Cortus Energy Statements
OC
Data from Cortus Energy`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency :
SEK - Swedish krone
Last reporting period :
30 Jun, 2024
New report :
31 Oct, 2024
Reporting period :
Quarterly
Earnings release date:
—
Expected release date:
31 Oct, 2024
Cortus Energy Income Statement
B
M
SEK (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
1.262
155.5 %
100
11.102
879.7
-9.84
18 %
-779.7
—
0
6.258
495.9
7.158
-1.1 %
567.2
-16.998
11.6 %
-1346.9
-2.355
-186.6
—
0
-19.353
19.3 %
-1533.5
—
0
-19.353
19.3 %
-1533.5
-0.172
112.3
0.494
—
100
12.494
2529.1
-12
0 %
-2429.1
—
0
6.079
1230.6
7.236
-13.4 %
1464.8
-19.236
5.5 %
-3893.9
-4.736
-958.7
—
0
-23.972
-7.7 %
-4852.6
—
0
-23.972
-7.7 %
-4852.6
-0.62
38.661
0.494
-58.2 %
100
12.5
2530.4
-12.006
14.7 %
-2430.4
—
0
7.146
1446.6
8.356
14.4 %
1691.5
-20.362
4.8 %
-4121.9
-1.888
-382.2
—
0
-22.25
6.3 %
-4504.05
—
0
-22.25
6.3 %
-4504.05
-0.939
23.688
1.181
-60.7 %
100
15.263
1292.4
-14.082
—
-1192.4
—
0
6.939
587.6
7.302
-65.7 %
618.3
-21.384
-16.9 %
-1810.7
-2.355
-199.4
—
0
-23.739
-20.5 %
-2010.08
—
0
-23.739
-20.5 %
-2010.08
-0.618
38.409
3.007
42.1 %
100
—
0
—
—
0
—
0
8.716
289.9
21.296
15.2 %
708.2
-18.289
-11.7 %
-608.2
-1.413
-47
—
0
-19.702
-10.5 %
-655.2
—
0
-19.702
-10.5 %
-655.2
-0.529
37.249
2.116
-3.7 %
100
—
0
—
—
0
—
0
9.006
425.6
18.494
-5 %
874
-16.378
5.1 %
-774.008
-1.456
-68.8
—
0
-17.834
5.3 %
-842.8
—
0
-17.834
5.3 %
-842.8
-0.009
1 981.28
2.197
-44.7 %
100
—
0
—
—
0
—
0
8.612
392
19.461
20.4 %
885.8
-17.264
-41.6 %
-785.8
-1.567
-71.3
—
0
-18.831
-49.4 %
-857.1
—
0
-18.831
-49.4 %
-857.1
-0.01
1 877.17
3.976
81.1 %
100
—
0
—
—
0
—
0
7.083
178.1
16.167
-11.9 %
406.6
-12.191
24.5 %
-306.6
-0.417
-10.5
—
0
-12.608
23.9 %
-317.1
—
0
-12.608
23.9 %
-317.1
-0.007
1 872.25
2.196
13625 %
100
—
0
—
—
0
—
0
8.07
367.5
18.353
19.1 %
835.7
-16.157
-4.9 %
-735.7
-0.412
-18.8
—
0
-16.569
-6.6 %
-754.5
—
0
-16.569
-6.6 %
-754.5
-0.009
1 837.07
0.016
6.7 %
100
—
0
—
—
0
—
0
7.357
45981.3
15.413
-11.1 %
96331.3
-15.397
11.1 %
-96231.3
-0.15
-937.5
—
0
-15.547
19.8 %
-97168.8
—
0
-15.547
19.8 %
-97168.8
-0.009
1 806.84
0.015
Infinity %
100
—
0
—
—
0
—
0
7.388
49253.3
17.342
33.4 %
115613.3
-17.327
-33.2 %
-115513.3
-2.06
-13733.3
—
0
-19.387
-18.4 %
-129246.7
—
0
-19.387
-18.4 %
-129246.7
-0.012
1 643.3
—
—
100
—
0
—
—
0
—
0
6.196
0
13.004
-26.3 %
0
-13.004
26.3 %
0
-3.373
0
—
0
-16.377
13.9 %
0
—
0
-16.377
13.9 %
0
-0.01
1 565.2
—
-100 %
100
—
0
—
—
0
—
0
7.441
0
17.649
-17.1 %
0
-17.649
16.9 %
0
-1.362
0
—
0
-19.011
20.3 %
0
—
0
-19.011
20.3 %
0
-0.013
1 441.56
0.057
Infinity %
100
—
0
—
—
0
—
0
6.474
11357.9
21.287
28.3 %
37345.6
-21.23
-28 %
-37245.6
-2.616
-4589.5
—
0
-23.846
-21.1 %
-41835.09
—
0
-23.846
-21.1 %
-41835.09
-0.017
1 415.1
—
-100 %
100
—
0
—
—
0
—
0
6.671
0
16.59
25.2 %
0
-16.59
-26.7 %
0
-3.1
0
—
0
-19.69
-14 %
0
—
0
-19.69
-14 %
0
-0.015
1 336.27
0.154
-46.2 %
100
—
0
—
—
0
—
0
5.97
3876.6
13.248
-15.8 %
8602.6
-13.094
15.2 %
-8502.6
-4.18
-2714.3
—
0
-17.274
-2.8 %
-11216.9
—
0
-17.274
-2.8 %
-11216.9
-0.013
1 283.22
0.286
-70.4 %
100
—
0
—
—
0
—
0
6.878
2404.9
15.729
-16.6 %
5499.7
-15.443
13.8 %
-5399.7
-1.258
-439.9
—
0
-16.8
24.3 %
-5874.1
—
0
-16.8
24.3 %
-5874.1
-0.013
1 283.23
0.966
Infinity %
100
—
0
0.966
Infinity %
100
—
0
5.481
567.4
18.871
46.4 %
1953.5
-17.905
-38.9 %
-1853.5
-0.835
-86.4
—
0
-22.186
-16.7 %
-2296.7
—
0
-22.186
-16.7 %
-2296.7
-0.017
1 283.22
—
-100 %
100
—
0
—
-100 %
0
—
0
4.953
0
12.894
54.1 %
0
-12.894
-54.8 %
0
-0.246
0
—
0
-19.011
-32 %
0
—
0
-19.011
-32 %
0
-0.025
772.17
0.042
90.9 %
100
—
0
0.042
90.9 %
100
—
0
4.186
9966.7
8.369
-11.9 %
19926.2
-8.327
12.1 %
-19826.2
-0.289
-688.1
—
0
-14.397
-1.7 %
-34278.6
—
0
-14.397
-1.7 %
-34278.6
-0.012
1 246.9
0.022
-93.6 %
100
—
0
0.022
-93.6 %
100
—
0
5.41
24590.9
9.495
-5.1 %
43159.1
-9.473
2 %
-43059.09
-0.825
-3750
—
0
-14.154
41.8 %
-64336.4
—
0
-14.154
41.8 %
-64336.4
-0.014
1 011.56
0.345
Infinity %
100
—
0
0.345
-77.6 %
100
—
0
5.922
1716.5
10.007
-23.5 %
2900.6
-9.662
16.3 %
-2800.6
-0.23
-66.7
—
0
-24.324
72.5 %
-7050.4
—
0
-24.324
72.5 %
-7050.4
-0.024
1 003.54
—
—
100
-1.539
0
1.539
-11.8 %
0
—
0
5.86
0
13.084
71.3 %
0
-11.545
-95.9 %
0
-0.971
0
—
0
-88.512
-1341.1 %
0
—
0
-88.512
-1341.1 %
0
-0.232
381.67
—
-100 %
100
-1.745
0
1.745
7.1 %
0
—
0
3.678
0
7.638
-26.6 %
0
-5.893
32.8 %
0
-0.249
0
—
0
-6.142
33.7 %
0
—
0
-6.142
33.7 %
0
-0.01
635.53
0.16
Infinity %
100
-1.47
-918.8
1.63
14.8 %
1018.8
—
0
4.41
2756.3
10.4
29.8 %
6500
-8.77
-33.1 %
-5481.2
-0.49
-306.3
—
0
-9.26
-31.5 %
-5787.5
—
0
-9.26
-31.5 %
-5787.5
-0.02
489.31
—
-100 %
100
-1.42
0
1.42
-63.3 %
0
—
0
4.14
0
8.01
-11 %
0
-6.59
-28.5 %
0
-0.45
0
—
0
-7.04
1.5 %
0
—
0
-7.04
1.5 %
0
-0.02
314.06
0.15
200 %
-3.72
3.87
—
—
3.66
9
61.9 %
-5.13
7.1 %
-0.23
1.42
-7.15
-29.5 %
—
-7.15
-29.5 %
-0.02
328.58
0.05
-98.8 %
—
—
—
—
2.58
5.56
-29.6 %
-5.52
-45.3 %
—
-0.73
-5.52
-43.7 %
—
-5.52
-43.7 %
-0.02
328.25
4.1
Infinity %
—
—
—
—
3.11
7.9
45.8 %
-3.8
29.9 %
-0.03
-0.74
-3.84
29.2 %
—
-3.84
29.2 %
-0.01
275.34
—
-100 %
—
—
—
—
2.37
5.42
-15.2 %
-5.42
6.6 %
—
-1.02
-5.42
6.6 %
—
-5.42
6.6 %
-0.02
288.72
0.59
-9.2 %
—
—
—
—
1.99
6.39
63 %
-5.8
-77.4 %
—
-1.1
-5.8
-77.4 %
—
-5.8
-77.4 %
-0.06
91.38
0.65
144.5 %
—
—
—
—
2.34
3.92
19.5 %
-3.27
31 %
—
0
-3.27
31.7 %
—
-3.27
31.7 %
-0.01
233.34
-1.46
-200 %
—
—
—
—
2.35
3.28
-51.8 %
-4.74
11.6 %
-0.06
—
-4.79
10.8 %
—
-4.79
10.8 %
-0.02
279.36
1.46
-47.5 %
—
—
—
—
2.18
6.81
7.8 %
-5.36
-51.8 %
-0.02
—
-5.37
-52.1 %
—
-5.37
-52.1 %
-0.03
189.89
2.78
Infinity %
—
—
—
—
3.01
6.32
20.8 %
-3.53
32.5 %
—
—
-3.53
32.8 %
—
-3.53
32.8 %
-0.01
318.28
—
—
—
—
—
—
1.89
5.23
-57.8 %
-5.23
57.8 %
-0.02
-0.35
-5.25
57.7 %
—
-5.25
57.7 %
-0.14
37.24
—
—
—
—
—
—
2.28
12.39
7.6 %
-12.39
-7.6 %
-0.02
—
-12.41
-7.6 %
—
-12.41
-7.6 %
-0.49
-1.55
—
—
—
—
—
—
2.38
11.52
56.3 %
-11.52
-56.3 %
-0.01
—
-11.53
-57.1 %
—
-11.53
-57.1 %
-0.15
76.45
—
-100 %
—
—
-100 %
—
2.57
7.37
38.5 %
-7.37
-78.5 %
0.03
—
-7.34
-81.7 %
—
-7.34
-81.7 %
-0.1
76.45
1.19
65.3 %
—
1.19
65.3 %
—
2.01
5.32
6 %
-4.13
4 %
0.1
—
-4.04
2.4 %
—
-4.04
2.4 %
-0.05
76.45
0.72
157.1 %
—
0.72
157.1 %
—
2.43
5.02
3.9 %
-4.3
5.5 %
0.16
—
-4.14
4.2 %
—
-4.14
4.2 %
-0.05
76.45
0.28
-75.9 %
—
0.28
-75.9 %
—
2.59
4.83
-1 %
-4.55
-22.3 %
0.23
—
-4.32
17.1 %
—
-4.32
17.1 %
-0.06
76.45
1.16
78.5 %
—
1.16
78.5 %
—
2.15
4.88
30.8 %
-3.72
-20.8 %
-1.5
—
-5.21
-76 %
—
-5.21
-76 %
-0.07
69.83
0.65
-39.8 %
—
0.65
-39.8 %
—
1.86
3.73
-9 %
-3.08
-2.3 %
0.13
—
-2.96
-1 %
—
-2.96
-1 %
-0.05
56.61
1.08
157.1 %
—
1.08
332 %
—
1.91
4.1
14.5 %
-3.01
9.6 %
0.08
—
-2.93
13.1 %
—
-2.93
13.1 %
-0.05
56.61
0.42
-26.3 %
0.17
0.25
-56.1 %
—
1.79
3.58
5 %
-3.33
-17.3 %
-0.04
—
-3.37
-6.6 %
—
-3.37
-6.6 %
-0.13
25.53
0.57
—
—
0.57
—
—
1.32
3.41
—
-2.84
—
-0.32
—
-3.16
—
—
-3.16
—
0
13 138.86