Expro Group Statements
FK
Data from Expro Group`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
USD - US dollar
Last reporting period:
30 Sep, 2024
Next reporting period:
29 Dec, 2024
Report frequency:
Quarterly
Earnings release date:
24 Oct, 2024
Expected release date:
—
Expro Group Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
422.83
-10 %
100
331.24
78.3
91.593
-11.2 %
21.7
—
0
20.467
4.8
58.02
-5.5 %
13.7
33.573
-19.5 %
7.9
-2.492
-0.6
0.262
0.06
26.725
-8.5 %
6.3
10.45
2.5
16.275
6.5 %
3.8
0.138
118.29
469.64
22.5 %
100
366.52
78
103.12
37.5 %
22
—
0
20.778
4.4
61.425
8.5 %
13.1
41.697
126.8 %
8.9
-4.257
-0.9
0.334
0.07
29.221
204 %
6.2
13.935
3
15.286
671 %
3.3
0.133
114.92
383.49
-5.7 %
100
308.49
80.4
75.002
-16.5 %
19.6
—
0
16.47
4.3
56.616
-27.1 %
14.8
18.386
49.9 %
4.8
-2.037
-0.5
0.485
0.1
9.611
903.2 %
2.5
12.288
3.2
-2.677
78.4 %
-0.7
-0.024
110.18
406.75
10 %
100
316.88
77.9
89.875
66.4 %
22.1
—
0
14.738
3.6
77.612
59.7 %
19.1
12.263
127.1 %
3
-1.746
-0.4
4.774
1.2
0.958
259.7 %
0.2
13.376
3.3
-12.418
10.7 %
-3.05
-0.113
110.35
369.8
-6.8 %
100
315.8
85.4
54
-30.8 %
14.6
—
0
11.2
3
48.6
-6.7 %
13.1
5.4
-79.2 %
1.5
-2.2
-0.6
-1.1
-0.3
-0.6
-102.8 %
-0.2
13.3
3.6
-13.9
-249.5 %
-3.8
-0.13
108.8
396.9
17 %
100
318.9
80.3
78
57.3 %
19.7
—
0
14.7
3.7
52.1
11.1 %
13.1
25.9
859.3 %
6.5
1.4
0.4
-1.5
-0.4
21.8
1776.9 %
5.5
12.5
3.1
9.3
245.3 %
2.3
0.08
109.4
339.3
-3.3 %
100
289.6
85.4
49.6
-32.4 %
14.6
—
0
12.2
3.6
46.9
-0.2 %
13.8
2.7
-89.8 %
0.8
—
0
-0.9
-0.3
-1.3
-105.3 %
-0.4
5.1
1.5
-6.4
-149.6 %
-1.9
-0.06
108.9
351
5 %
100
277.5
79.1
73.4
44.8 %
20.9
—
0
12.5
3.6
47
3.5 %
13.4
26.4
398.1 %
7.5
4.1
1.2
2.1
0.6
24.6
1218.2 %
7
11.7
3.3
12.9
173.3 %
3.7
0.12
108.7
334.4
6.6 %
100
283.7
84.8
50.7
-11.1 %
15.2
—
0
10.6
3.2
45.4
-5.6 %
13.6
5.3
-41.1 %
1.6
-3
-0.9
0.3
0.09
-2.2
-142.3 %
-0.7
15.4
4.6
-17.6
-300 %
-5.3
-0.16
108.7
313.6
11.8 %
100
256.6
81.8
57
39.4 %
18.2
—
0
12.6
4
48.1
9.8 %
15.3
9
421.4 %
2.9
-1.1
-0.4
0.1
0.03
5.2
178.8 %
1.7
9.6
3.1
-4.4
60.4 %
-1.4
-0.04
109.6
280.5
-44.8 %
100
239.5
85.4
40.9
-19.8 %
14.6
—
0
8.7
3.1
43.8
-56.5 %
15.6
-2.8
94.4 %
-1
1.4
0.5
0.5
0.2
-6.6
91.3 %
-2.4
4.5
1.6
-11.1
86.2 %
-4
-0.1
109.3
508.2
342.3 %
100
457.2
90
51
77.1 %
10
—
0
22.4
4.4
100.7
208 %
19.8
-49.8
-1210.5 %
-9.8
13.2
2.6
3.1
0.6
-75.9
-583.8 %
-14.9
4.5
0.9
-80.3
-431.8 %
-15.8
-1
80.5
114.9
6.6 %
100
86.1
74.9
28.8
16.1 %
25.1
—
0
18.6
16.2
32.7
2.8 %
28.5
-3.8
45.7 %
-3.3
-4.7
-4.09
0.3
0.3
-11.1
-91.4 %
-9.7
4
3.5
-15.1
-19.8 %
-13.1
-0.4
38.1
107.8
13.7 %
100
83
77
24.8
24 %
23
—
0
16.4
15.2
31.8
-2.5 %
29.5
-7
44.4 %
-6.5
2.6
2.4
0.4
0.4
-5.8
74.6 %
-5.4
6.8
6.3
-12.6
47.3 %
-11.7
-0.33
38
94.8
-1.6 %
100
74.8
78.9
20
15.6 %
21.1
—
0
16.4
17.3
32.6
2.5 %
34.4
-12.6
13.7 %
-13.3
-3.2
-3.4
0.1
0.1
-22.8
-88.4 %
-24.05
1.1
1.2
-23.9
-191.5 %
-25.2
-0.63
37.8
96.3
14.1 %
100
79.1
82.1
17.3
22.7 %
18
—
0
14.6
15.2
31.8
-8.4 %
33
-14.6
28.8 %
-15.2
5.7
5.9
-0.2
-0.2
-12.1
43.5 %
-12.6
-3.9
-4.05
-8.2
70.5 %
-8.5
-0.22
37.7
84.4
-2 %
100
70.3
83.3
14.1
-16.1 %
16.7
—
0
18.7
22.2
34.7
-12.4 %
41.1
-20.5
10.1 %
-24.3
2.2
2.6
0.1
0.1
-21.4
15.4 %
-25.4
6.4
7.6
-27.8
18.7 %
-32.9
-0.74
37.7
86.1
-30.3 %
100
69.3
80.5
16.8
-44.2 %
19.5
—
0
22.3
25.9
39.6
-14.7 %
46
-22.8
-39.9 %
-26.5
1.9
2.2
0.2
0.2
-25.3
75.1 %
-29.4
9
10.5
-34.2
60.2 %
-39.7
-0.91
37.6
123.5
-11.4 %
100
93.4
75.6
30.1
-16.6 %
24.4
—
0
26.7
21.6
46.4
0.4 %
37.6
-16.3
-59.8 %
-13.2
-7.9
-6.4
0.6
0.5
-101.5
38.4 %
-82.2
-15.6
-12.6
-86
48.8 %
-69.6
-2.29
37.6
139.4
-0.7 %
100
103.4
74.2
36.1
-8.4 %
25.9
—
0
24.1
17.3
46.2
-4.5 %
33.1
-10.2
-13.3 %
-7.3
0.6
0.4
—
0
-164.7
-898.2 %
-118.1
3.4
2.4
-168.1
-606.3 %
-120.6
-4.47
37.6
140.4
-9.8 %
100
101
71.9
39.4
-15.1 %
28.1
—
0
26.9
19.2
48.4
-16.4 %
34.5
-9
21.7 %
-6.4
-1.7
-1.2
—
0
-16.5
-38.7 %
-11.8
7.3
5.2
-23.8
-56.6 %
-17
-0.63
37.6
155.7
7.8 %
100
109.3
70.2
46.4
13.2 %
29.8
—
0
34
21.8
57.9
-4.5 %
37.2
-11.5
41.3 %
-7.4
0.1
0.06
0.5
0.3
-11.9
35.7 %
-7.6
3.3
2.1
-15.2
46.3 %
-9.8
-0.4
37.5
144.4
-1 %
100
103.4
71.6
41
-14.9 %
28.4
—
0
35.4
24.5
60.6
-8.3 %
42
-19.6
-9.5 %
-13.6
1.1
0.8
0.7
0.5
-18.5
-9.5 %
-12.8
9.8
6.8
-28.3
-78 %
-19.6
-0.76
37.4
145.9
13.1 %
100
97.7
67
48.2
10 %
33
—
0
39
26.7
66.1
2.3 %
45.3
-17.9
13.5 %
-12.3
0.6
0.4
3
2.1
-16.9
-16.6 %
-11.6
-1
-0.7
-15.9
-127.1 %
-10.9
-0.43
37.4
129
-2.3 %
100
85.1
66
43.8
-6.4 %
34
—
0
37.5
29.1
64.6
-6.8 %
50.1
-20.7
8 %
-16.05
0.1
0.08
-1
-0.8
-14.5
45.5 %
-11.2
-7.5
-5.8
-7
72.9 %
-5.4
-0.19
37.4
132.1
14.3 %
100
85.3
64.6
46.8
39.3 %
35.4
—
0
40.4
30.6
69.3
3.4 %
52.5
-22.5
32.8 %
-17.03
-2.4
-1.8
-0.4
-0.3
-26.6
25.5 %
-20.1
-0.8
-0.6
-25.8
38.7 %
-19.5
-0.69
37.3
115.6
-2.3 %
100
82
70.9
33.6
5.3 %
29.1
—
0
38.7
33.5
67
-1.5 %
58
-33.5
7.2 %
-29
2.3
2
-3
-2.6
-35.7
67.1 %
-30.9
6.4
5.5
-42.1
61.4 %
-36.4
-1.13
37.3
118.3
9.4 %
100
86.4
73
31.9
-12.4 %
27
—
0
38.6
32.6
68
-3.8 %
57.5
-36.1
-5.2 %
-30.5
-0.9
-0.8
1.4
1.2
-108.6
-220.8 %
-91.8
-23.3
-19.7
-109.1
-4843.5 %
-92.2
-2.93
37.2
108.1
-8.2 %
100
71.7
66.3
36.4
-7.4 %
33.7
—
0
40
37
70.7
-3.7 %
65.4
-34.3
-0.6 %
-31.7
1.7
1.6
123.2
114
89.9
380.9 %
83.2
87.6
81
2.3
108.8 %
2.1
0.06
37.3
117.7
6.3 %
100
78.3
66.5
39.3
6.8 %
33.4
—
0
42.4
36
73.4
-0.5 %
62.4
-34.1
8.1 %
-29
0.3
0.3
1.7
1.4
-32
10.6 %
-27.2
-6.1
-5.2
-26
2.6 %
-22.09
-0.7
37.2
110.7
2.5 %
100
74
66.8
36.8
-19.3 %
33.2
—
0
42.7
38.6
73.8
-3.8 %
66.7
-37.1
-18.9 %
-33.5
0.9
0.8
0.3
0.3
-35.8
53.2 %
-32.3
-9.1
-8.2
-26.7
59.7 %
-24.1
-0.72
37.1
108
2.8 %
100
62.4
57.8
45.6
1.6 %
42.2
—
0
46.8
43.3
76.7
-3.3 %
71
-31.2
9.3 %
-28.9
-3.9
-3.6
2
1.9
-76.5
-56.1 %
-70.8
-10.3
-9.5
-66.2
-78.9 %
-61.3
-1.82
36.4
105.1
-13.1 %
100
60.2
57.3
44.9
-12.6 %
42.7
—
0
52.8
50.2
79.3
-19.6 %
75.5
-34.4
27.3 %
-32.7
-1.1
-1.05
1
1
-49
7.5 %
-46.6
-6.8
-6.5
-37
-17.8 %
-35.2
-1.25
29.5
120.9
-21.2 %
100
69.6
57.6
51.4
-39.8 %
42.5
—
0
70.3
58.1
98.6
11.4 %
81.6
-47.3
-1425.8 %
-39.1
-4
-3.3
1.7
1.4
-53
-1556.2 %
-43.8
-7.7
-6.4
-31.4
-3825 %
-26
-1.21
25.9
153.5
-24.4 %
100
68.1
44.4
85.4
-27.2 %
55.6
—
0
59
38.4
88.5
0.1 %
57.7
-3.1
-110.7 %
-2.02
0.2
0.1
-0.5
-0.3
-3.2
-128.1 %
-2.08
-0.8
-0.5
-0.8
-110.8 %
-0.5
-0.03
25.9
203
-15.4 %
100
85.6
42.2
117.3
-12 %
57.8
—
0
60.2
29.7
88.4
-7.8 %
43.5
29
-22.5 %
14.3
0.4
0.2
2.8
1.4
11.4
-67.3 %
5.6
4.7
2.3
7.4
-55.4 %
3.6
0.21
34.9
239.9
-5.7 %
100
106.6
44.4
133.3
-7.8 %
55.6
—
0
66.9
27.9
95.9
-5.5 %
40
37.4
-13 %
15.6
-5.2
-2.2
0.9
0.4
34.9
-11.6 %
14.5
10.8
4.5
16.6
-20.2 %
6.9
0.47
34.9
254.3
-8.3 %
100
109.8
43.2
144.6
-10.2 %
56.9
—
0
73.8
29
101.5
8.2 %
39.9
43
-36 %
16.9
-2.8
-1.1
1
0.4
39.5
-31.5 %
15.5
10.6
4.2
20.8
-39.4 %
8.2
0.59
34.9
277.4
-13 %
100
116.4
42
161
-13.7 %
58
—
0
69.8
25.2
93.8
-1 %
33.8
67.2
-26.9 %
24.2
1.5
0.5
1.1
0.4
57.7
-23.4 %
20.8
11.3
4.1
34.3
-0.9 %
12.4
0.98
34.7
319
7.7 %
100
132.5
41.5
186.5
6.6 %
58.5
—
0
70.9
22.2
94.7
7.1 %
29.7
91.9
6.1 %
28.8
-16.5
-5.2
—
0
75.3
-13.6 %
23.6
23.8
7.5
34.6
-26.8 %
10.8
0.99
34.7
296.2
8.5 %
100
121.2
40.9
175
11.7 %
59.1
—
0
65.2
22
88.4
-5.6 %
29.8
86.6
37.5 %
29.2
-0.5
-0.2
1.5
0.5
87.2
32.3 %
29.4
19.8
6.7
47.3
34.4 %
16
1.36
34.7
272.9
3.2 %
100
116.3
42.6
156.6
1.4 %
57.4
—
0
71.8
26.3
93.6
16.1 %
34.3
63
-14.7 %
23.1
0.1
0.04
2.9
1.1
65.9
-13.6 %
24.1
15.9
5.8
35.2
-16 %
12.9
1
35.1
264.5
-6.2 %
100
110
41.6
154.5
-8.2 %
58.4
—
0
59.5
22.5
80.6
-6.5 %
30.5
73.9
-10 %
27.9
-0.1
-0.04
2.4
0.9
76.3
-7.6 %
28.8
16
6
41.9
-24 %
15.8
1.21
34.5
282.1
—
100
113.8
40.3
168.3
—
59.7
—
0
64.7
22.9
86.2
—
30.6
82.1
—
29.1
-0.6
-0.2
0.9
0.3
82.6
—
29.3
6.2
2.2
55.1
—
19.5
1.59
34.6