Shenwan Hongyuan Statements
2X
Data from Shenwan Hongyuan`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
CNY - Chinese yuan
Last reporting period:
30 Jun, 2024
Next reporting period:
27 Dec, 2024
Report frequency:
Semi-annual
Earnings release date:
30 Aug, 2024
Expected release date:
31 Oct, 2024
Shenwan Hongyuan Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
5 195.13
-0.3 %
100
—
0
—
—
0
—
0
2 220.79
42.7
3 720.64
-17.7 %
71.6
1 474.49
114 %
28.4
—
0
-16.111
-0.3
1 382.89
176.9 %
26.6
176.89
3.4
740.46
186 %
14.3
0.03
25 039.94
5 209.15
28.8 %
100
—
0
—
—
0
—
0
3 387.56
65
4 520.18
37.7 %
86.8
688.97
-9.4 %
13.2
—
0
-12.576
-0.2
499.36
-19.3 %
9.6
38.01
0.7
258.94
-56.8 %
5
0.01
25 039.94
4 043.23
-37.5 %
100
—
0
—
—
0
—
0
2 132.09
52.7
3 282.93
-18.5 %
81.2
760.3
-68.9 %
18.8
—
0
-11.953
-0.3
618.69
-74 %
15.3
-125.12
-3.09
599.66
-65.5 %
14.8
0.024
25 039.94
6 474.25
12.3 %
100
—
0
—
—
0
—
0
2 884.19
44.5
4 026.5
26.9 %
62.2
2 447.75
-5.6 %
37.8
—
0
-32.796
-0.5
2 380.37
-8.2 %
36.8
310.14
4.8
1 736.74
-13.6 %
26.8
0.069
25 039.94
5 765.08
126.3 %
100
—
0
—
—
0
—
0
2 284.84
39.6
3 173.37
-24.1 %
55
2 591.7
258.4 %
45
—
0
-7.169
-0.1
2 593.66
230.6 %
45
393.85
6.8
2 010.99
235 %
34.9
0.08
25 039.94
2 547.13
-51.4 %
100
—
0
—
—
0
—
0
3 609.1
141.7
4 183.33
7.8 %
164.2
-1 636.2
-220.5 %
-64.2
—
0
-17.563
-0.7
-1 986.27
-309.7 %
-78
-585.43
-23
-1 489.97
-262.4 %
-58.5
-0.059
25 039.94
5 237.08
-34.4 %
100
—
0
—
—
0
—
0
2 280.17
43.5
3 879.5
-15.3 %
74.1
1 357.58
-60.1 %
25.9
—
0
-9.536
-0.2
947.31
-67.9 %
18.1
39.507
0.8
917.24
-60 %
17.5
0.037
25 039.94
7 988.14
65.4 %
100
—
0
—
—
0
—
0
2 584.21
32.4
4 582.46
34.2 %
57.4
3 405.69
140.7 %
42.6
—
0
-41.223
-0.5
2 949.51
158.9 %
36.9
443.91
5.6
2 290.8
113.9 %
28.7
0.091
25 039.94
4 829.93
-48.7 %
100
—
0
—
—
0
—
0
1 811.79
37.5
3 414.8
-51 %
70.7
1 415.13
-42.2 %
29.3
—
0
-7.128
-0.1
1 139.41
-50.9 %
23.6
12.432
0.3
1 071
-46.2 %
22.2
0.043
25 039.94
9 420.47
6.9 %
100
—
0
—
—
0
—
0
4 064.89
43.1
6 973.6
33.9 %
74
2 446.86
-32.1 %
26
—
0
-4.932
-0.05
2 319.66
-32 %
24.6
254.83
2.7
1 988.89
-31.5 %
21.1
0.076
26 065
8 811.67
18.6 %
100
—
0
—
—
0
—
0
2 177.7
24.7
5 209.64
7 %
59.1
3 602.03
40.7 %
40.9
—
0
-12.031
-0.1
3 412.32
42.3 %
38.7
508.97
5.8
2 902.29
39.8 %
32.9
0.121
24 014.89
7 428.45
-13.7 %
100
—
0
—
—
0
—
0
2 421.14
32.6
4 868.26
-14.6 %
65.5
2 560.19
-12 %
34.5
—
0
-32.233
-0.4
2 398.68
-18.6 %
32.3
284.46
3.8
2 075.98
-14.6 %
27.9
0.083
25 039.94
8 608
8.6 %
100
—
0
—
—
0
—
0
2 344
27.2
5 700
-13.3 %
66.2
2 908
115.9 %
33.8
—
0
-3
-0.03
2 948
118 %
34.2
496
5.8
2 431
96.5 %
28.2
0.1
25 040
7 923
-1.9 %
100
—
0
—
—
0
—
0
3 414
43.1
6 576
30.2 %
83
1 347
-55.5 %
17
—
0
-2
-0.03
1 352
-55.5 %
17.1
79
1
1 237
-50.4 %
15.6
0.05
25 040
8 077
46.8 %
100
—
0
—
—
0
—
0
2 409
29.8
5 052
59.7 %
62.5
3 025
29.4 %
37.5
—
0
1
0.01
3 041
22.1 %
37.7
518
6.4
2 494
21.8 %
30.9
0.1
25 040
5 502
-28.3 %
100
—
0
—
—
0
—
0
2 213
40.2
3 164
-39.5 %
57.5
2 338
-4.3 %
42.5
—
0
-34
-0.6
2 491
1.1 %
45.3
409
7.4
2 047
3 %
37.2
0.08
25 040
7 673
-4.4 %
100
—
0
—
—
0
—
0
1 885
24.6
5 229
-26.1 %
68.1
2 444
156.7 %
31.9
—
0
-3
-0.04
2 465
126.1 %
32.1
466
6.1
1 987
103 %
25.9
0.08
25 040
8 028
35.5 %
100
—
0
—
—
0
—
0
3 015
37.6
7 076
72.7 %
88.1
952
-47.9 %
11.9
—
0
-7
-0.09
1 090
-40.6 %
13.6
88
1.1
979
-37 %
12.2
0.03
28 810
5 924
18 %
100
—
0
—
—
0
—
0
1 782
30.1
4 097
19.6 %
69.2
1 827
14.7 %
30.8
—
0
-5
-0.08
1 835
15.7 %
31
266
4.5
1 555
16.1 %
26.2
0.06
25 919
5 019
-7.7 %
100
—
0
—
—
0
—
0
1 917
38.2
3 426
12.6 %
68.3
1 593
-33.4 %
31.7
—
0
-16
-0.3
1 586
-34.4 %
31.6
232
4.6
1 339
-28.1 %
26.7
0.06
23 200
5 436
-7.8 %
100
—
0
—
—
0
—
0
2 063
38
3 043
-37.3 %
56
2 393
130.3 %
44
—
0
4
0.07
2 417
129.5 %
44.5
538
9.9
1 862
119.3 %
34.3
0.08
22 536
5 896
83.9 %
100
—
0
—
—
0
—
0
2 483
42.1
4 857
174.1 %
82.4
1 039
-27.5 %
17.6
—
0
-1
-0.02
1 053
-30.6 %
17.9
180
3.1
849
-31.9 %
14.4
0.04
22 536
3 206
0.8 %
100
—
0
—
—
0
—
0
1 767
55.1
1 772
-4.8 %
55.3
1 434
8.8 %
44.7
—
0
-2
-0.06
1 517
14.3 %
47.3
257
8
1 246
16.1 %
38.9
0.06
22 536
3 179
11.2 %
100
—
0
—
—
0
—
0
1 914
60.2
1 861
17.2 %
58.5
1 318
3.7 %
41.5
—
0
-7
-0.2
1 327
2.9 %
41.7
230
7.2
1 073
8.1 %
33.8
0.05
21 709
2 859
-21 %
100
—
0
—
—
0
—
0
1 532
53.6
1 588
-34.8 %
55.5
1 271
7.5 %
44.5
—
0
-3
-0.1
1 290
0.5 %
45.1
272
9.5
993
-2.3 %
34.7
0.04
22 536
3 617
1.4 %
—
—
—
—
2 072
2 435
46 %
1 182
-37.8 %
—
-7
1 284
-32.6 %
221
1 016
-33.8 %
0.05
20 057
3 568
11.6 %
—
—
—
—
1 677
1 668
-8.1 %
1 899
37.4 %
—
-1
1 904
34.1 %
346
1 534
42.3 %
0.08
20 057
3 198
13.2 %
—
—
—
—
1 708
1 816
20.6 %
1 382
4.7 %
—
—
1 420
7.7 %
311
1 078
10.9 %
0.05
20 057
2 826
-38 %
—
—
—
—
1 491
1 506
-44.8 %
1 320
-27.8 %
—
-1
1 319
-31.4 %
324
972
-37.7 %
0.05
20 057
4 556
11.9 %
—
—
—
—
2 271
2 728
25.7 %
1 828
-3.9 %
—
103
1 924
1.2 %
334
1 560
-10.6 %
0.08
20 057
4 073
29.3 %
—
—
—
—
2 169
2 171
9.8 %
1 903
62.4 %
—
-2
1 901
55.9 %
133
1 745
65.1 %
0.09
20 057
3 150
7.1 %
—
—
—
—
1 977
1 978
23.1 %
1 172
-12.1 %
—
46
1 219
-9.1 %
116
1 057
1 %
0.05
20 057
2 940
-66.6 %
—
—
—
—
1 605
1 607
-47.3 %
1 333
-76.8 %
—
8
1 341
-76.7 %
274
1 047
-72.1 %
0.05
20 057
8 798
90.8 %
—
—
—
—
2 912
3 052
3.6 %
5 746
244.9 %
—
19
5 764
240.5 %
1 971
3 759
261.8 %
0.19
20 057
4 611
-58 %
—
—
—
—
2 927
2 945
-36.2 %
1 666
-73.8 %
—
27
1 693
-73.5 %
573
1 039
-78.3 %
0.05
20 057
10 985
81 %
—
—
—
—
4 652
4 619
96.6 %
6 367
71.2 %
—
12
6 379
71.9 %
1 480
4 790
140 %
0.24
20 277
6 068
14.6 %
—
—
—
—
2 291
2 350
-1 %
3 718
27.3 %
—
-7
3 710
25.8 %
1 664
1 996
40.4 %
0.1
20 057
5 295
48.4 %
—
—
—
—
2 379
2 374
35.7 %
2 921
60.7 %
—
27
2 948
60.9 %
659
1 422
-14.2 %
0.16
9 066
3 568
32.8 %
—
—
—
—
1 702
1 750
34.6 %
1 818
31.2 %
—
14
1 832
30.8 %
446
1 658
87.1 %
0.18
9 066
2 686
3.1 %
—
—
—
—
1 500
1 300
-16.9 %
1 386
33.3 %
—
15
1 401
34.6 %
308
886
23.7 %
0.1
9 066
2 604
—
—
—
—
—
1 359
1 564
—
1 040
—
—
1
1 041
—
214
716
—
0.08
9 066