MIG Statements
M3
Data from MIG`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency :
EUR - Euro
Last reporting period :
30 Jun, 2024
New report :
—
Reporting period :
Semi-annual
Earnings release date:
—
Expected release date:
30 Jul, 2024
MIG Income Statement
B
M
EUR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
4.315
7.3 %
100
1.703
39.5
2.612
9.4 %
60.5
—
0
2.134
49.5
2.085
-1.6 %
48.3
0.527
95.2 %
12.2
-1.503
-34.8
6.128
142
5.152
704.7 %
119.4
—
0
5.152
704.7 %
119.4
0.165
31.317
4.023
4.6 %
100
1.635
40.6
2.388
6.6 %
59.4
—
0
2.176
54.1
2.118
-19.3 %
52.6
0.27
170.1 %
6.7
-1.605
-39.9
0.483
12
-0.852
-117.6 %
-21.2
—
0
-0.852
-100.8 %
-21.2
-0.027
31.317
3.845
-46 %
100
1.605
41.7
2.24
-38.9 %
58.3
—
0
2.693
70
2.625
-44 %
68.3
-0.385
62.4 %
-10.01
-11.151
-290.01
16.364
425.6
4.849
121.9 %
126.1
—
0
105.72
1277.1 %
2749.6
3.37
31.317
7.121
96.5 %
100
3.454
48.5
3.667
104.7 %
51.5
—
0
4.948
69.5
4.691
149.8 %
65.9
-1.024
-1077 %
-14.4
-24.437
-343.2
2.67
37.5
-22.092
-318.5 %
-310.2
—
0
-8.982
69.8 %
-126.1
-0.28
31.317
3.624
-70.8 %
100
1.833
50.6
1.791
-53.6 %
49.4
—
0
2.391
66
1.878
-72.7 %
51.8
-0.087
97.1 %
-2.4
-10.552
-291.2
5.347
147.5
-5.279
57 %
-145.7
—
0
-29.736
-29.8 %
-820.5
-0.94
31.317
12.393
-90.4 %
100
8.531
68.8
3.862
154.8 %
31.2
—
0
7.135
57.6
6.887
-72.4 %
55.6
-3.025
90.6 %
-24.4
-21.217
-171.2
-0.044
-0.4
-12.283
18.3 %
-99.1
0.062
0.5
-22.904
-202.5 %
-184.8
-0.73
31.314
129.76
-57.2 %
100
136.8
105.4
-7.047
-120.5 %
-5.4
—
0
24.098
18.6
24.99
-47.9 %
19.3
-32.037
-135.4 %
-24.7
-15.317
-11.8
32.325
24.9
-15.029
84.6 %
-11.6
-0.471
-0.4
-7.572
95.1 %
-5.8
-0.008
939.51
303.15
-20.2 %
100
268.83
88.7
34.316
-52.9 %
11.3
—
0
49.372
16.3
47.924
-51.8 %
15.8
-13.608
48.9 %
-4.5
-67.592
-22.3
-0.135
-0.04
-97.425
-7.4 %
-32.1
0.295
0.1
-154.49
-79.8 %
-51
-0.16
939.51
380.02
-9.4 %
100
307.19
80.8
72.838
-20 %
19.2
—
0
96.688
25.4
99.446
58.9 %
26.2
-26.608
-193.4 %
-7.002
-42.94
-11.3
-0.002
-0.0005
-90.75
-541 %
-23.9
-1.515
-0.4
-85.934
-166.4 %
-22.6
-0.082
939.51
419.39
-12 %
100
328.34
78.3
91.049
-16.7 %
21.7
—
0
64.514
15.4
62.569
-50.8 %
14.9
28.48
258.9 %
6.8
-37.77
-9.006
-3.98
-0.9
-14.157
65.5 %
-3.4
-0.953
-0.2
-32.253
4.6 %
-7.7
-0.018
939.51
476.82
-14.1 %
100
367.52
77.1
109.3
-31 %
22.9
—
0
116
24.3
127.23
9.2 %
26.7
-17.928
-142.8 %
-3.8
-27.905
-5.9
-2.833
-0.6
-41.06
-68.1 %
-8.6
-0.466
-0.1
-33.798
-146.7 %
-7.09
-0.041
939.51
554.95
27.6 %
100
396.55
71.5
158.4
52.1 %
28.5
—
0
128.24
23.1
116.54
15.3 %
21
41.855
1283.2 %
7.5
-36.823
-6.6
-10.67
-1.9
-24.433
17.5 %
-4.4
-5.284
-1
72.411
384.5 %
13
0.07
939.51
434.99
77 %
100
330.88
76.1
104.11
46.2 %
23.9
—
0
117.62
27
101.08
14.9 %
23.2
3.026
117.9 %
0.7
-29.157
-6.7
-3.488
-0.8
-29.619
71 %
-6.8
2.366
0.5
-25.448
67.5 %
-5.9
-0.035
939.51
245.8
-29.9 %
174.6
71.2
-43.4 %
—
66.8
88
28.1 %
-16.9
-129.6 %
-33.1
-52.1
-102.1
-370.8 %
-13.1
-78.4
-558.5 %
-0.09
937.3
350.8
31.4 %
225
125.8
66.4 %
—
74.5
68.7
11.2 %
57.1
313.8 %
-18
-1.4
37.7
480.8 %
19.5
17.1
255.5 %
0.02
937.1
266.9
-0.9 %
191.4
75.6
33.1 %
—
60.8
61.8
-2.2 %
13.8
315.6 %
-24.1
0.4
-9.9
75.6 %
-1
-11
72.2 %
-0.01
947.4
269.2
9.4 %
212.4
56.8
0.2 %
—
68.6
63.2
-8.3 %
-6.4
48 %
-32.1
-2.1
-40.6
61.7 %
0.8
-39.5
62.2 %
-0.04
937.1
246
-29 %
189.3
56.7
-45.6 %
—
64.7
68.9
-2 %
-12.3
-136.3 %
-22.6
-71.1
-106
-879.4 %
-7.2
-104.5
-1390.1 %
-0.1
938.9
346.3
29.7 %
242.1
104.2
87.7 %
—
76.1
70.3
8.3 %
33.9
464.5 %
-18.9
-1.5
13.6
153.5 %
-0.4
8.1
133.1 %
0.02
777.8
267.1
3.8 %
211.6
55.5
58.1 %
—
71.8
64.9
-0.6 %
-9.3
69.1 %
-22.5
6.5
-25.4
54.4 %
0.8
-24.5
52.6 %
-0.03
793.8
257.3
5.4 %
222.2
35.1
158.1 %
—
69
65.3
-17.3 %
-30.1
53.9 %
-25.6
-0.1
-55.7
61.5 %
-0.7
-51.7
29.7 %
-0.07
770.3
244.1
-31 %
230.4
13.6
-85.5 %
—
68.3
79
10.6 %
-65.3
-387.7 %
-25.7
-53.5
-144.5
-3110.4 %
-14.2
-73.5
-850 %
-0.09
769.9
353.9
14.9 %
259.9
94.1
49.1 %
—
72.1
71.4
-1 %
22.7
352.2 %
-19
1.2
4.8
114.6 %
0.7
9.8
127.7 %
0.01
770.8
308
17 %
244.8
63.1
88.9 %
—
67.6
72.1
9.2 %
-9
72.4 %
-24.9
0.9
-32.9
44.4 %
3.6
-35.4
66.1 %
-0.04
779.4
263.3
-10.1 %
229.9
33.4
-6.4 %
—
71.3
66
-52.9 %
-32.6
68.7 %
-25.9
-0.6
-59.2
85 %
34.1
-104.3
68.6 %
-0.13
770.3
292.8
-20.5 %
257
35.7
-61.8 %
—
79.9
140
64.9 %
-104.3
-1327.1 %
-21
-270.3
-395.6
-2038.4 %
-32.2
-331.8
-5825 %
-0.43
770.3
368.4
14.2 %
275
93.4
38.8 %
—
87.6
84.9
2.9 %
8.5
155.6 %
-21.8
-5.2
-18.5
97.9 %
1.5
-5.6
99.4 %
-0.02
770.3
322.6
15 %
255.4
67.3
90.1 %
—
85.4
82.5
6.9 %
-15.3
63.4 %
-30.3
-823
-868.6
-1119.9 %
2.1
-878.8
-975.6 %
-1.14
770.3
280.6
154.6 %
245.2
35.4
-18.2 %
—
77.9
77.2
-34.1 %
-41.8
43.3 %
-29
-0.4
-71.2
71.4 %
0.4
-81.7
71.8 %
-0.1
770.3
110.2
-75.6 %
66.8
43.3
-60.7 %
—
50.2
117.1
17.9 %
-73.7
-782.4 %
-24.5
-139.8
-249.3
-1065 %
-1
-290
-1647 %
-0.37
770.3
450.8
10.3 %
340.7
110.1
49.8 %
—
105.8
99.3
2.6 %
10.8
146.2 %
-24.4
-7.9
-21.4
47.4 %
2.2
-16.6
59.5 %
-0.02
770.3
408.6
16.9 %
335.1
73.5
215.5 %
—
110.1
96.8
1.5 %
-23.4
67.5 %
-15.9
-5.4
-40.7
47.8 %
4.6
-41
39.5 %
-0.05
770.3
349.4
-7.5 %
326.1
23.3
-51.2 %
—
100.6
95.4
-53 %
-72.1
53.5 %
-25.4
7.6
-78
85 %
2.3
-67.8
86.8 %
-0.09
770.3
377.7
-25 %
330
47.7
-61.9 %
—
158.6
202.8
92.8 %
-155.1
-875.5 %
-14.9
12.7
-518.6
-39992.3 %
-21
-512.9
-27094.7 %
-0.66
768.4
503.6
15 %
378.4
125.2
56.5 %
—
125
105.2
-56.6 %
20
112.3 %
-19.7
0.9
1.3
100.1 %
3.4
1.9
100.1 %
—
762.2
438.1
5.8 %
358.1
80
107.8 %
—
151.3
242.4
128.7 %
-162.5
-140.4 %
-18
-14.1
-1 117.9
-1111.2 %
35.8
-1 297.8
-1350.1 %
-1.67
772.7
414
14.7 %
375.6
38.5
-57.9 %
—
115.7
106
0.1 %
-67.6
-369.4 %
-25.2
0.5
-92.3
-105.6 %
1.3
-89.5
7 %
-0.12
760.1
361
-2.8 %
269.5
91.5
-31.8 %
—
119
105.9
-0.2 %
-14.4
-151.4 %
-27.3
-3.2
-44.9
-313.8 %
19.7
-96.2
-777.5 %
-0.12
753.3
371.5
70.9 %
237.4
134.1
68.7 %
—
113.2
106.1
32 %
28
2900 %
-10.3
3.3
21
-16.3 %
5.5
14.2
-34.3 %
0.01
751
217.4
-40.7 %
137.9
79.5
-28.6 %
—
72.8
80.4
-36.9 %
-1
93.8 %
0.5
25.6
25.1
204.6 %
3.8
21.6
224.9 %
0.03
755.4
366.4
-1 %
255.1
111.3
-9.1 %
—
135.1
127.4
-9.6 %
-16.1
12.5 %
-10.8
3
-24
78 %
-0.4
-17.3
77.6 %
-0.03
747.2
370
-28.7 %
247.5
122.5
-33.1 %
—
155
140.9
1.1 %
-18.4
-141.8 %
0.4
-91.2
-109.2
-2700 %
-43.5
-77.2
-312.8 %
-0.1
747.5
518.7
18.2 %
335.5
183.2
27.1 %
—
149.3
139.3
3.2 %
44
383.5 %
-17.3
-30.7
-3.9
-124.8 %
5.3
-18.7
-342.9 %
-0.03
747.6
438.7
—
294.6
144.1
—
—
142.9
135
—
9.1
—
2.2
4.4
15.7
—
6.6
7.7
—
0.01
746.8