Walker & Statements
5W
Data from Walker &`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
USD - US dollar
Last reporting period:
30 Sep, 2024
Next reporting period:
29 Dec, 2024
Report frequency:
Quarterly
Earnings release date:
07 Nov, 2024
Expected release date:
13 Feb, 2025
Walker & Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
292.3
-41.4 %
100
—
0
—
—
0
—
0
145.54
49.8
237.93
-43.5 %
81.4
54.371
-29.8 %
18.6
-16.866
-5.8
—
0
37.505
-10.4 %
12.8
8.822
3
28.176
-16.4 %
9.6
0.849
33.203
498.74
118.7 %
100
—
0
—
—
0
—
0
244.53
49.2
421.33
114.2 %
83
77.409
147 %
17
-35.533
-6.6
—
0
41.876
206.1 %
10.4
10.766
2.9
33.706
191.3 %
8.2
1.016
33.169
228.06
-16.9 %
100
—
0
—
—
0
—
0
111.46
48.9
196.72
-9.3 %
86.3
31.338
-45.5 %
13.7
-17.659
-7.7
—
0
13.679
-65.3 %
6
2.864
1.3
11.57
-62.4 %
5.1
0.349
33.127
274.34
2.1 %
100
—
0
—
—
0
—
0
125.86
45.9
216.87
-2.7 %
79.1
57.465
25.5 %
20.9
43.902
16
—
0
39.367
39.6 %
14.3
10.331
3.8
30.789
47.3 %
11.2
0.935
32.941
268.7
-1.4 %
100
—
0
—
—
0
—
0
136.5
50.8
222.9
1.5 %
83
45.8
-13.6 %
17
-17.6
-6.6
—
0
28.2
-21.7 %
10.5
7.1
2.6
20.9
-22.3 %
7.8
0.64
32.9
272.6
14.2 %
100
—
0
—
—
0
—
0
133.3
48.9
219.6
16.3 %
80.6
53
6.2 %
19.4
-17
-6.2
—
0
36
4 %
13.2
10.5
3.9
26.9
3.5 %
9.9
0.82
32.9
238.7
-15.6 %
100
—
0
—
—
0
—
0
118.6
49.7
188.8
-15.6 %
79.1
49.9
-15.9 %
20.9
-15.3
-6.4
—
0
34.6
-26.7 %
14.5
7.1
3
26
-35.6 %
10.9
0.79
32.8
282.9
-10.4 %
100
—
0
—
—
0
—
0
137.8
48.7
223.6
-11.3 %
79
59.3
-6.6 %
21
-12.1
-4.3
—
0
47.2
-12.9 %
16.7
9.5
3.4
40.4
-11.2 %
14.3
1.23
32.8
315.6
-7.4 %
100
—
0
—
—
0
—
0
157.1
49.8
252.1
-3.3 %
79.9
63.5
-20.6 %
20.1
-9.3
-2.9
—
0
54.2
-26.4 %
17.2
7.5
2.4
45.5
-13.8 %
14.4
1.4
32.6
340.8
6.7 %
100
—
0
—
—
0
—
0
168.4
49.4
260.8
16.9 %
76.5
80
-17 %
23.5
-6.4
-1.9
—
0
73.6
-18.2 %
21.6
19.5
5.7
52.8
-23.6 %
15.5
1.62
32.9
319.4
-21.6 %
100
—
0
—
—
0
—
0
144.2
45.1
223.1
-24.3 %
69.8
96.4
-14.3 %
30.2
-6.4
-2.004
—
0
90
-18 %
28.2
19.5
6.1
69.1
-10.6 %
21.6
2.11
32.7
407.2
17.6 %
100
—
0
—
—
0
—
0
195.7
48.1
294.6
18 %
72.3
112.5
16.6 %
27.6
-2.7
-0.7
—
0
109.8
15.9 %
27
30.1
7.4
77.3
11.4 %
19
2.41
32
346.3
23.1 %
100
—
0
—
—
0
—
0
170.2
49.1
249.7
21.6 %
72.1
96.5
26.8 %
27.9
-1.8
-0.5
—
0
94.7
27.5 %
27.3
23
6.6
69.4
28 %
20
2.21
31.5
281.4
25.5 %
100
—
0
—
—
0
—
0
141.4
50.2
205.3
37.5 %
73
76.1
1.5 %
27
-1.8
-0.6
—
0
74.3
1.5 %
26.4
18.2
6.5
54.2
-3.4 %
19.3
1.73
31.4
224.3
-35.9 %
100
—
0
—
—
0
—
0
96.2
42.9
149.3
-33.7 %
66.6
75
-39.8 %
33.4
-1.8
-0.8
—
0
73.2
-37.6 %
32.6
15.1
6.7
56.1
-30.5 %
25
1.79
31.3
349.7
41.6 %
100
—
0
—
—
0
—
0
157.8
45.1
225.1
30.4 %
64.4
124.6
67.5 %
35.6
-1.8
-0.5
—
0
117.3
69.8 %
33.5
34.2
9.8
80.7
56.1 %
23.1
2.58
31.3
247
-2.3 %
100
—
0
—
—
0
—
0
114.5
46.4
172.6
6.3 %
69.9
74.4
-17.8 %
30.1
-1.8
-0.7
—
0
69.1
-17.2 %
28
15.9
6.4
51.7
-14.1 %
20.9
1.66
31.1
252.8
7.9 %
100
—
0
—
—
0
—
0
106.9
42.3
162.3
10.1 %
64.2
90.5
4.3 %
35.8
-2.1
-0.8
—
0
83.5
38.5 %
33
21.5
8.5
60.2
30 %
23.8
1.95
30.9
234.2
7.8 %
100
—
0
—
—
0
—
0
89.5
38.2
147.4
-5.5 %
62.9
86.8
41.6 %
37.1
-2.9
-1.2
—
0
60.3
4 %
25.7
12.7
5.4
46.3
11.6 %
19.8
1.5
30.9
217.2
2.3 %
100
—
0
—
—
0
—
0
97.1
44.7
155.9
4.4 %
71.8
61.3
-2.5 %
28.2
-3.3
-1.5
—
0
58
-2.2 %
26.7
15
6.9
41.5
-2.8 %
19.1
1.34
31
212.3
6 %
100
—
0
—
—
0
—
0
93.1
43.9
149.4
7.1 %
70.4
62.9
3.5 %
29.6
-3.6
-1.7
—
0
59.3
4 %
27.9
15.2
7.2
42.7
4.4 %
20.1
1.39
30.8
200.3
6.9 %
100
—
0
—
—
0
—
0
84.4
42.1
139.5
9.2 %
69.6
60.8
1.7 %
30.4
-3.8
-1.9
—
0
57
1.6 %
28.5
14.8
7.4
40.9
-4.2 %
20.4
1.33
30.7
187.4
-12.8 %
100
—
0
—
—
0
—
0
71.6
38.2
127.7
-12.8 %
68.1
59.8
-12.7 %
31.9
-3.7
-2
—
0
56.1
-14.1 %
29.9
12
6.4
42.7
6.8 %
22.8
1.39
30.7
214.9
16.4 %
100
—
0
—
—
0
—
0
90.8
42.3
146.4
11.2 %
68.1
68.5
29 %
31.9
-3.2
-1.5
—
0
65.3
28.8 %
30.4
19.9
9.3
40
6.1 %
18.6
1.33
30.2
184.7
3.6 %
100
—
0
—
—
0
—
0
79.8
43.2
131.6
7.1 %
71.3
53.1
-4 %
28.7
-2.4
-1.3
—
0
50.7
-4.3 %
27.4
12.9
7
37.7
-4.8 %
20.4
1.17
32.2
178.2
13.1 %
100
—
0
—
—
0
—
0
71.4
40.1
122.9
21.2 %
69
55.3
-1.8 %
31
-2.3
-1.3
—
0
53
-2 %
29.7
11.9
6.7
39.6
-13.3 %
22.2
1.26
31.5
157.6
-23.9 %
100
—
0
—
—
0
—
0
55.3
35.1
101.4
-26.6 %
64.3
56.3
-18.5 %
35.7
-2.2
-1.4
—
0
54.1
-19 %
34.3
7.2
4.6
45.7
-49.5 %
29
1.47
31.1
207.2
15.3 %
—
—
—
—
91.1
138.1
12.8 %
69.1
20.6 %
-2.3
—
66.8
22.1 %
25.5
90.5
163.1 %
2.94
30.7
179.7
8 %
—
—
—
—
78.5
122.4
13.4 %
57.3
-2.1 %
-2.6
—
54.7
-2.5 %
20
34.4
-0.6 %
1.06
32.3
166.4
-5 %
—
—
—
—
63.5
107.9
7.9 %
58.5
-22.1 %
-2.4
—
56.1
-22.8 %
21.6
34.6
-42.1 %
1.08
32.1
175.1
-1.8 %
—
—
—
—
56.2
100
-12.9 %
75.1
18.1 %
-2.4
—
72.7
18.8 %
13.1
59.8
88.1 %
1.87
32
178.4
15.2 %
—
—
—
—
73.1
114.8
10.8 %
63.6
24.2 %
-2.4
—
61.2
25.7 %
24.2
31.8
7.4 %
1.04
30.8
154.8
4.7 %
—
—
—
—
64.4
103.6
10.6 %
51.2
-5.5 %
-2.5
—
48.7
-5.8 %
18.9
29.6
-7.5 %
0.96
30.8
147.9
57 %
—
—
—
—
55.8
93.7
38.6 %
54.2
103 %
-2.5
—
51.7
113.6 %
19.6
32
106.5 %
1.05
30.6
94.2
-22.4 %
—
—
—
—
34.2
67.6
-20.5 %
26.7
-26.6 %
-2.5
—
24.2
-28.6 %
8.8
15.5
-24 %
0.5
30.8
121.4
0.5 %
—
—
—
—
49.2
85
0.2 %
36.4
1.4 %
-2.5
—
33.9
1.5 %
13.6
20.4
0.5 %
0.67
30.7
120.8
6.1 %
—
—
—
—
49.3
84.8
7.6 %
35.9
2.3 %
-2.5
—
33.4
2.5 %
12.7
20.3
0.5 %
0.66
30.5
113.9
1.6 %
—
—
—
—
46
78.8
6.2 %
35.1
-7.4 %
-2.5
—
32.6
-7.9 %
12.4
20.2
-5.2 %
0.67
30.2
112.1
-10.6 %
—
—
—
—
40
74.2
-11.1 %
37.9
-9.3 %
-2.5
—
35.4
-9.9 %
14.1
21.3
-26.6 %
0.66
32.5
125.4
27.8 %
—
—
—
—
48.9
83.5
17.6 %
41.8
54.2 %
-2.5
—
39.3
60.4 %
10.3
29
92.1 %
0.89
32.5
98.1
15 %
—
—
—
—
41.9
71
14.9 %
27.1
15.3 %
-2.6
—
24.5
17.2 %
9.4
15.1
17.1 %
0.47
32
85.3
31.6 %
—
—
—
—
34.1
61.8
22.9 %
23.5
62.1 %
-2.6
—
20.9
75.6 %
8
12.9
81.7 %
0.4
32
64.8
-24.2 %
—
—
—
—
24.5
50.3
-24.2 %
14.5
-24.1 %
-2.6
—
11.9
-33.9 %
4.8
7.1
-36.6 %
0.21
33.9
85.5
16 %
—
—
—
—
37
66.4
10.7 %
19.1
40.4 %
-1.1
—
18
41.7 %
6.7
11.2
38.3 %
0.33
34.4
73.7
-18.7 %
—
—
—
—
31.1
60
-9.1 %
13.6
-44.9 %
-0.9
—
12.7
-46.6 %
4.6
8.1
-44.1 %
0.23
34.4
90.7
31.1 %
—
—
—
—
37.3
66
18.1 %
24.7
85.7 %
-0.9
—
23.8
93.5 %
9.3
14.5
88.3 %
0.42
34.9
69.2
-34.4 %
—
—
—
—
28.3
55.9
-34.4 %
13.3
-34.5 %
-1
—
12.3
-36.6 %
4.6
7.7
-33 %
0.23
34.2
105.5
—
—
—
—
—
47.9
85.2
—
20.3
—
-0.9
—
19.4
—
7.8
11.5
—
0.338
34