Bain Capital Statements
61
Data from Bain Capital`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
USD - US dollar
Last reporting period:
30 Sep, 2024
Next reporting period:
29 Dec, 2024
Report frequency:
Quarterly
Earnings release date:
05 Nov, 2024
Expected release date:
—
Bain Capital Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
72.54
0.4 %
100
34.904
48.1
37.636
1.9 %
51.9
—
0
2.627
3.6
2.627
-0.9 %
3.6
35.009
2.2 %
48.3
-0.888
-1.2
—
0
34.121
12.8 %
47
1.025
1.4
33.096
13.8 %
45.6
0.513
64.562
72.271
-3 %
100
35.353
48.9
36.918
-1.8 %
51.1
—
0
2.651
3.7
2.651
1.3 %
3.7
34.267
-2 %
47.4
-4.027
-5.6
—
0
30.24
-16.3 %
41.8
1.15
1.6
29.09
-17.1 %
40.3
0.451
64.562
74.499
-0.6 %
100
36.907
49.5
37.592
-2.9 %
50.5
—
0
2.617
3.5
2.617
-5.7 %
3.5
34.975
-2.6 %
46.9
1.145
1.5
—
0
36.12
12.6 %
48.5
1.025
1.4
35.095
13 %
47.1
0.544
64.562
74.947
3.5 %
100
36.249
48.4
38.698
0 %
51.6
—
0
2.776
3.7
2.776
15.2 %
3.7
35.922
-1 %
47.9
-3.834
-5.1
—
0
32.088
-7 %
42.8
1.025
1.4
31.063
-8.3 %
41.4
0.481
64.562
72.39
-4.4 %
100
33.69
46.5
38.7
-7.1 %
53.5
—
0
2.42
3.3
2.41
43.5 %
3.3
36.29
-9.3 %
50.1
-1.79
-2.5
—
0
34.5
14 %
47.7
0.64
0.9
33.86
16.1 %
46.8
0.52
64.56
75.72
1.3 %
100
34.03
44.9
41.68
20.5 %
55
—
0
1.67
2.2
1.68
-8.2 %
2.2
40.01
22.2 %
52.8
-9.74
-12.9
—
0
30.27
1.3 %
40
1.1
1.5
29.17
-0.4 %
38.5
0.45
64.56
74.74
28.1 %
100
40.15
53.7
34.59
52.2 %
46.3
—
0
1.83
2.4
1.83
7.6 %
2.4
32.75
55.8 %
43.8
-2.87
-3.8
—
0
29.88
-32.6 %
40
0.6
0.8
29.29
-32.7 %
39.2
0.45
64.56
58.36
-0.8 %
100
35.63
61.1
22.72
-28.2 %
38.9
—
0
1.7
2.9
1.7
11.1 %
2.9
21.02
-30.2 %
36
23.33
40
—
0
44.36
301.4 %
76
0.84
1.4
43.52
293.8 %
74.6
0.67
64.56
58.81
12.3 %
100
27.18
46.2
31.63
11.5 %
53.8
—
0
1.53
2.6
1.53
-7.8 %
2.6
30.1
12.6 %
51.2
-19.05
-32.4
—
0
11.05
-35.9 %
18.8
—
0
11.05
-35.9 %
18.8
0.47
23.51
52.36
13.8 %
100
23.99
45.8
28.37
21.8 %
54.2
—
0
1.66
3.2
1.66
3.8 %
3.2
26.72
23.1 %
51
-9.49
-18.1
—
0
17.23
-48.8 %
32.9
—
0
17.23
-48.8 %
32.9
0.27
64.56
46.01
-10.7 %
100
22.71
49.4
23.3
0.5 %
50.6
—
0
1.6
3.5
1.6
37.9 %
3.5
21.7
-1.5 %
47.2
11.98
26
—
0
33.68
50.3 %
73.2
—
0
33.68
51.2 %
73.2
0.52
64.56
51.53
4 %
100
28.35
55
23.18
-0.9 %
45
—
0
1.16
2.3
1.16
-28.8 %
2.3
22.02
1.2 %
42.7
0.39
0.8
—
0
22.41
-4 %
43.5
0.13
0.3
22.28
-4.5 %
43.2
0.35
64.56
49.55
6.6 %
100
26.15
52.8
23.39
0.2 %
47.2
—
0
1.63
3.3
1.63
14.8 %
3.3
21.76
-0.7 %
43.9
1.58
3.2
—
0
23.34
-45 %
47.1
—
0
23.34
-45 %
47.1
0.36
64.56
46.49
-6.7 %
100
23.15
49.8
23.34
-1.6 %
50.2
—
0
1.41
3
1.42
-9 %
3.1
21.92
-1.1 %
47.1
20.51
44.1
—
0
42.43
33.6 %
91.3
—
0
42.43
33.6 %
91.3
0.66
64.56
49.83
3.2 %
100
26.11
52.4
23.73
-0.2 %
47.6
—
0
1.56
3.1
1.56
-7.7 %
3.1
22.17
0.4 %
44.5
9.59
19.2
—
0
31.75
-20.1 %
63.7
—
0
31.75
-19.6 %
63.7
0.49
64.56
48.28
3.1 %
100
24.5
50.7
23.78
2.5 %
49.3
—
0
1.69
3.5
1.69
-3.4 %
3.5
22.09
2.9 %
45.8
17.64
36.5
—
0
39.73
-22.8 %
82.3
0.23
0.5
39.5
-23.2 %
81.8
0.61
64.61
46.82
-2.2 %
100
23.61
50.4
23.21
9.1 %
49.6
—
0
1.75
3.7
1.75
38.9 %
3.7
21.46
7.2 %
45.8
30
64.1
—
0
51.46
136.4 %
109.9
—
0
51.46
136.4 %
109.9
0.8
64.56
47.87
-7 %
100
26.59
55.5
21.28
-11 %
44.5
—
0
1.26
2.6
1.26
-11.9 %
2.6
20.02
-11 %
41.8
1.75
3.7
—
0
21.77
120.8 %
45.5
—
0
21.77
120.8 %
45.5
0.4
53.78
51.5
-6 %
100
27.57
53.5
23.92
6 %
46.4
—
0
1.42
2.8
1.43
11.7 %
2.8
22.5
5.7 %
43.7
-126.95
-246.5
—
0
-104.45
-589.2 %
-202.8
—
0
-104.45
-589.2 %
-202.8
-1.98
52.66
54.77
3.9 %
100
32.2
58.8
22.57
0 %
41.2
—
0
1.28
2.3
1.28
-8.6 %
2.3
21.29
0.5 %
38.9
0.06
0.1
—
0
21.35
17.3 %
39
—
0
21.35
17.3 %
39
0.41
52.66
52.69
4.1 %
100
30.11
57.1
22.58
-1.2 %
42.9
—
0
1.4
2.7
1.4
-17.2 %
2.7
21.18
0.1 %
40.2
-2.98
-5.7
—
0
18.2
-5.3 %
34.5
—
0
18.2
-5.3 %
34.5
0.35
52.66
50.6
26.8 %
100
27.75
54.8
22.85
3 %
45.2
—
0
1.69
3.3
1.69
77.9 %
3.3
21.16
-0.4 %
41.8
-1.93
-3.8
—
0
19.22
-51.1 %
38
—
0
19.22
-51.1 %
38
0.37
52.64
39.89
18.2 %
100
17.7
44.4
22.19
12.1 %
55.6
—
0
0.95
2.4
0.95
4650 %
2.4
21.24
7.4 %
53.2
18.07
45.3
—
0
39.31
498.3 %
98.5
—
0
39.31
498.3 %
98.5
0.75
52.49
33.75
26.6 %
100
13.95
41.3
19.8
38.5 %
58.7
—
0
0.02
0.06
0.02
-94.9 %
0.06
19.77
42.2 %
58.6
-29.65
-87.9
—
0
-9.87
-152 %
-29.2
—
0
-9.87
-152 %
-29.2
-0.19
52.49
26.66
24.4 %
100
12.37
46.4
14.3
2.1 %
53.6
—
0
0.4
1.5
0.39
-23.5 %
1.5
13.9
3.1 %
52.1
5.09
19.1
—
0
18.99
207.8 %
71.2
—
0
18.99
207.8 %
71.2
0.43
44.68
21.43
22.7 %
100
7.43
34.7
14
55.2 %
65.3
—
0
0.52
2.4
0.51
112.5 %
2.4
13.48
53.7 %
62.9
-7.32
-34.2
—
0
6.17
-45.7 %
28.8
—
0
6.17
-45.7 %
28.8
0.14
44.68
17.46
74.3 %
100
8.44
48.3
9.02
77.2 %
51.7
—
0
0.24
1.4
0.24
-11.1 %
1.4
8.77
82 %
50.2
2.58
14.8
—
0
11.36
64.2 %
65.1
—
0
11.36
64.2 %
65.1
0.25
44.68
10.02
28.1 %
4.92
5.09
-15 %
—
0.26
0.27
-30.8 %
4.82
-13.9 %
2.1
—
6.92
-3.9 %
—
6.92
-3.9 %
0.15
44.68
7.82
72.6 %
1.83
5.99
90.8 %
—
0.28
0.39
14.7 %
5.6
100.7 %
1.6
—
7.2
101.7 %
—
7.2
101.7 %
0.16
44.68
4.53
102.2 %
1.39
3.14
147.2 %
—
0.24
0.34
21.4 %
2.79
181.8 %
0.78
—
3.57
121.7 %
—
3.57
121.7 %
0.08
44.68
2.24
157.5 %
0.97
1.27
12600 %
—
0.18
0.28
21.7 %
0.99
550 %
0.62
—
1.61
9.5 %
—
1.61
9.5 %
0.04
44.68
0.87
—
0.86
0.01
116.7 %
—
0.14
0.23
-71.2 %
-0.22
74.4 %
1.69
—
1.47
270.9 %
—
1.47
270.9 %
0.03
44.68
—
—
0.06
-0.06
—
—
0.79
0.8
—
-0.86
—
—
—
-0.86
—
—
-0.86
—
-0.02
44.68