Huarong Financial Statements
93
Data from Huarong Financial`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
HKD - Hong Kong dollar
Last reporting period:
31 Dec, 2023
Next reporting period:
28 Jun, 2024
Report frequency:
Semi-annual
Earnings release date:
—
Expected release date:
30 Aug, 2024
Huarong Financial Income Statement
B
M
HKD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
139.41
116.4 %
100
1.721
1.2
137.69
113.7 %
98.8
—
0
75.034
53.8
112.25
-24.3 %
80.5
25.439
130.3 %
18.2
-82.493
-59.2
—
0
-109.01
76.2 %
-78.2
-0.582
-0.4
-308.49
53.2 %
-221.3
-0.035
8 709.59
64.436
-54.2 %
100
—
0
64.436
-53.6 %
100
—
0
121.2
188.1
148.38
-69.2 %
230.3
-83.944
75.5 %
-130.3
-343.54
-533.2
—
0
-457.64
48.4 %
-710.2
0.722
1.1
-658.8
36.8 %
-1022.4
-0.076
8 709.59
140.74
3.6 %
100
1.909
1.4
138.83
3.2 %
98.6
—
0
328.2
233.2
481.75
-49.2 %
342.3
-342.92
57.9 %
-243.7
-407.53
-289.6
—
0
-887.48
35.1 %
-630.6
-6.022
-4.3
-1 042.63
28.5 %
-740.8
-0.12
8 709.59
135.89
-32.3 %
100
1.345
1
134.54
-30.5 %
99
—
0
661.02
486.4
948.95
55.2 %
698.3
-814.41
-94.9 %
-599.3
-507.15
-373.2
—
0
-1 367.01
-11.8 %
-1006
-20.439
-15.04
-1 457.38
-5.9 %
-1072.5
-0.167
8 709.59
200.61
-30.6 %
100
6.984
3.5
193.63
-31.1 %
96.5
—
0
368.46
183.7
611.55
102.8 %
304.8
-417.93
-1948 %
-208.3
-654.3
-326.2
—
0
-1 222.25
-273.5 %
-609.3
44.111
22
-1 376.56
-208.3 %
-686.2
-0.158
8 709.59
289.14
-40 %
100
8.013
2.8
281.13
-40 %
97.2
—
0
161
55.7
301.53
-86 %
104.3
-20.407
98.8 %
-7.06
-243.43
-84.2
—
0
-327.27
85.1 %
-113.2
8.659
3
-446.49
80.4 %
-154.4
-0.051
8 709.59
481.86
2.9 %
100
13.001
2.7
468.86
1.1 %
97.3
—
0
898.41
186.4
2 157.83
640.4 %
447.8
-1 688.98
-1079.4 %
-350.5
-404.54
-84
—
0
-2 197.59
-368.7 %
-456.07
13.629
2.8
-2 278.2
-357.4 %
-472.8
-0.24
9 511.34
468.42
-78.5 %
100
4.541
1
463.88
-78.6 %
99
—
0
213.53
45.6
291.43
-90.6 %
62.2
172.45
118.6 %
36.8
-631.47
-134.8
—
0
-468.88
84.1 %
-100.1
8.446
1.8
-498.1
78.6 %
-106.3
-0.08
6 200.24
2 178.38
128.3 %
100
8.839
0.4
2 169.54
128.5 %
99.6
—
0
1 823.45
83.7
3 094.65
310.3 %
142.1
-925.11
-573.8 %
-42.5
-1 822.22
-83.7
—
0
-2 955.01
-1829.9 %
-135.7
8.824
0.4
-2 330.84
-783.5 %
-107
-0.37
6 200.24
954.15
-18 %
100
4.614
0.5
949.54
-17.9 %
99.5
—
0
754.3
79.1
754.3
122.5 %
79.1
195.24
-76.1 %
20.5
-341.43
-35.8
—
0
-153.12
67.4 %
-16.05
77.631
8.1
-263.81
32.7 %
-27.6
-0.074
3 588.47
1 163.88
5.1 %
100
6.709
0.6
1 157.18
5.3 %
99.4
—
0
473.36
40.7
338.98
-15.6 %
29.1
818.2
17.4 %
70.3
-1 290.65
-110.9
—
0
-470.22
56.8 %
-40.4
-111.33
-9.6
-391.88
66.1 %
-33.7
-0.109
3 588.47
1 107.67
-4.3 %
100
9.244
0.8
1 098.43
-4.7 %
99.2
—
0
401.55
36.3
401.55
35.2 %
36.3
696.88
-18.5 %
62.9
-1 792.95
-161.9
—
0
-1 088.37
-299.6 %
-98.3
34.879
3.1
-1 156.34
-404.3 %
-104.4
-0.322
3 588.47
1 157.75
33.8 %
5.596
1 152.15
33.9 %
—
199.81
296.9
148.2 %
855.26
15.4 %
-310.1
—
545.19
-24.2 %
139.6
379.94
-35 %
0.106
3 588.88
865.28
73.3 %
4.779
860.5
73.9 %
—
119.64
119.62
-21.1 %
740.88
115.9 %
-222.41
—
718.84
74.5 %
118.78
584.15
75.3 %
0.165
3 537.79
499.4
119.3 %
4.7
494.7
121 %
—
102.3
151.6
122.6 %
343.1
120.4 %
68.8
0
411.9
44.6 %
78.7
333.2
53.1 %
0.1
3 416.3
227.7
334.5 %
3.9
223.8
397.3 %
—
67.4
68.1
47.1 %
155.7
12076.9 %
129.2
0.8
284.9
213.1 %
67.2
217.7
189.5 %
0.06
3 373.8
52.4
63.7 %
7.4
45
67.9 %
—
51.6
46.3
7.9 %
-1.3
91.9 %
92.3
0
91
395.5 %
—
75.2
1609.1 %
0.04
2 232.9
32
122.2 %
5.2
26.8
148.1 %
—
42.4
42.9
75.8 %
-16.1
-19.3 %
-14.8
0.5
-30.8
22.4 %
—
4.4
106.2 %
—
1 590.6
14.4
127 %
3.5
10.8
119.2 %
—
29.9
24.4
80.7 %
-13.5
80.7 %
-9.8
—
-39.7
64.2 %
—
-71
-3127.3 %
-0.05
1 357
-53.4
-157.5 %
2.8
-56.3
-165 %
—
10.9
13.5
-73.8 %
-69.8
-298.9 %
-38.3
0
-110.8
-308.3 %
-5.8
-2.2
-104.6 %
—
673.9
92.8
73.1 %
6.2
86.6
77.8 %
—
54.9
51.5
-30.3 %
35.1
239.3 %
15.4
0
53.2
1309.1 %
5.8
47.4
977.8 %
0.07
642.5
53.6
27.6 %
4.9
48.7
57.6 %
—
76
73.9
34.1 %
-25.2
-4.1 %
20.8
0
-4.4
91.3 %
1
-5.4
89.5 %
-0.03
206.9
42
-37.7 %
11.1
30.9
-34.3 %
—
53.9
55.1
-39.9 %
-24.2
45.9 %
-24.7
1.2
-50.7
-24.3 %
0.7
-51.5
-30.7 %
-0.32
160.9
67.4
-4.5 %
20.4
47
-23.6 %
—
78.7
91.7
47.2 %
-44.7
-5487.5 %
—
0
-40.8
-2450 %
-1.4
-39.4
-964.9 %
-0.26
148.8
70.6
13.3 %
9.1
61.5
22.5 %
—
64
62.3
-1.9 %
-0.8
94 %
-0.1
-1.7
-1.6
-104.2 %
2.1
-3.7
-109.6 %
-0.06
66.4
62.3
-37.9 %
12.2
50.2
-41.4 %
—
63.2
63.5
16.9 %
-13.4
-142.8 %
-0.3
0.3
38
13.8 %
-0.4
38.4
-1.5 %
1.97
19.5
100.3
5.8 %
14.7
85.6
63 %
—
56.4
54.3
-9.2 %
31.3
528.8 %
2.6
-2
33.4
707.3 %
—
39
442.1 %
2
19.5
94.8
-14.2 %
42.3
52.5
-17.1 %
—
60.5
59.8
24.3 %
-7.3
-148 %
23.3
-0.6
-5.5
-136.7 %
-0.4
-11.4
-246.2 %
-0.58
19.5
110.5
45.8 %
47.2
63.3
37 %
—
53.5
48.1
-6.4 %
15.2
392.3 %
—
0
15
154 %
—
7.8
112.6 %
0.4
19.5
75.8
220.9 %
29.6
46.2
—
—
52.1
51.4
-12.1 %
-5.2
95.7 %
-23.4
-0.6
-27.8
81.7 %
-0.5
-62.1
59.3 %
-3.18
19.5
-62.7
-189.8 %
—
—
—
—
61.4
58.5
-11.4 %
-121.1
-163.3 %
30.4
—
-152
-52.5 %
0.5
-152.4
-49.9 %
-7.81
19.5
69.8
-20.3 %
49.8
20
-70.7 %
—
58.3
66
207 %
-46
-198.7 %
-1.4
0
-99.7
-304.3 %
2.1
-101.7
-308.4 %
-6.5
15.6
87.6
-26.8 %
19.4
68.2
-43 %
—
48.3
21.5
-41.7 %
46.6
-43.7 %
2.7
0
48.8
-39.4 %
—
48.8
-42.9 %
3.5
14
119.7
2446.8 %
—
119.7
2446.8 %
—
36.8
36.9
32.3 %
82.8
456.9 %
-1.5
—
80.5
590.9 %
—
85.5
624.5 %
7.84
10.9
4.7
-96.9 %
—
4.7
—
—
30.8
27.9
-27.7 %
-23.2
-120.8 %
-2.7
0
-16.4
-114.5 %
—
-16.3
-114.4 %
-1.49
10.9
150.1
552.6 %
—
—
—
—
44.3
38.6
103.2 %
111.5
2687.5 %
0.9
0
113
1848.3 %
—
113.4
165 %
10.4
10.9
23
191.1 %
—
—
—
—
19.7
19
-28 %
4
121.6 %
-3.7
-0.7
5.8
145 %
—
42.8
453.7 %
3.92
10.9
7.9
-62.9 %
—
7.9
-49 %
—
28.4
26.4
54.4 %
-18.5
-1056.2 %
-1.8
-0.6
-12.9
-240.2 %
-0.8
-12.1
-272.9 %
-0.95
-0.1
21.3
7 %
5.8
15.5
20.2 %
—
17.7
17.1
-25.3 %
-1.6
83.8 %
10.6
-1.3
9.2
155.6 %
2.3
7
1300 %
0.38
18.2
19.9
-72.2 %
6.9
12.9
-46.3 %
—
33.3
22.9
-3 %
-9.9
-2080 %
-1.1
-2.7
3.6
1100 %
2
0.5
171.4 %
0.07
7.4
71.6
259.8 %
47.5
24
76.5 %
—
8.9
23.6
-63.4 %
0.5
101 %
—
—
0.3
100.4 %
1.6
-0.7
99 %
-0.1
7.4
19.9
-67.4 %
6.3
13.6
10.6 %
—
10.8
64.4
160.7 %
-50.8
-309.7 %
-4.2
—
-72.5
-211.2 %
1.1
-73.6
-209.2 %
-9.94
7.4
61
—
48.6
12.3
—
—
8.9
24.7
—
-12.4
—
-9.7
—
-23.3
—
0.4
-23.8
—
-4.65
5.1