Strategic Investments Statements
DN
Data from Strategic Investments`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
DKK - Danish krone
Last reporting period:
30 Sep, 2023
Next reporting period:
29 Dec, 2023
Report frequency:
Quarterly
Earnings release date:
—
Expected release date:
—
Strategic Investments Income Statement
B
M
DKK (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
23.238
268.5 %
100
1.585
6.8
21.653
423.8 %
93.2
—
0
—
0
—
-100 %
0
21.653
513.9 %
93.2
—
0
-0.001
-0.004
21.652
423.6 %
93.2
0.068
0.3
21.584
406.8 %
92.9
0.064
339.7
6.306
-73.3 %
100
2.172
34.4
4.134
-81.1 %
65.6
—
0
—
0
0.607
—
9.6
3.527
-83.9 %
55.9
—
0
0.608
9.6
4.135
-80.6 %
65.6
-0.125
-2
4.259
-79.8 %
67.5
0.012
362.44
23.633
5.3 %
100
1.709
7.2
21.924
11.1 %
92.8
—
0
—
0
—
—
0
21.924
11.1 %
92.8
—
0
-0.608
-2.6
21.316
8 %
90.2
0.205
0.9
21.112
31.3 %
89.3
0.062
339.7
22.45
-28.2 %
100
2.708
12.1
19.742
-34.2 %
87.9
—
0
—
0
—
—
0
19.742
-34.2 %
87.9
—
0
—
0
19.742
-34.2 %
87.9
3.659
16.3
16.083
-38.4 %
71.6
0.049
325
31.264
256.8 %
100
1.278
4.1
29.986
247.9 %
95.9
—
0
—
0
—
—
0
29.986
247.9 %
95.9
—
0
—
0
29.986
247.9 %
95.9
3.876
12.4
26.11
228.8 %
83.5
0.08
326.38
-19.936
-329.9 %
100
0.339
-1.7
-20.275
-392.9 %
101.7
—
0
—
0
—
—
0
-20.275
-392.9 %
101.7
—
0
—
0
-20.275
-392.9 %
101.7
—
0
-20.275
-392.9 %
101.7
-0.06
337.92
8.672
-9.4 %
100
1.751
20.2
6.921
-9.3 %
79.8
—
0
—
0
—
—
0
6.921
-9.3 %
79.8
—
0
0.001
0.01
6.922
-9.3 %
79.8
—
0
6.922
-14 %
79.8
0.02
346.1
9.571
-29 %
100
1.937
20.2
7.634
-37.7 %
79.8
—
0
—
0
—
—
0
7.634
-37.7 %
79.8
—
0
—
0
7.634
-37.7 %
79.8
-0.413
-4.3
8.047
-34.3 %
84.1
0.025
316.25
13.48
-47.3 %
100
1.236
9.2
12.244
-49.2 %
90.8
—
0
—
0
—
—
0
12.244
-49.2 %
90.8
—
0
—
0
12.244
-49.2 %
90.8
—
0
12.244
-49.2 %
90.8
0.04
306.1
25.601
8.3 %
100
1.482
5.8
24.119
8.6 %
94.2
—
0
—
0
—
—
0
24.119
8.6 %
94.2
—
0
—
0
24.119
8.6 %
94.2
—
0
24.119
8.6 %
94.2
0.07
344.56
23.633
-60.4 %
100
1.423
6
22.21
-61.8 %
94
—
0
—
0
—
—
0
22.21
-61.8 %
94
—
0
—
0
22.21
-61.8 %
94
—
0
22.21
-61.4 %
94
0.07
317.29
59.717
307.7 %
100
1.548
2.6
58.169
332.2 %
97.4
—
0
—
0
—
—
0
58.169
332.2 %
97.4
—
0
—
0
58.169
332.2 %
97.4
0.582
1
57.587
327.9 %
96.4
0.176
327.76
14.648
-47 %
100
1.19
8.1
13.458
-49.4 %
91.9
—
0
—
0
—
—
0
13.458
-49.4 %
91.9
—
0
0.001
0.007
13.459
-49.4 %
91.9
—
0
13.459
-49.4 %
91.9
0.04
336.48
27.657
128.6 %
100
1.074
3.9
26.583
127.1 %
96.1
—
0
—
0
—
—
0
26.583
127.1 %
96.1
—
0
0.001
0.004
26.584
127.1 %
96.1
—
0
26.584
127.1 %
96.1
0.08
332.3
-96.59
-388.5 %
100
1.374
-1.4
-97.964
-405.7 %
101.4
—
0
—
0
—
—
0
-97.964
-405.7 %
101.4
—
0
-0.001
0.001
-97.965
-405.7 %
101.4
—
0
-97.965
-428.6 %
101.4
-0.29
337.81
33.48
1023.5 %
100
1.435
4.3
32.045
1733.2 %
95.7
—
0
—
0
—
—
0
32.045
1733.2 %
95.7
—
0
-0.002
-0.006
32.043
1734.2 %
95.7
2.227
6.7
29.816
1790.7 %
89.1
0.06
493.41
2.98
360.3 %
100
1.232
41.3
1.748
179.2 %
58.7
—
0
—
0
—
—
0
1.748
179.2 %
58.7
—
0
-0.001
-0.03
1.747
179.2 %
58.6
0.17
5.7
1.577
183.5 %
52.9
0.006
285.5
-1.145
71.1 %
100
1.062
-92.8
-2.207
56.6 %
192.8
—
0
—
0
—
—
0
-2.207
56.6 %
192.8
—
0
0.001
-0.09
-2.206
56.6 %
192.7
-0.317
27.7
-1.889
65 %
165
-0.01
188.9
-3.966
91.4 %
100
1.115
-28.1
-5.081
89.3 %
128.1
—
0
—
0
—
—
0
-5.081
89.3 %
128.1
—
0
—
0
-5.081
89.3 %
128.1
0.317
-8
-5.398
88.3 %
136.1
-0.02
269.9
-46.115
-496.3 %
100
1.163
-2.5
-47.278
-464.2 %
102.5
—
0
—
0
—
—
0
-47.278
-464.2 %
102.5
—
0
—
0
-47.279
-464.2 %
102.5
-1.033
2.2
-46.245
-402.1 %
100.3
-0.137
337.41
-7.734
-288.6 %
100
0.646
-8.4
-8.38
-394 %
108.4
—
0
—
0
—
—
0
-8.38
-394 %
108.4
—
0
—
0
-8.38
-394 %
108.4
0.83
-10.7
-9.21
-378.2 %
119.1
-0.027
337.5
4.1
-41.9 %
100
1.25
30.5
2.85
-53.4 %
69.5
—
0
—
0
—
—
0
2.85
-53.4 %
69.5
—
0
—
0
2.85
-53.4 %
69.5
-0.47
-11.5
3.31
-45.9 %
80.7
0.01
337.5
7.06
139.6 %
100
0.95
13.5
6.12
132.4 %
86.7
—
0
—
0
—
—
0
6.12
132.4 %
86.7
—
0
—
0
6.12
132.4 %
86.7
—
0
6.12
228.8 %
86.7
0.02
305.95
-17.84
-654 %
1.08
-18.91
-878.2 %
—
—
—
—
-18.91
-878.2 %
—
—
-18.91
-878.2 %
-14.17
-4.75
-332.8 %
-0.02
304.51
3.22
373.5 %
0.79
2.43
550 %
—
—
—
—
2.43
550 %
—
—
2.43
550 %
0.39
2.04
334.5 %
0.01
297
0.68
-97.4 %
1.22
-0.54
-102.1 %
—
—
—
—
-0.54
-102.1 %
—
—
-0.54
-102.1 %
0.33
-0.87
-103.6 %
—
297
25.95
76.2 %
0.75
25.19
—
—
—
—
-100 %
25.19
83.6 %
—
—
25.19
83.6 %
1.12
24.07
62.1 %
0.08
297.6
14.73
-22.4 %
—
—
—
—
—
1
—
13.72
-24.5 %
—
—
13.72
-24.5 %
-1.13
14.85
-12.9 %
0.05
289.85
18.99
-27.9 %
0.81
18.18
-28.4 %
—
—
—
—
18.18
-28.4 %
—
—
18.18
-28.4 %
1.13
17.05
-40.7 %
0.06
284.18
26.35
339.8 %
0.97
25.39
317.9 %
—
—
—
—
25.39
317.9 %
—
—
25.39
317.9 %
-3.37
28.76
346.9 %
0.1
287.62
-10.99
-175.5 %
0.66
-11.65
-184 %
—
—
—
—
-11.65
-184 %
—
—
-11.65
-184 %
—
-11.65
-191.7 %
-0.04
291.18
14.56
510.1 %
0.69
13.87
437.5 %
—
—
—
—
13.87
437.5 %
—
—
13.87
437.5 %
1.15
12.71
462.1 %
0.05
268.48
-3.55
-118.6 %
0.56
-4.11
-122.3 %
—
—
—
—
-4.11
-122.3 %
—
—
-4.11
-122.3 %
-0.59
-3.51
-121 %
-0.01
351.3
19.13
19.9 %
0.73
18.4
18.9 %
—
—
—
—
18.4
18.9 %
—
—
18.4
18.9 %
1.71
16.69
11.5 %
0.06
278.15
15.96
178.3 %
0.48
15.47
174.2 %
—
—
—
—
15.47
174.2 %
—
—
15.47
174.2 %
0.51
14.97
176.1 %
0.04
374.2
-20.39
-406.6 %
0.46
-20.85
-448.1 %
—
—
—
—
-20.85
-448.1 %
—
—
-20.85
-448.1 %
-1.17
-19.68
-467.9 %
-0.17
112.59
6.65
-26.5 %
0.66
5.99
-28.3 %
—
—
—
—
5.99
-28.3 %
—
—
5.99
-28.3 %
0.64
5.35
-31.4 %
0.02
326.54
9.05
-49.8 %
0.7
8.35
-52.2 %
—
—
—
—
8.35
-52.2 %
—
—
8.35
-52.2 %
0.55
7.8
-53.8 %
0.02
317.31
18.03
130.6 %
0.57
17.46
153 %
—
—
—
—
17.46
153 %
—
—
17.46
151.9 %
0.58
16.88
143.6 %
0.05
343.1
7.82
931.9 %
0.91
6.9
582.5 %
—
—
—
—
6.9
582.5 %
0.03
—
6.93
584.6 %
—
6.93
24.4 %
0.02
425.28
-0.94
—
0.49
-1.43
—
—
—
—
—
-1.43
—
—
—
-1.43
—
-7
5.57
805.1 %
0.02
226.35
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
-0.79
30.1 %
-0.04
19.37
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
-1.13
-82.3 %
-0.05
19.73
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
-0.62
—
-0.03
20.83