NCS Multistage Statements
MU
Data from NCS Multistage`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
USD - US dollar
Last reporting period:
30 Sep, 2024
Next reporting period:
29 Dec, 2024
Report frequency:
Quarterly
Earnings release date:
30 Oct, 2024
Expected release date:
—
NCS Multistage Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
44.006
48.2 %
100
25.474
57.9
18.532
54.8 %
42.1
—
0
14.139
32.1
15.495
-3.9 %
35.2
3.037
173.2 %
6.9
0.109
0.2
1.523
3.5
4.669
281.7 %
10.6
-0.035
-0.08
4.147
234 %
9.4
1.602
2.588
29.69
-32.3 %
100
17.719
59.7
11.971
-31.9 %
40.3
—
0
14.82
49.9
16.121
7 %
54.3
-4.15
-265.9 %
-14
-0.622
-2.09
2.203
7.4
-2.569
-184.5 %
-8.7
0.27
0.9
-3.095
-249.5 %
-10.4
-1.215
2.548
43.858
24.4 %
100
26.287
59.9
17.571
36.3 %
40.1
—
0
13.83
31.5
15.07
4.3 %
34.4
2.501
260.8 %
5.7
-0.598
-1.4
1.137
2.6
3.04
-92.4 %
6.9
0.487
1.1
2.07
-94.8 %
4.7
0.815
2.539
35.247
-7.9 %
100
22.359
63.4
12.888
-18 %
36.6
—
0
13.221
37.5
14.443
4.4 %
41
-1.555
-182.7 %
-4.4
0.402
1.1
0.361
1
39.904
1014.6 %
113.2
0.055
0.2
39.639
798.8 %
112.5
15.951
2.485
38.28
50.8 %
100
22.57
59
15.71
85.7 %
41
—
0
12.67
33.1
13.83
-11.3 %
36.1
1.88
126.4 %
4.9
-0.18
-0.5
1.98
5.2
3.58
111.6 %
9.4
-0.54
-1.4
4.41
113.7 %
11.5
1.77
2.49
25.39
-41.7 %
100
16.93
66.7
8.46
-54.4 %
33.3
—
0
14.48
57
15.59
-9.7 %
61.4
-7.13
-657 %
-28.08
-0.19
-0.7
1.48
5.8
-30.73
-90.9 %
-121.03
1.35
5.3
-32.23
-115.3 %
-126.9
-12.99
2.48
43.55
8.4 %
100
25.01
57.4
18.54
15.3 %
42.6
—
0
16.15
37.1
17.27
21.1 %
39.7
1.28
-29.3 %
2.9
-0.15
-0.3
0.29
0.7
-16.1
-592.4 %
-37
-1.1
-2.5
-14.97
-856.1 %
-34.4
-6.1
2.45
40.19
-17.8 %
100
24.11
60
16.08
-21.5 %
40
—
0
13.19
32.8
14.26
-13.2 %
35.5
1.81
-55.3 %
4.5
0.06
0.1
1.39
3.5
3.27
-14.8 %
8.1
0.97
2.4
1.98
-49.7 %
4.9
0.81
2.44
48.87
78 %
100
28.39
58.1
20.48
129.1 %
41.9
—
0
15.38
31.5
16.43
10.6 %
33.6
4.05
168.5 %
8.3
-0.77
-1.6
0.56
1.1
3.84
164.4 %
7.9
-0.12
-0.2
3.94
171.9 %
8.1
1.58
2.49
27.46
-29.8 %
100
18.52
67.4
8.94
-40 %
32.6
—
0
13.75
50.1
14.85
-13.3 %
54.1
-5.91
-168.6 %
-21.5
-0.66
-2.4
0.61
2.2
-5.96
-240.6 %
-21.7
-0.48
-1.7
-5.48
-255.8 %
-20
-2.25
2.44
39.11
8.3 %
100
24.2
61.9
14.91
-6.4 %
38.1
—
0
16.02
41
17.12
16.9 %
43.8
-2.2
-271.9 %
-5.6
0.07
0.2
0.38
1
-1.75
-179.2 %
-4.5
-0.02
-0.05
-1.54
-192.8 %
-3.9
-0.64
2.41
36.12
11.4 %
100
20.19
55.9
15.93
7.8 %
44.1
—
0
13.51
37.4
14.64
20.7 %
40.5
1.28
-51.5 %
3.5
-0.08
-0.2
1.01
2.8
2.21
-8.7 %
6.1
0.22
0.6
1.66
-40.7 %
4.6
0.69
2.4
32.41
51 %
100
17.64
54.4
14.78
96.3 %
45.6
—
0
10.98
33.9
12.13
-6.1 %
37.4
2.64
149 %
8.1
-0.4
-1.2
0.18
0.6
2.42
150.2 %
7.5
-0.81
-2.5
2.8
148.3 %
8.6
1.14
2.45
21.46
-24.7 %
100
13.93
64.9
7.53
-26.5 %
35.1
—
0
11.82
55.1
12.92
-7 %
60.2
-5.39
-47.7 %
-25.1
0.04
0.2
0.53
2.5
-4.82
-44.7 %
-22.5
0.73
3.4
-5.8
-70.6 %
-27.03
-2.41
2.4
28.51
4.1 %
100
18.28
64.1
10.24
-12.4 %
35.9
—
0
12.78
44.8
13.89
19.2 %
48.7
-3.65
-9225 %
-12.8
-0.02
-0.07
0.34
1.2
-3.33
-112.8 %
-11.7
0.13
0.5
-3.4
-139.7 %
-11.9
-1.43
2.38
27.38
67.9 %
100
15.69
57.3
11.69
91.6 %
42.7
—
0
10.54
38.5
11.65
-8.8 %
42.5
0.04
100.6 %
0.1
-0.77
-2.8
1.15
4.2
26
417.1 %
95
2.17
7.9
8.57
246.2 %
31.3
3.62
2.37
16.31
86.8 %
100
10.21
62.6
6.1
160.7 %
37.4
—
0
11.67
71.6
12.78
-2.2 %
78.4
-6.67
37.8 %
-40.9
-1.14
-7
0.41
2.5
-8.2
44.9 %
-50.3
-3.06
-18.8
-5.86
33.1 %
-35.9
-2.48
2.37
8.73
-84 %
100
6.39
73.2
2.34
-90.2 %
26.8
—
0
11.97
137.1
13.07
-40.9 %
149.7
-10.73
-692.8 %
-122.9
-0.64
-7.3
0.01
0.1
-14.87
70.2 %
-170.3
-5.97
-68.4
-8.76
83 %
-100.3
-3.7
2.37
54.55
4.7 %
100
30.61
56.1
23.94
-8.3 %
43.9
—
0
19.54
35.8
22.13
-10.7 %
40.6
1.81
37.1 %
3.3
-0.31
-0.6
0.16
0.3
-49.83
-8842.1 %
-91.3
-0.93
-1.7
-51.55
-2264.7 %
-94.5
-21.93
2.35
52.09
-14.3 %
100
25.98
49.9
26.12
-8.5 %
50.1
—
0
22.19
42.6
24.79
7.5 %
47.6
1.32
-76 %
2.5
-0.71
-1.4
-0.04
-0.08
0.57
-89.1 %
1.1
0.55
1.1
-2.18
-160.2 %
-4.2
-0.93
2.35
60.77
52.8 %
100
32.21
53
28.56
71.1 %
47
—
0
20.44
33.6
23.05
-9.7 %
37.9
5.51
162.3 %
9.1
-0.56
-0.9
0.26
0.4
5.21
129.7 %
8.6
-1.4
-2.3
3.62
116.2 %
6
1.54
2.35
39.77
-24.7 %
100
23.08
58
16.69
-36 %
42
—
0
22.89
57.6
25.53
-0.5 %
64.2
-8.84
-2109.1 %
-22.2
-0.81
-2.04
0.02
0.05
-17.55
-5750 %
-44.1
2.02
5.1
-22.3
-86.3 %
-56.07
-9.54
2.34
52.85
5.3 %
100
26.76
50.6
26.09
7.8 %
49.4
—
0
23.03
43.6
25.65
2.6 %
48.5
0.44
155.7 %
0.8
-0.81
-1.5
0.07
0.1
-0.3
99.9 %
-0.6
9.57
18.1
-11.97
94.1 %
-22.6
-5.21
2.3
50.19
-19.9 %
100
25.99
51.8
24.2
-28.6 %
48.2
—
0
20.31
40.5
24.99
14 %
49.8
-0.79
-106.6 %
-1.6
-0.02
-0.04
0.11
0.2
-228.23
-2178.6 %
-454.7
-26.19
-52.2
-203.06
-3428.9 %
-404.6
-89.84
2.26
62.69
44.4 %
100
28.82
46
33.87
44.2 %
54
—
0
19.36
30.9
21.92
-18.1 %
35
11.95
463.2 %
19.1
-1.01
-1.6
0.03
0.05
10.98
385.9 %
17.5
3.21
5.1
6.1
250.2 %
9.7
2.57
2.37
43.4
-38.6 %
100
19.91
45.9
23.49
-36.7 %
54.1
—
0
22.13
51
26.78
11.1 %
61.7
-3.29
-125.3 %
-7.6
-0.5
-1.2
-0.04
-0.09
-3.84
-130 %
-8.8
-1.02
-2.4
-4.06
-137.9 %
-9.4
-1.65
2.46
70.69
40.9 %
100
33.59
47.5
37.09
44.9 %
52.5
—
0
21.03
29.7
24.1
-20.2 %
34.1
13
382.6 %
18.4
-0.27
-0.4
0.08
0.1
12.81
346.3 %
18.1
0.95
1.3
10.7
437.5 %
15.1
4.65
2.3
50.18
-10.3 %
24.6
25.59
-14.7 %
—
18.14
30.19
22 %
-4.6
-187.6 %
-0.56
-0.05
-5.2
-220.4 %
-5.25
-3.17
-197.5 %
-1.44
2.2
55.96
51.8 %
25.96
30
66.9 %
—
17.64
24.75
5 %
5.25
193.6 %
-1.02
0.09
4.32
177.1 %
0.78
3.25
172.2 %
1.38
2.36
36.86
-37.1 %
18.89
17.97
-38.6 %
—
16.16
23.58
21.8 %
-5.61
-156.6 %
-0.06
0.06
-5.6
-166.3 %
-0.86
-4.5
-169.4 %
-1.8
2.5
58.64
65.5 %
29.35
29.28
88.8 %
—
12.77
19.36
7.4 %
9.92
492.1 %
-2.45
0.97
8.45
566.9 %
2.1
6.48
796.8 %
3.22
2.01
35.44
23.7 %
19.94
15.51
11.3 %
—
11.7
18.03
20.5 %
-2.53
-148 %
0.65
0.07
-1.81
-64.5 %
-0.88
-0.93
-232.1 %
-0.43
2.18
28.65
—
14.71
13.94
—
—
8.49
14.96
—
-1.02
—
-0.07
-0.02
-1.1
—
-0.82
-0.28
—
-0.13
2.18