ALM. Brand Statements
1A
Data from ALM. Brand`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
DKK - Danish krone
Last reporting period:
30 Jun, 2024
Next reporting period:
28 Sep, 2024
Report frequency:
Quarterly
Earnings release date:
—
Expected release date:
07 Nov, 2024
ALM. Brand Income Statement
B
M
DKK (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
3 239
-14.8 %
100
—
0
—
—
0
—
0
38
1.2
2 898
-7.8 %
89.5
341
-48.3 %
10.5
-17
-0.5
-139
-4.3
185
-35.5 %
5.7
61
1.9
28
-85.6 %
0.9
0.01
1 520
3 803
-9.1 %
100
—
0
—
—
0
—
0
36
0.9
3 143
-14.9 %
82.6
660
34.4 %
17.4
-229
-6.02
-144
-3.8
287
47.2 %
7.5
85
2.2
194
71.7 %
5.3
0.126
1 535
4 183
18.7 %
100
—
0
—
—
0
—
0
47
1.1
3 692
19.4 %
88.3
491
13.7 %
11.7
-51
-1.2
-245
-5.9
195
-3.5 %
4.7
75
1.8
113
-23.6 %
2.9
0.1
1 130
3 524
-0.6 %
100
—
0
—
—
0
—
0
34
1
3 092
2.7 %
87.7
432
-19.3 %
12.3
-53
-1.5
-177
-5.02
202
-40.2 %
5.7
54
1.5
148
-40.8 %
4.2
0.096
1 541
3 546
-4 %
100
—
0
—
—
0
—
0
39
1.1
3 011
-10.8 %
84.9
535
68.2 %
15.1
-49
-1.4
-148
-4.2
338
131.5 %
9.5
88
2.5
250
166 %
7.1
0.162
1 540
3 693
-65.7 %
100
—
0
—
—
0
—
0
41
1.1
3 375
-67.3 %
91.4
318
-30.3 %
8.6
-22
-0.6
-150
-4.06
146
161.9 %
4
52
1.4
94
-74.9 %
2.5
0.061
1 541
10 764
399.7 %
100
—
0
—
—
0
—
0
150
1.4
10 308
408.3 %
95.8
456
261.9 %
4.2
-55
-0.5
-637
-5.9
-236
-263.9 %
-2.2
-66
-0.6
374
214.3 %
3.5
0.24
1 540
2 154
34.9 %
100
—
0
—
—
0
—
0
113
5.2
2 028
11.3 %
94.2
126
156 %
5.8
18
0.8
—
0
144
177.8 %
6.7
25
1.2
119
179.9 %
5.5
0.077
1 540
1 597
61.2 %
100
—
0
—
—
0
—
0
114
7.1
1 822
48.6 %
114.1
-225
4.3 %
-14.09
40
2.5
—
0
-185
11.1 %
-11.6
-36
-2.3
-149
-139.2 %
-9.3
-0.097
1 540
991
-13.1 %
100
—
0
—
—
0
—
0
52
5.2
1 226
27.6 %
123.7
-235
-231.3 %
-23.7
27
2.7
—
0
-208
-205.1 %
-21
-44
-4.4
380
115.9 %
38.3
0.24
1 540.5
1 140
-11.1 %
100
—
0
—
—
0
—
0
85
7.5
961
-14.3 %
84.3
179
10.5 %
15.7
19
1.7
—
0
198
13.8 %
17.4
39
3.4
176
32.3 %
15.4
0.071
2 227.51
1 283
3.9 %
100
—
0
—
—
0
—
0
33
2.6
1 121
7.1 %
87.4
162
-13.8 %
12.6
10
0.8
2
0.2
174
-20.5 %
13.6
73
5.7
133
-28.1 %
10.4
0.21
628.47
1 235
10.9 %
100
—
0
—
—
0
—
0
53
4.3
1 047
0.6 %
84.8
188
157.5 %
15.2
31
2.5
—
0
219
104.7 %
17.7
53
4.3
185
77.9 %
15
0.29
628.47
1 114
-0.3 %
100
—
0
—
—
0
—
0
52
4.7
1 041
-4.9 %
93.4
73
231.8 %
6.6
34
3.1
—
0
107
-40.9 %
9.6
27
2.4
104
55.2 %
9.3
0.16
627.95
1 117
-16.8 %
100
—
0
—
—
0
—
0
—
0
1 095
-4 %
98
22
-89.1 %
2
30
2.7
129
11.5
181
-23 %
16.2
42
3.8
67
-71.7 %
6
0.09
683.56
1 342
-22 %
100
—
0
—
—
0
—
0
—
0
1 141
-16.3 %
85
201
-43.7 %
15
34
2.5
—
0
235
-28.4 %
17.5
52
3.9
237
-18 %
17.7
0.37
627.2
1 721
-3.7 %
100
—
0
—
—
0
—
0
—
0
1 364
-28.8 %
79.3
357
376.7 %
20.7
80
4.6
-109
-6.3
328
700 %
19.1
76
4.4
289
1056 %
16.8
1.87
153.82
1 787
-75.3 %
100
—
0
—
—
0
—
0
—
0
1 916
-72.1 %
107.2
-129
-136.4 %
-7.2
102
5.7
68
3.8
41
-93 %
2.3
10
0.6
25
-94.5 %
1.4
0.2
125
7 221
280.3 %
100
—
0
—
—
0
—
0
—
0
6 867
275 %
95.1
354
420.6 %
4.9
419
5.8
-186
-2.6
587
262.3 %
8.1
120
1.7
452
261.6 %
6.3
2.88
156.53
1 899
2.5 %
100
—
0
—
—
0
—
0
-18
-0.9
1 831
-0.1 %
96.4
68
223.8 %
3.6
170
9
-76
-4.002
162
11.7 %
8.5
37
1.9
125
1.6 %
6.6
0.8
156.32
1 853
-8.6 %
100
—
0
—
—
0
—
0
-21
-1.1
1 832
-1.2 %
98.9
21
-87.9 %
1.1
176
9.5
-52
-2.8
145
-35.6 %
7.8
22
1.2
123
-30.1 %
6.6
0.782
157.29
2 028
0.7 %
100
—
0
—
—
0
—
0
-23
-1.1
1 855
-12 %
91.5
173
282.1 %
8.5
156
7.7
-104
-5.1
225
167.9 %
11.1
49
2.4
176
170.8 %
8.7
1.117
157.62
2 013
6.5 %
100
—
0
—
—
0
—
0
-7
-0.3
2 108
18.4 %
104.7
-95
-187.2 %
-4.7
145
7.2
34
1.7
84
-63.5 %
4.2
19
0.9
65
-64.1 %
3.2
0.411
158.21
1 890
-8.5 %
100
—
0
—
—
0
—
0
-22
-1.2
1 781
-14.1 %
94.2
109
1462.5 %
5.8
141
7.5
-20
-1.06
230
66.7 %
12.2
49
2.6
181
25.7 %
9.6
1.13
160.4
2 065
4.9 %
100
—
0
—
—
0
—
0
-27
-1.3
2 073
7.9 %
100.4
-8
-116.7 %
-0.4
151
7.3
-5
-0.2
138
-38.1 %
6.7
-6
-0.3
144
-19.6 %
7
0.9
160.4
1 969
7.3 %
100
—
0
—
—
0
—
0
-21
-1.07
1 921
3.7 %
97.6
48
382.4 %
2.4
170
8.6
5
0.3
223
65.2 %
11.3
44
2.2
179
62.7 %
9.1
1.11
161.2
1 835
5.5 %
—
—
—
—
-12
1 852
24 %
-17
-106.9 %
165
-13
135
-60.9 %
25
110
-59.6 %
0.68
162
1 739
2.2 %
—
—
—
—
5
1 493
-3.2 %
246
55.7 %
142
-43
345
27.3 %
73
272
26.5 %
1.67
163.1
1 701
-3.6 %
—
—
—
—
-19
1 543
-6.7 %
158
41.1 %
147
-34
271
-0.4 %
56
215
0.5 %
1.31
164.7
1 765
2.4 %
—
—
—
—
-6
1 653
-2.3 %
112
250 %
191
-31
272
25.9 %
58
214
17.6 %
1.29
165.6
1 724
6 %
—
—
—
—
20
1 692
19.2 %
32
-84.5 %
190
-6
216
-35.3 %
34
182
-31.3 %
1.09
167
1 626
-1.5 %
—
—
—
—
7
1 420
-6.5 %
206
54.9 %
154
-26
334
34.1 %
69
265
36.6 %
1.57
168.5
1 651
-1.4 %
—
—
—
—
1
1 518
-3.6 %
133
34.3 %
164
-48
249
6.4 %
55
194
4.9 %
1.14
170.2
1 674
-1.2 %
—
—
—
—
-5
1 575
-5.5 %
99
266.7 %
175
-40
234
56 %
49
185
44.5 %
1.08
171.6
1 694
5 %
—
—
—
—
80
1 667
5.6 %
27
-22.9 %
159
-36
150
-31.8 %
22
128
-24.3 %
0.74
173
1 613
-1.2 %
—
—
—
—
66
1 578
-12.7 %
35
120.1 %
166
19
220
124.5 %
51
169
85.7 %
0.98
173
1 633
-6.2 %
—
—
—
—
56
1 807
8.1 %
-174
-348.6 %
187
85
98
-44.6 %
7
91
-33.1 %
0.53
173
1 741
1.3 %
—
—
—
—
51
1 671
-6.8 %
70
194.6 %
197
-90
177
113.3 %
41
136
29.5 %
0.79
173
1 718
12 %
—
—
—
—
44
1 792
10.1 %
-74
20.4 %
181
-24
83
69.4 %
-22
105
94.4 %
0.62
169.8
1 534
-5.5 %
—
—
—
—
30
1 627
0.3 %
-93
-9400 %
177
-35
49
-72.2 %
13
54
-58.8 %
0.31
170
1 623
-3.8 %
—
—
—
—
25
1 622
-6.6 %
1
102 %
228
-53
176
134.7 %
44
131
118.3 %
0.78
171.6
1 687
-14 %
—
—
—
—
42
1 736
-16.5 %
-49
58.1 %
183
-59
75
92.3 %
18
60
200 %
0.35
170.5
1 961
29.6 %
—
—
—
—
55
2 078
36.9 %
-117
-2240 %
180
-24
39
-77.7 %
22
20
-84.5 %
0.11
171
1 513
0.9 %
—
—
—
—
56
1 518
-6.1 %
-5
95.7 %
199
-19
175
50.9 %
45
129
437.5 %
0.75
171.3
1 499
-2.6 %
—
—
—
—
43
1 616
-4 %
-117
19.3 %
211
22
116
427.3 %
82
24
20 %
0.13
171.5
1 539
-21.8 %
—
—
—
—
42
1 684
6 %
-145
-138.4 %
195
-28
22
-82.4 %
9
20
-78.7 %
0.11
172.5
1 967
—
—
—
—
—
405
1 589
—
378
—
212
-465
125
—
27
94
—
0.547
171.9