Ardmore Statements
A6
Data from Ardmore`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
USD - US dollar
Last reporting period:
30 Sep, 2024
Next reporting period:
29 Dec, 2024
Report frequency:
Quarterly
Earnings release date:
06 Nov, 2024
Expected release date:
—
Ardmore Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
96.118
-20.8 %
100
48.544
50.5
47.574
-32.4 %
49.5
—
0
13.403
13.9
22.233
8.8 %
23.1
25.341
-49.3 %
26.4
-0.903
-0.9
—
0
24.438
-60.8 %
25.4
0.074
0.08
23.287
-62.3 %
24.2
0.55
42.362
121.33
14.1 %
100
50.943
42
70.382
15.7 %
58
—
0
11.887
9.8
20.431
5.8 %
16.8
49.951
20.3 %
41.2
-1.432
-1.2
—
0
62.273
57.5 %
51.3
0.049
0.04
61.844
61.1 %
51
1.472
42.011
106.3
7.5 %
100
45.468
42.8
60.833
20.3 %
57.2
—
0
11.575
10.9
19.306
-7 %
18.2
41.527
39.4 %
39.1
-1.982
-1.9
—
0
39.545
44.3 %
37.2
0.079
0.07
38.389
46.8 %
36.1
0.916
41.916
98.879
13.8 %
100
48.317
48.9
50.562
20.7 %
51.1
—
0
12.722
12.9
20.763
16 %
21
29.799
24.2 %
30.1
-2.397
-2.4
—
0
27.402
28 %
27.7
0.088
0.09
26.152
28.8 %
26.4
0.622
42.059
86.9
-5.4 %
100
45.1
51.9
41.9
-7.1 %
48.2
—
0
10.2
11.7
17.9
0.6 %
20.6
24
-12.1 %
27.6
-2.6
-3
—
0
21.4
-14.7 %
24.6
0.1
0.1
20.3
-14.3 %
23.4
0.49
41.8
91.9
-22.3 %
100
46.8
50.9
45.1
-32.4 %
49.1
—
0
10.1
11
17.8
-9.6 %
19.4
27.3
-41.9 %
29.7
-2.2
-2.4
—
0
25.1
-43.5 %
27.3
0.2
0.2
23.7
-45.3 %
25.8
0.57
41.7
118.2
-11 %
100
51.5
43.6
66.7
-15.8 %
56.4
—
0
11.7
9.9
19.7
-5.7 %
16.7
47
-19.2 %
39.8
-2.6
-2.2
—
0
44.4
-18.1 %
37.6
0.1
0.08
43.3
-18.5 %
36.6
1.04
41.7
132.8
-6.7 %
100
53.7
40.4
79.2
-4.7 %
59.6
—
0
12.7
9.6
20.9
7.2 %
15.7
58.2
-8.5 %
43.8
-2.4
-1.8
—
0
54.2
-12.7 %
40.8
0.1
0.08
53.1
-13 %
40
1.24
42.6
142.4
33 %
100
59.3
41.6
83.1
66.2 %
58.4
—
0
11.2
7.9
19.5
24.2 %
13.7
63.6
85.4 %
44.7
-1.6
-1.1
—
0
62.1
108.4 %
43.6
—
0
61
111.8 %
42.8
1.52
40.1
107.1
68.9 %
100
57.1
53.3
50
153.8 %
46.7
—
0
7.7
7.2
15.7
-4.3 %
14.7
34.3
971.9 %
32
-4.6
-4.3
—
0
29.8
513.9 %
27.8
—
0
28.8
464.6 %
26.9
0.81
35.6
63.4
20.8 %
100
43.7
68.9
19.7
62.8 %
31.1
—
0
7.5
11.8
16.4
4.5 %
25.9
3.2
191.4 %
5
-3.5
-5.5
—
0
-7.2
5.3 %
-11.4
—
0
-7.9
8.1 %
-12.5
-0.23
34.4
52.5
11.2 %
100
40.3
76.8
12.1
40.7 %
23
—
0
6.4
12.2
15.7
-4.8 %
29.9
-3.5
55.7 %
-6.7
-4.1
-7.8
—
0
-7.6
37.7 %
-14.5
—
0
-8.6
32.8 %
-16.4
-0.25
34.4
47.2
-0.2 %
100
38.6
81.8
8.6
-26.5 %
18.2
—
0
7.3
15.5
16.5
6.5 %
35
-7.9
-107.9 %
-16.7
-4.4
-9.3
—
0
-12.2
-50.6 %
-25.8
—
0
-12.8
-56.1 %
-27.1
-0.37
34.4
47.3
3.7 %
100
35.6
75.3
11.7
9.3 %
24.7
—
0
6.3
13.3
15.5
0.6 %
32.8
-3.8
20.8 %
-8.03
-4.3
-9.09
—
0
-8.1
3.6 %
-17.1
—
0
-8.2
3.5 %
-17.3
-0.24
33.5
45.6
9.4 %
100
34.9
76.5
10.7
98.1 %
23.5
—
0
6.1
13.4
15.4
6.2 %
33.8
-4.8
47.3 %
-10.5
-3.7
-8.1
—
0
-8.4
56.7 %
-18.4
0.1
0.2
-8.5
56.4 %
-18.6
-0.26
33.3
41.7
-7.7 %
100
36.3
87.1
5.4
-56.1 %
12.9
—
0
4.5
10.8
14.5
-2 %
34.8
-9.1
-250 %
-21.8
-3.9
-9.4
—
0
-19.4
-193.9 %
-46.5
0.1
0.2
-19.5
-195.5 %
-46.8
-0.59
33.2
45.2
-33.4 %
100
33
73
12.3
-62.4 %
27.2
—
0
5.1
11.3
14.8
3.5 %
32.7
-2.6
-114.1 %
-5.8
-4
-8.8
—
0
-6.6
-148.2 %
-14.6
—
0
-6.6
-148.5 %
-14.6
-0.2
33.3
67.9
4.1 %
100
35.2
51.8
32.7
26.7 %
48.2
—
0
4.8
7.1
14.3
2.1 %
21.1
18.5
55.5 %
27.2
-4.8
-7.07
—
0
13.7
110.8 %
20.2
0.1
0.1
13.6
109.2 %
20
0.41
33.4
65.2
7.4 %
100
39.3
60.3
25.8
16.7 %
39.6
—
0
4.9
7.5
14
2.9 %
21.5
11.9
40 %
18.3
-5.3
-8.1
—
0
6.5
225 %
10
—
0
6.5
242.1 %
10
0.2
33.3
60.7
16.5 %
100
38.6
63.6
22.1
54.5 %
36.4
—
0
4.3
7.1
13.6
-2.2 %
22.4
8.5
2025 %
14
-6
-9.9
-0.5
-0.8
2
135.1 %
3.3
—
0
1.9
133.3 %
3.1
0.06
33.1
52.1
-5.3 %
100
37.8
72.6
14.3
-14.9 %
27.4
—
0
4.7
9
13.9
2.2 %
26.7
0.4
-87.5 %
0.8
-6.1
-11.7
—
0
-5.7
42.4 %
-10.9
—
0
-5.7
42.4 %
-10.9
-0.17
33.1
55
-11.7 %
100
38.2
69.5
16.8
-7.7 %
30.5
—
0
4.5
8.2
13.6
-2.9 %
24.7
3.2
-23.8 %
5.8
-6.5
-11.8
—
0
-9.9
-8.8 %
-18
—
0
-9.9
-7.6 %
-18
-0.3
33.1
62.3
6.7 %
100
44.1
70.8
18.2
65.5 %
29.2
—
0
4.6
7.4
14
7.7 %
22.5
4.2
310 %
6.7
-6.7
-10.8
—
0
-9.1
46.2 %
-14.6
—
0
-9.2
45.9 %
-14.8
-0.28
33.1
58.4
19.4 %
100
47.4
81.2
11
32.5 %
18.8
—
0
3.2
5.5
13
-9.1 %
22.3
-2
66.7 %
-3.4
-6.7
-11.5
-1.9
-3.3
-16.9
-38.5 %
-28.9
—
0
-17
-39.3 %
-29.1
-0.51
33.1
48.9
-6.7 %
100
40.6
83
8.3
-31.4 %
17
—
0
4.4
9
14.3
1.4 %
29.2
-6
-200 %
-12.3
-6.2
-12.7
—
0
-12.2
-43.5 %
-24.9
0.1
0.2
-12.2
-41.9 %
-24.9
-0.37
33.1
52.4
3.8 %
100
40.3
76.9
12.1
-11.7 %
23.1
—
0
4.5
8.6
14.1
6.8 %
26.9
-2
-600 %
-3.8
-6.1
-11.6
-0.4
-0.8
-8.5
-66.7 %
-16.2
0.1
0.2
-8.6
-65.4 %
-16.4
-0.26
32.7
50.5
5.6 %
100
36.8
72.9
13.7
-2.8 %
27.1
—
0
3.7
7.3
13.2
3.9 %
26.1
0.4
-71.4 %
0.8
-5.6
-11.09
—
0
-5.1
-34.2 %
-10.1
—
0
-5.2
-36.8 %
-10.3
-0.16
32.4
47.8
-1.8 %
33.6
14.1
0.7 %
—
3.1
12.7
-5.2 %
1.4
100 %
-5.2
—
-3.8
17.4 %
—
-3.8
17.4 %
-0.12
33
48.7
-2.4 %
34.6
14
-16.2 %
—
3.9
13.4
3.1 %
0.7
-81.6 %
-5.3
—
-4.6
-155.6 %
—
-4.6
-142.1 %
-0.14
33.6
49.9
0.4 %
33.1
16.7
8.4 %
—
3.8
13
1.6 %
3.8
40.7 %
-5.6
—
-1.8
18.2 %
—
-1.9
13.6 %
-0.06
33.6
49.7
15 %
34.2
15.4
12.4 %
—
3.7
12.8
6.7 %
2.7
58.8 %
-4.8
—
-2.2
40.5 %
—
-2.2
40.5 %
-0.06
33.6
43.2
13.7 %
29.5
13.7
-3.5 %
—
2.8
12
-0.8 %
1.7
-19 %
-5.4
—
-3.7
22.9 %
—
-3.7
22.9 %
-0.11
33.6
38
-4.3 %
23.8
14.2
-30.7 %
—
4
12.1
5.2 %
2.1
-76.7 %
-3.8
—
-4.8
-187.3 %
—
-4.8
-187.3 %
-0.14
33.5
39.7
-8.7 %
19.2
20.5
-8.5 %
—
3.6
11.5
1.8 %
9
-19.6 %
-3.9
—
5.5
-19.1 %
—
5.5
-17.9 %
0.2
27.3
43.5
4.1 %
21.1
22.4
10.3 %
—
3.6
11.3
7.6 %
11.2
15.5 %
-4.4
—
6.8
25.9 %
—
6.7
24.1 %
0.26
26.1
41.8
-11.4 %
21.5
20.3
-25.6 %
—
3.1
10.5
6.1 %
9.7
-44.3 %
-4.3
—
5.4
-60.3 %
—
5.4
-60.3 %
0.21
26.2
47.2
20.1 %
19.9
27.3
40 %
—
2.8
9.9
8.8 %
17.4
65.7 %
-3.8
—
13.6
72.2 %
—
13.6
72.2 %
0.52
26.1
39.3
32.8 %
19.8
19.5
36.4 %
—
2.7
9.1
19.7 %
10.5
56.7 %
-2.5
—
7.9
54.9 %
—
7.9
54.9 %
0.3
26
29.6
32.7 %
15.3
14.3
45.9 %
—
2.1
7.6
11.8 %
6.7
123.3 %
-1.6
—
5.1
168.4 %
—
5.1
168.4 %
0.2
26
22.3
18 %
12.4
9.8
24.1 %
—
1.9
6.8
1.5 %
3
150 %
-1.2
—
1.9
1800 %
—
1.9
1800 %
0.07
26.1
18.9
37 %
11
7.9
14.5 %
—
2.1
6.7
15.5 %
1.2
9.1 %
-1.1
—
0.1
—
—
0.1
—
—
26.1
13.8
11.3 %
6.9
6.9
11.3 %
—
1.9
5.8
0 %
1.1
120 %
-1
—
0.1
125 %
—
0.1
125 %
—
26.1
12.4
29.2 %
6.1
6.2
82.4 %
—
2.3
5.8
23.4 %
0.5
141.7 %
-0.9
—
-0.4
76.5 %
—
-0.4
76.5 %
-0.02
19.9
9.6
-9.6 %
6.2
3.4
-26.7 %
—
2
4.7
4.7 %
-1.2
-900 %
-0.5
—
-1.7
-86.8 %
—
-1.7
-84.8 %
-0.19
8.9
10.62
27.2 %
5.98
4.64
20.8 %
—
1.82
4.49
23.7 %
0.15
-31.8 %
-1.06
—
-0.91
22.9 %
0.01
-0.92
22.7 %
-0.05
18.05
8.35
14.7 %
4.5
3.84
19.3 %
—
1.24
3.63
33.5 %
0.22
-56.9 %
-1.4
—
-1.18
-3833.3 %
0.01
-1.19
-2875 %
-0.07
18.05
7.28
26.8 %
4.05
3.22
81.9 %
—
0.66
2.72
0 %
0.51
153.7 %
-0.54
—
-0.03
97.8 %
0.01
-0.04
97.1 %
—
18.05
5.74
—
3.97
1.77
—
—
0.82
2.72
—
-0.95
—
-0.4
—
-1.35
—
0.03
-1.38
—
-0.075
18.45