Wealthking Statements
C2
Data from Wealthking`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
HKD - Hong Kong dollar
Last reporting period:
30 Sep, 2023
Next reporting period:
28 Mar, 2024
Report frequency:
Semi-annual
Earnings release date:
—
Expected release date:
—
Wealthking Income Statement
B
M
HKD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
102.28
32.6 %
100
—
0
—
—
0
—
0
32.85
32.1
32.393
8.8 %
31.7
69.882
47.5 %
68.3
-143.08
-139.9
—
0
23.146
136.3 %
22.6
—
0
23.146
134.6 %
22.6
0.002
10 520.33
77.142
-28.2 %
100
—
0
—
—
0
—
0
30.361
39.4
29.778
-15.7 %
38.6
47.364
-34.3 %
61.4
-109.38
-141.8
—
0
-63.687
-129.9 %
-82.6
3.14
4.1
-66.827
-131.3 %
-86.6
-0.007
9 680.98
107.41
63.2 %
100
—
0
—
—
0
—
0
35.598
33.1
35.315
215.8 %
32.9
72.099
31.9 %
67.1
43.282
40.3
—
0
213.21
771 %
198.5
—
0
213.21
771 %
198.5
0.033
6 560.76
65.827
97.1 %
100
—
0
—
—
0
—
0
12.572
19.1
11.182
247.5 %
17
54.645
33.4 %
83
-149.54
-227.2
—
0
24.479
-87.3 %
37.2
—
0
24.479
-87.6 %
37.2
0.006
3 883.53
33.394
-46.4 %
100
—
0
—
—
0
—
0
-5.656
-16.9
-7.579
-41.2 %
-22.7
40.973
-39.4 %
122.7
-146.73
-439.4
—
0
192.68
323.8 %
577
-4.113
-12.3
196.79
472.3 %
589.3
0.066
2 989.71
62.251
127.7 %
100
—
0
—
—
0
—
0
-4.608
-7.4
-5.369
55.7 %
-8.6
67.62
71.4 %
108.6
-174.27
-279.9
—
0
-86.104
-118.6 %
-138.3
-33.247
-53.4
-52.857
-112.4 %
-84.9
-0.018
2 900.94
27.341
-49.2 %
100
—
0
—
—
0
—
0
-7.965
-29.1
-12.107
-101.8 %
-44.3
39.448
106.2 %
144.3
423.33
1548.3
—
0
462.77
129.1 %
1692.6
37.36
136.6
425.41
126 %
1556
0.147
2 900.94
53.789
-49.2 %
100
—
0
—
—
0
—
0
691.09
1284.8
690.91
424 %
1284.5
-637.13
-2345.5 %
-1184.5
-954.79
-1775.06
—
0
-1 591.91
-806.6 %
-2959.6
46.823
87
-1 638.74
-715.9 %
-3046.6
-0.565
2 900.94
105.81
14.2 %
100
—
0
—
—
0
—
0
131.87
124.6
131.87
16 %
124.6
-26.053
-23.8 %
-24.6
249.49
235.8
—
0
225.3
-27.6 %
212.9
-40.766
-38.5
266.06
-8.8 %
251.4
0.091
2 910.73
92.662
-31.5 %
100
—
0
—
—
0
—
0
130.54
140.9
113.7
58.8 %
122.7
-21.042
-133.1 %
-22.7
332.18
358.5
—
0
311.14
1015.7 %
335.8
19.49
21
291.65
934.3 %
314.7
0.098
2 975.96
135.23
64.5 %
100
—
0
—
—
0
—
0
71.593
52.9
71.593
-28 %
52.9
63.637
469.1 %
47.1
-97.615
-72.2
—
0
-33.978
-212.4 %
-25.1
0.979
0.7
-34.957
-389.6 %
-25.9
-0.012
2 937.63
82.193
90.1 %
100
—
0
—
—
0
—
0
111.61
135.8
99.432
64.2 %
121
-17.239
0.3 %
-21
6.846
8.3
—
0
-10.876
-107.4 %
-13.2
-22.948
-27.9
12.072
-90.8 %
14.7
0.005
2 356.33
43.244
-21.2 %
—
—
—
—
60.923
60.543
-19.9 %
-17.299
16.4 %
167.79
—
147.14
-11.7 %
15.79
131.35
-21.1 %
0.069
1 914.29
54.9
17.6 %
—
—
—
—
77.8
75.6
55.6 %
-20.7
-989.5 %
191.5
0
166.7
381.8 %
0.3
166.4
670.4 %
0.09
1 865.6
46.7
179.6 %
—
—
—
—
48.6
48.6
-8.3 %
-1.9
94.8 %
84.4
—
34.6
5866.7 %
13
21.6
3700 %
0.01
1 841.4
16.7
30.5 %
—
—
—
—
52.9
53
93.4 %
-36.3
-148.6 %
72.6
—
-0.6
-101.3 %
—
-0.6
-101.3 %
—
1 841.4
12.8
10.3 %
—
—
—
—
27.3
27.4
9.6 %
-14.6
-9 %
58.1
—
44.7
625.9 %
—
44.7
438.6 %
0.04
1 226.7
11.6
-42.6 %
—
—
—
—
25.2
25
25 %
-13.4
-6800 %
76.3
—
-8.5
-182.5 %
4.7
-13.2
-228.2 %
-0.01
941.4
20.2
4.1 %
—
—
—
—
20.6
20
—
0.2
133.3 %
29
-0.6
10.3
-70.9 %
—
10.3
-50.2 %
0.01
941.4
19.4
74.8 %
—
—
—
—
20.2
20
-3.8 %
-0.6
93.9 %
12.1
-0.1
35.4
33.6 %
14.7
20.7
-21.9 %
0.02
941.4
11.1
-20.7 %
—
—
—
—
20.9
20.8
-5 %
-9.8
-22.5 %
40.2
-0.1
26.5
1252.2 %
0.1
26.5
1252.2 %
0.03
941.4
14
-10.3 %
—
—
—
—
22.1
21.9
-15.4 %
-8
22.3 %
-40.7
-0.3
-2.3
-115.2 %
—
-2.3
-115.2 %
—
941.4
15.6
-20.4 %
—
—
—
—
25.9
25.9
0 %
-10.3
-63.5 %
81.9
—
15.1
-70.3 %
—
15.1
-70.3 %
0.02
941.4
19.6
-30.2 %
—
—
—
—
26.4
25.9
27 %
-6.3
-181.8 %
56.5
-0.6
50.9
154.1 %
—
50.9
154.4 %
0.05
941.4
28.1
51.1 %
—
—
—
—
22.8
20.4
-49.9 %
7.7
134.8 %
-76.5
0
-94
2.4 %
-0.4
-93.6
2.8 %
-0.1
941.4
18.6
-36.5 %
—
—
—
—
41.5
40.7
40.3 %
-22.1
-7466.7 %
5.2
-0.8
-96.3
29.7 %
—
-96.3
29.7 %
-0.1
941.2
29.3
36.9 %
—
—
—
—
29
29
-66.5 %
0.3
100.5 %
-138.5
—
-137
-351.4 %
—
-137
-378.5 %
-0.16
864.2
21.4
-95.1 %
—
—
—
—
86.4
86.5
424.2 %
-65.1
-115.5 %
100.6
—
54.5
-87.1 %
5.3
49.2
-88.4 %
0.06
784.5
436.8
16700 %
—
—
—
—
16.5
16.5
-11.3 %
420.3
2726.9 %
22.5
—
423.9
2834.8 %
—
423.9
2834.8 %
0.54
784.5
2.6
-48 %
—
—
—
—
18.7
18.6
51.2 %
-16
-119.2 %
0.6
—
-15.5
-53.5 %
—
-15.5
-53.5 %
-0.02
755
5
-43.2 %
—
—
—
—
12.3
12.3
-59.8 %
-7.3
66.5 %
-2.8
—
-10.1
71.1 %
—
-10.1
68.2 %
-0.01
702.2
8.8
1157.1 %
—
—
—
—
30.5
30.6
1940 %
-21.8
-2625 %
-12.9
—
-34.9
-292.8 %
-3
-31.8
-312 %
-0.06
552.8
0.7
-97.7 %
—
—
—
—
1.5
1.5
-42.3 %
-0.8
-132 %
18.9
—
18.1
94.6 %
3
15
89.9 %
0.15
100
30.3
70.2 %
25.2
5.1
1175 %
—
2.6
2.6
100 %
2.5
377.8 %
6.8
—
9.3
9200 %
1.4
7.9
7800 %
0.08
100
17.8
-43.3 %
17.4
0.4
-95.8 %
—
1.3
1.3
-35 %
-0.9
-112 %
1
—
0.1
-96 %
—
0.1
-95.5 %
—
100
31.4
66.1 %
21.9
9.5
1257.1 %
—
2
2
53.8 %
7.5
1600 %
-5
—
2.5
-56.1 %
0.3
2.2
-61.4 %
0.02
100
18.9
18800 %
18.2
0.7
—
—
1.3
1.3
-7.1 %
-0.5
64.3 %
6.2
—
5.7
307.1 %
—
5.7
307.1 %
0.06
100
0.1
-50 %
—
—
—
—
1.5
1.4
7.7 %
-1.4
-27.3 %
2.9
—
1.4
120.3 %
—
1.4
120.3 %
0.01
100
0.2
100 %
—
—
—
—
1.3
1.3
30 %
-1.1
-22.2 %
-5.8
—
-6.9
-560 %
—
-6.9
-630.8 %
-0.07
100
0.1
-80 %
—
—
—
—
1.1
1
-65.5 %
-0.9
62.5 %
2.4
—
1.5
-90.5 %
0.2
1.3
-90.2 %
0.01
100
0.5
—
—
—
—
—
3
2.9
—
-2.4
—
18.2
—
15.8
—
2.6
13.2
—
0.13
100