.24
18.6
382.2
—
279.3
102.9
—
—
83.4
88.4
—
14.4
—
1.3
—
15.7
—
6.6
8.7
—
0.483
18