I3 Energy Statements
I3
Data from I3 Energy`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
GBP - British pound
Last reporting period:
30 Jun, 2023
Next reporting period:
27 Dec, 2023
Report frequency:
Semi-annual
Earnings release date:
—
Expected release date:
10 Sep, 2024
I3 Energy Income Statement
B
M
GBP (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
75.489
-29.4 %
100
52.504
69.6
22.985
-49.4 %
30.4
—
0
4.083
5.4
4.083
-26.4 %
5.4
18.902
-52.6 %
25
-1.113
-1.5
-3.32
-4.4
14.469
-59 %
19.2
3.525
4.7
10.944
-59.8 %
14.5
0.009
1 216.54
106.86
5.2 %
100
61.473
57.5
45.392
36.3 %
42.5
—
0
5.545
5.2
5.545
-41.6 %
5.2
39.847
67.4 %
37.3
-1.339
-1.3
-3.245
-3.04
35.254
71.8 %
33
8.028
7.5
27.226
84.9 %
25.5
0.021
1 313.48
101.57
68.5 %
100
68.274
67.2
33.297
75.5 %
32.8
—
0
9.493
9.3
9.493
50.3 %
9.3
23.804
88 %
23.4
-0.452
-0.4
-2.829
-2.8
20.523
-38.9 %
20.2
5.798
5.7
14.725
-54.1 %
14.5
0.013
1 135.22
60.284
127.7 %
100
41.31
68.5
18.974
598.6 %
31.5
—
0
6.315
10.5
6.315
-6.8 %
10.5
12.659
411.6 %
21
-1.528
-2.5
-2.498
-4.1
33.59
528.1 %
55.7
1.477
2.5
32.113
556.8 %
53.3
0.026
1 223.02
26.479
—
100
23.763
89.7
2.716
—
10.3
—
0
6.779
25.6
6.779
408.5 %
25.6
-4.063
-204.8 %
-15.3
-0.893
-3.4
-2.69
-10.2
-7.846
-145.1 %
-29.6
-0.816
-3.08
-7.03
-138.4 %
-26.5
-0.01
708.57
—
—
100
—
0
—
—
0
—
0
1.395
0
1.333
-69.4 %
0
-1.333
69.4 %
0
-3.71
0
-1.223
0
17.402
356.1 %
0
-0.927
0
18.329
377.2 %
0
0.032
570.26
—
—
100
—
0
—
—
0
—
0
4.36
0
4.36
2.9 %
0
-4.36
-2.9 %
0
-1.303
0
-1.132
0
-6.794
-4.7 %
0
-0.183
0
-6.611
-1.9 %
0
-0.061
107.72
—
—
100
—
0
—
—
0
—
0
4.235
0
4.235
41.5 %
0
-4.235
-41.5 %
0
-1.221
0
-1.032
0
-6.488
-48.7 %
0
—
0
-6.488
-48.7 %
0
-0.067
96.539
—
—
100
—
0
—
—
0
—
0
2.993
0
2.993
71.3 %
0
-2.993
-71.3 %
0
-0.151
0
-1.219
0
-4.363
-145.1 %
0
—
0
-4.363
-145.1 %
0
-0.067
65.2
—
—
100
—
0
—
—
0
—
0
1.748
0
1.748
180.9 %
0
-1.748
-180.9 %
0
-0.013
0
-0.02
0
-1.78
-890 %
0
—
0
-1.78
-890 %
0
-0.044
40.707
—
—
100
—
0
—
—
0
—
0
0.622
0
0.622
-22.3 %
0
-0.622
22.3 %
0
-0.106
0
0.548
0
-0.18
82.7 %
0
—
0
-0.18
82.7 %
0
-0.005
35.406
—
—
100
—
0
—
—
0
0.012
0
0.788
0
0.8
3 %
0
-0.8
-3 %
0
—
0
0.237
0
-1.038
45.3 %
0
—
0
-1.038
45.3 %
0
-0.088
11.811
—
—
100
—
0
—
—
0
0.007
0
0.769
0
0.777
128.4 %
0
-0.777
-128.4 %
0
-0.899
0
-0.222
0
-1.898
-427.2 %
0
—
0
-1.898
-427.2 %
0
-0.073
25.865
—
—
100
—
0
—
—
0
0.03
0
0.32
0
0.34
580 %
0
-0.34
-580 %
0
-0.01
0
-0.01
0
-0.36
-620 %
0
—
0
-0.36
-620 %
0
-0.01
25.87
—
—
100
—
0
—
—
0
—
0
0.05
0
0.05
—
0
-0.05
—
0
—
0
—
0
-0.05
—
0
—
0
-0.05
—
0
—
25.87