New Mountain Statements
1N
Data from New Mountain`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
USD - US dollar
Last reporting period:
30 Sep, 2024
Next reporting period:
29 Dec, 2024
Report frequency:
Quarterly
Earnings release date:
30 Oct, 2024
Expected release date:
—
New Mountain Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
95.327
0.8 %
100
59.201
62.1
36.126
-8.4 %
37.9
—
0
0.089
0.09
0.62
-19.9 %
0.7
35.506
-8.2 %
37.2
-11.494
-12.06
—
0
24.012
-31.4 %
25.2
0.118
0.1
23.889
-30.7 %
25.1
0.18
126.78
94.588
4.5 %
100
55.141
58.3
39.447
3.6 %
41.7
—
0
0.247
0.3
0.774
45.5 %
0.8
38.673
3 %
40.9
-3.655
-3.9
—
0
35.018
24.7 %
37
0.234
0.2
34.471
25.8 %
36.4
0.27
125.76
90.556
-2.7 %
100
52.469
57.9
38.087
-8.5 %
42.1
—
0
0.532
0.6
0.532
-22.3 %
0.6
37.555
-8.2 %
41.5
-9.47
-10.5
—
0
28.085
2.1 %
31
0.001
0.001
27.408
0.6 %
30.3
0.22
122.44
93.042
-1.4 %
100
51.432
55.3
41.61
2.6 %
44.7
—
0
0.16
0.2
0.685
31.7 %
0.7
40.925
2.2 %
44
-13.407
-14.4
—
0
27.518
-2 %
29.6
0.017
0.02
27.244
-5.1 %
29.3
0.22
120.17
94.35
-1.2 %
100
53.78
57
40.57
-1.6 %
43
—
0
-0.02
-0.02
0.52
40.5 %
0.6
40.05
-2 %
42.4
-11.98
-12.7
—
0
28.07
-22 %
29.8
-0.63
-0.7
28.7
-17.6 %
30.4
0.23
123.18
95.49
3.8 %
100
54.26
56.8
41.23
5.8 %
43.2
—
0
-0.14
-0.1
0.37
-21.3 %
0.4
40.86
6.2 %
42.8
-4.85
-5.08
—
0
36.01
-19.8 %
37.7
0.93
1
34.83
-21.9 %
36.5
0.27
127.02
91.95
24.1 %
100
53
57.6
38.96
45 %
42.4
—
0
0.47
0.5
0.47
-45.3 %
0.5
38.48
47.9 %
41.8
6.42
7
—
0
44.91
186.8 %
48.8
0.1
0.1
44.57
199.5 %
48.5
0.36
123.59
74.11
-5.5 %
100
47.24
63.7
26.87
-18.8 %
36.3
—
0
0.06
0.08
0.86
177.4 %
1.2
26.01
-20.7 %
35.1
-10.36
-14
—
0
15.66
108.8 %
21.1
0.83
1.1
14.88
93 %
20.1
0.12
122.07
78.45
7.3 %
100
45.34
57.8
33.11
3.7 %
42.2
—
0
-0.23
-0.3
0.31
3.3 %
0.4
32.8
3.7 %
41.8
-25.3
-32.2
—
0
7.5
-50.2 %
9.6
-0.01
-0.01
7.71
-51.7 %
9.8
0.06
114.09
73.11
6 %
100
41.19
56.3
31.93
5.2 %
43.7
—
0
-0.21
-0.3
0.3
-16.7 %
0.4
31.62
5.4 %
43.2
-16.56
-22.7
—
0
15.05
-59.5 %
20.6
-0.09
-0.1
15.95
-55.9 %
21.8
0.16
113.85
68.96
1.1 %
100
38.6
56
30.36
2.2 %
44
—
0
0.36
0.5
0.36
187.8 %
0.5
30
-0.4 %
43.5
7.14
10.4
—
0
37.14
-30.4 %
53.9
0.1
0.1
36.19
-30.7 %
52.5
0.34
111.67
68.22
-0.4 %
100
38.51
56.4
29.71
4.4 %
43.6
—
0
-0.93
-1.4
-0.41
81.2 %
-0.6
30.11
-1.7 %
44.1
23.23
34.1
—
0
53.35
133 %
78.2
0.1
0.1
52.25
139.1 %
76.6
0.49
110.51
68.47
2.9 %
100
40.02
58.4
28.46
5.8 %
41.6
—
0
-2.67
-3.9
-2.18
5.6 %
-3.2
30.64
4.9 %
44.7
-7.74
-11.3
—
0
22.9
-71.1 %
33.4
-0.01
-0.01
21.85
-71.2 %
31.9
0.19
110.16
66.56
-1.7 %
100
39.66
59.6
26.9
-0.1 %
40.4
—
0
-2.78
-4.2
-2.31
-11.6 %
-3.5
29.21
0.7 %
43.9
49.99
75.1
—
0
79.2
52.7 %
119
0.02
0.03
75.81
47.2 %
113.9
0.68
110.09
67.71
-0.6 %
100
40.78
60.2
26.93
-4.3 %
39.8
—
0
-2.51
-3.7
-2.07
-75.4 %
-3.06
29
-1.1 %
42.8
22.86
33.8
—
0
51.86
-23.6 %
76.6
—
0
51.49
-22.2 %
76
0.46
110.08
68.14
4 %
100
40
58.7
28.14
5.4 %
41.3
—
0
-1.18
-1.7
-1.18
52 %
-1.7
29.32
0.5 %
43
38.53
56.5
—
0
67.85
-24.4 %
99.6
-0.09
-0.1
66.16
-25 %
97.1
0.44
149.86
65.52
-0.7 %
100
38.82
59.2
26.7
3.7 %
40.8
—
0
-2.46
-3.8
-2.46
-33.7 %
-3.8
29.17
5.8 %
44.5
60.55
92.4
—
0
89.71
16.9 %
136.9
0.12
0.2
88.19
15.3 %
134.6
0.82
110.08
65.97
-10.9 %
100
40.23
61
25.74
-12.2 %
39
—
0
-1.84
-2.8
-1.84
8 %
-2.8
27.58
-11.9 %
41.8
49.15
74.5
—
0
76.73
144.5 %
116.3
-0.01
-0.02
76.48
144.4 %
115.9
0.69
110.08
74.08
1.1 %
100
44.78
60.4
29.3
2.4 %
39.6
—
0
-2
-2.7
-2
2.4 %
-2.7
31.31
2.1 %
42.3
-203.73
-275.01
—
0
-172.42
-900.8 %
-232.7
—
0
-172.36
-903.5 %
-232.7
-1.78
96.83
73.26
0.9 %
100
44.64
60.9
28.62
-2.8 %
39.1
—
0
-2.05
-2.8
-2.05
-19.2 %
-2.8
30.67
-1.6 %
41.9
-9.14
-12.5
—
0
21.53
-8.2 %
29.4
0.08
0.1
21.45
-8.5 %
29.3
0.19
108.01
72.59
9.2 %
100
43.14
59.4
29.45
12.3 %
40.6
—
0
-1.72
-2.4
-1.72
-0.6 %
-2.4
31.17
11.6 %
42.9
-7.72
-10.6
—
0
23.45
-1.2 %
32.3
—
0
23.45
-1.3 %
32.3
0.23
100.25
66.47
3.6 %
100
40.23
60.5
26.23
-0.8 %
39.5
—
0
-1.71
-2.6
-1.71
-66 %
-2.6
27.94
1.7 %
42
-4.2
-6.3
—
0
23.74
-46 %
35.7
—
0
23.75
-45.9 %
35.7
0.24
97.69
64.19
1.1 %
100
37.75
58.8
26.44
-1.7 %
41.2
—
0
-1.03
-1.6
-1.03
-87.3 %
-1.6
27.47
0 %
42.8
16.47
25.7
—
0
43.94
3284.1 %
68.5
0.02
0.03
43.92
3282.6 %
68.4
0.45
95.86
63.51
5 %
100
36.6
57.6
26.91
0.2 %
42.4
—
0
-0.56
-0.9
-0.55
-14.6 %
-0.9
27.46
0.4 %
43.2
-28.84
-45.4
—
0
-1.38
-105.1 %
-2.2
0.01
0.02
-1.38
-105.2 %
-2.2
-0.02
76.11
60.47
10.8 %
100
33.61
55.6
26.86
6 %
44.4
—
0
-0.48
-0.8
-0.48
-11.6 %
-0.8
27.34
6.1 %
45.2
-0.36
-0.6
—
0
26.99
16.4 %
44.6
0.23
0.4
26.76
15.7 %
44.3
0.29
89.39
54.6
3.2 %
100
29.26
53.6
25.34
-1.7 %
46.4
—
0
-0.43
-0.8
-0.43
-1533.3 %
-0.8
25.77
0.1 %
47.2
-2.59
-4.7
—
0
23.18
-2.8 %
42.5
0.05
0.09
23.13
-3 %
42.4
0.26
85.76
52.89
-0.7 %
100
27.11
51.3
25.78
-3.7 %
48.7
—
0
0.03
0.06
0.03
121.4 %
0.06
25.75
-4.3 %
48.7
-1.89
-3.6
—
0
23.86
-11.9 %
45.1
0.02
0.04
23.84
-11.3 %
45.1
0.27
85.76
53.24
3.9 %
26.49
26.76
3.3 %
—
-0.14
-0.14
70.8 %
26.9
1.9 %
0.19
—
27.09
8.9 %
0.22
26.88
8.5 %
0.33
85.65
51.24
2.4 %
25.32
25.91
1.5 %
—
-0.49
-0.48
-14.3 %
26.4
1.7 %
-1.52
—
24.88
-9.5 %
0.11
24.78
-9.3 %
0.28
85.51
50.02
15.5 %
24.49
25.53
21.2 %
—
-0.43
-0.42
82.9 %
25.95
10.4 %
1.53
—
27.48
-9.9 %
0.16
27.33
-10.2 %
0.34
85.21
43.31
-1.1 %
22.25
21.06
-6.4 %
—
-2.45
-2.45
-371.2 %
23.51
2.1 %
6.99
—
30.5
-10 %
0.08
30.42
-10.2 %
0.4
79.54
43.78
4.7 %
21.29
22.49
4 %
—
-0.53
-0.52
-300 %
23.02
5.8 %
10.88
—
33.89
35 %
0.04
33.86
35 %
0.43
77.98
41.83
0.8 %
20.21
21.63
0.2 %
—
-0.13
-0.13
55.2 %
21.75
-0.6 %
3.35
—
25.1
-43.9 %
0.02
25.08
-43.9 %
0.35
71.15
41.49
1.2 %
19.9
21.59
1.5 %
—
-0.29
-0.29
12.1 %
21.88
1.2 %
22.86
—
44.74
453 %
0.05
44.69
455.2 %
0.63
71.12
40.98
-2.4 %
19.7
21.28
-4.4 %
—
-0.33
-0.33
-13.8 %
21.61
-4.2 %
-13.52
—
8.09
140.5 %
0.04
8.05
140.2 %
0.11
71.21
41.97
12.1 %
19.71
22.26
11.7 %
—
-0.29
-0.29
47.3 %
22.55
10.1 %
-42.55
—
-20
-307.7 %
0.03
-20.03
-304.4 %
-0.31
64.05
37.45
-1.2 %
17.51
19.93
-1 %
—
-0.55
-0.55
-103.7 %
20.49
0.4 %
-10.86
—
9.63
-52.8 %
-0.17
9.8
-51.6 %
0.15
66
37.91
3.7 %
17.77
20.13
8.9 %
—
-0.27
-0.27
62 %
20.41
6.2 %
0.01
—
20.42
-11.4 %
0.15
20.26
-11.6 %
0.31
65.31
36.54
-0.6 %
18.04
18.49
-30.1 %
—
-0.72
-0.71
-321.9 %
19.21
-26.5 %
3.85
—
23.06
363.8 %
0.15
22.91
356 %
0.35
65.22
36.75
5.9 %
10.3
26.45
21.8 %
—
0.33
0.32
-52.9 %
26.13
24.3 %
-34.87
—
-8.74
-214.4 %
0.21
-8.95
-220.8 %
-0.16
56.6
34.71
3 %
13
21.71
-10.5 %
—
0.68
0.68
-90.2 %
21.03
21.6 %
-13.39
—
7.64
-67.7 %
0.23
7.41
-68.7 %
0.13
59.29
33.71
10.7 %
9.45
24.26
—
—
0.54
6.97
-51.5 %
17.29
7.7 %
6.38
—
23.66
0.9 %
—
23.66
0.9 %
0.44
54.29
30.44
13.7 %
—
—
—
—
—
14.38
20.3 %
16.06
8.3 %
7.39
—
23.45
30.6 %
—
23.45
30.6 %
0.49
47.9
26.78
21.7 %
—
—
—
—
—
11.95
6.6 %
14.83
37.2 %
3.12
—
17.95
2.7 %
—
17.95
2.7 %
0.39
46.16
22.01
-16.6 %
—
—
—
—
—
11.21
28.4 %
10.81
-38.8 %
6.67
—
17.48
59.1 %
—
17.47
59 %
0.39
44.73
26.4
68.4 %
—
26.4
—
—
—
8.73
3.2 %
17.67
144.7 %
-6.68
—
10.99
-29.3 %
—
10.99
-29.2 %
0.26
42.93
15.68
10.7 %
—
—
—
—
—
8.46
32 %
7.22
-7 %
8.33
—
15.55
57.7 %
—
15.52
58.2 %
0.38
40.84
14.16
—
—
—
—
—
—
6.41
—
7.76
—
2.1
—
9.86
—
—
9.81
—
0.449
21.87