Leonteq Statements
EF
Data from Leonteq`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
CHF - Swiss franc
Last reporting period:
30 Jun, 2024
Next reporting period:
27 Dec, 2024
Report frequency:
Semi-annual
Earnings release date:
—
Expected release date:
—
Leonteq Income Statement
B
M
CHF (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
133.37
18.2 %
100
—
0
—
—
0
—
0
66.307
49.7
120.47
0.7 %
90.3
12.9
290 %
9.7
—
0
—
0
12.9
290 %
9.7
-2.818
-2.1
15.718
292.3 %
11.8
0.86
18.277
112.86
-23.3 %
100
—
0
—
—
0
—
0
64.951
57.6
119.65
-1.9 %
106
-6.791
-127 %
-6.02
—
0
—
0
-6.791
-127 %
-6.02
1.382
1.2
-8.173
-128.4 %
-7.2
-0.464
17.616
147.13
-21.6 %
100
—
0
—
—
0
—
0
73.056
49.7
121.97
1.9 %
82.9
25.153
-47 %
17.1
—
0
—
0
25.153
-47 %
17.1
-3.619
-2.5
28.772
-25.1 %
19.6
1.523
18.887
187.72
-36.3 %
100
20.537
10.9
167.18
-42.2 %
89.1
—
0
66.792
35.6
119.68
-16.6 %
63.8
47.502
-67.4 %
25.3
—
0
—
0
47.502
-67.4 %
25.3
9.099
4.8
38.402
-67.5 %
20.5
2.014
19.07
294.54
38.9 %
100
5.335
1.8
289.2
—
98.2
—
0
84.768
28.8
143.42
21.5 %
48.7
145.78
55.2 %
49.5
—
0
—
0
145.78
55.2 %
49.5
27.739
9.4
118.04
45.2 %
40.1
6.311
18.704
212.01
1 %
100
—
0
—
—
0
—
0
65.95
31.1
118.07
-5.7 %
55.7
93.933
16.6 %
44.3
—
0
—
0
93.933
16.6 %
44.3
12.61
5.9
81.323
9.3 %
38.4
4.282
18.993
209.86
55.4 %
100
4.034
1.9
205.83
57.1 %
98.1
—
0
74.968
35.7
125.27
26.3 %
59.7
80.565
152.9 %
38.4
—
0
—
0
80.565
152.9 %
38.4
6.164
2.9
74.401
116.2 %
35.5
4.04
18.416
135.03
26.8 %
100
4.017
3
131.01
26.6 %
97
—
0
57.535
42.6
99.159
0.4 %
73.4
31.854
567.7 %
23.6
—
0
—
0
31.854
567.7 %
23.6
-2.559
-1.9
34.413
528.4 %
25.5
1.839
18.709
106.5
-21.1 %
100
2.993
2.8
103.51
-21.4 %
97.2
—
0
63.37
59.5
98.738
1.7 %
92.7
4.771
-86.2 %
4.5
—
0
—
0
4.771
-86.2 %
4.5
-0.705
-0.7
5.476
-83.1 %
5.1
0.29
18.883
135.04
6.3 %
100
3.381
2.5
131.66
5.7 %
97.5
—
0
58.145
43.1
97.1
3.2 %
71.9
34.562
13.3 %
25.6
—
0
—
0
34.562
13.3 %
25.6
2.065
1.5
32.497
7.5 %
24.1
1.714
18.957
127.09
-14.3 %
100
2.527
2
124.56
-14.8 %
98
—
0
58.807
46.3
94.059
0.7 %
74
30.503
-42.3 %
24
—
0
—
0
30.503
-42.3 %
24
0.268
0.2
30.235
-41.2 %
23.8
1.589
19.026
148.26
7.6 %
100
1.981
1.3
146.28
7.5 %
98.7
—
0
55.04
37.1
93.399
-2.4 %
63
52.883
30.7 %
35.7
—
0
—
0
52.883
30.7 %
35.7
1.504
1
51.379
28.1 %
34.7
2.878
17.85
137.75
18.7 %
100
1.611
1.2
136.13
19 %
98.8
—
0
60.657
44
95.684
2.7 %
69.5
40.451
90.1 %
29.4
—
0
—
0
40.451
82.7 %
29.4
0.338
0.2
40.113
83 %
29.1
2.435
16.472
116.06
15.8 %
1.634
114.43
16.7 %
—
57.106
93.152
-5.9 %
21.277
2328 %
—
—
22.135
1811.5 %
0.218
21.917
1799.2 %
1.33
16.485
100.23
11.5 %
2.216
98.014
11.8 %
—
56.555
98.969
-8.9 %
-0.955
95.4 %
—
—
1.158
105.6 %
0.004
1.154
105.8 %
0.07
16.462
89.9
-26.1 %
2.1
87.7
-26.5 %
—
62.4
108.6
34.2 %
-20.8
-154.2 %
—
—
-20.8
-154.2 %
-0.9
-20
-153.8 %
-1.22
16.3
121.6
12.6 %
2.3
119.3
—
—
49.2
80.9
3.5 %
38.4
28.9 %
—
—
38.4
28.4 %
1.2
37.2
25.3 %
2.26
16.5
108
-3.9 %
—
—
—
—
46.4
78.2
8.2 %
29.8
-24 %
—
—
29.9
-23.7 %
0.2
29.7
-23.7 %
1.8
16.5
112.4
0.3 %
0.9
111.6
-0.1 %
—
47.9
72.3
-12.6 %
39.2
35.2 %
—
—
39.2
35.2 %
0.3
38.9
8.7 %
2.36
16.5
112.1
25.8 %
0.4
111.7
26.5 %
—
47.9
82.7
45.1 %
29
-7.3 %
—
—
29
-7.3 %
-6.8
35.8
33.6 %
2.33
15.3
89.1
13.4 %
0.8
88.3
15.4 %
—
37.7
57
-1.2 %
31.3
66.5 %
—
—
31.3
66.5 %
4.4
26.8
54.9 %
1.87
14.4
78.6
-6.3 %
2.1
76.5
-6.6 %
—
33.2
57.7
0.9 %
18.8
-23.9 %
—
—
18.8
-23.9 %
1.5
17.3
-19.5 %
1.21
14.4
83.9
29.7 %
2
81.9
27.4 %
—
35.9
57.2
6.5 %
24.7
133 %
—
—
24.7
133 %
3.2
21.5
112.9 %
1.5
14.4
64.7
1.1 %
0.4
64.3
1.4 %
—
31.5
53.7
2.9 %
10.6
-5.4 %
—
—
10.6
-5.4 %
0.5
10.1
-2.9 %
0.48
20.8
64
7 %
0.5
63.4
7.5 %
—
29.4
52.2
6.1 %
11.2
14.3 %
—
—
11.2
14.3 %
0.8
10.4
20.9 %
4.72
2.2
59.8
24.3 %
0.9
59
29.4 %
—
29
49.2
18.6 %
9.8
133.3 %
—
—
9.8
133.3 %
1.2
8.6
109.8 %
3.9
2.2
48.1
—
2.5
45.6
—
—
25.4
41.5
—
4.2
—
—
—
4.2
—
0.1
4.1
—
1.86
2.2