Seafire AB Statements
OJ
Data from Seafire AB`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
SEK - Swedish krone
Last reporting period:
30 Sep, 2023
Next reporting period:
29 Dec, 2023
Report frequency:
Quarterly
Earnings release date:
—
Expected release date:
—
Seafire AB Income Statement
B
M
SEK (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
233
-18.5 %
100
128
54.9
105
-18 %
45.1
—
0
48
20.6
96
-15.8 %
41.2
9
-35.7 %
3.9
-11
-4.7
—
0
-2
-125 %
-0.9
7
3
-9
35.7 %
-3.9
-0.21
42.847
286
14.4 %
100
158
55.2
128
8.5 %
44.8
—
0
63
22
114
3.6 %
39.9
14
75 %
4.9
-5
-1.7
-1
-0.3
8
130.8 %
2.8
-1
-0.3
-14
41.7 %
-4.9
-0.32
42.847
250
11.8 %
100
132
52.8
118
20.5 %
47.2
—
0
57
22.8
110
33.5 %
44
8
-48.4 %
3.2
-35
-14.000000000000002
1
0.4
-26
-4433.3 %
-10.4
-2
-0.8
-24
-400 %
-9.6
-0.56
42.824
223.6
0.1 %
100
125.7
56.2
97.9
2.5 %
43.8
—
0
55.5
24.8
82.4
14.9 %
36.9
15.5
-34.9 %
6.9
-14.8
-6.6
-0.1
-0.04
0.6
-80 %
0.3
5.4
2.4
-4.8
-500 %
-2.1
-0.155
30.99
223.3
-21.2 %
100
127.8
57.2
95.5
-21.2 %
42.8
—
0
45
20.2
71.7
-22.4 %
32.1
23.8
-17.4 %
10.7
-20.8
-9.3
—
0
3
-85 %
1.3
1.8
0.8
1.2
-91.4 %
0.5
0.041
29.417
283.3
68.7 %
100
162.1
57.2
121.2
74.4 %
42.8
—
0
54.1
19.1
92.4
45.1 %
32.6
28.8
396.6 %
10.2
-8.8
-3.1
—
0
20
725 %
7.1
6.1
2.2
13.9
465.8 %
4.9
0.473
29.368
167.9
21.8 %
100
98.4
58.6
69.5
22.5 %
41.4
—
0
35.2
21
63.7
11.4 %
37.9
5.8
1427.2 %
3.5
-9
-5.4
—
0
-3.2
54.6 %
-1.9
0.6
0.4
-3.8
46.5 %
-2.3
-0.139
27.405
137.86
35 %
100
81.106
58.8
56.754
57.3 %
41.2
—
0
31.306
22.7
57.191
88.8 %
41.5
-0.437
-107.5 %
-0.3
-6.614
-4.8
—
0
-7.051
-201.6 %
-5.1
0.046
0.03
-7.097
-229.9 %
-5.1
-0.501
14.174
102.09
-2.9 %
100
66.007
64.7
36.079
-10.3 %
35.3
—
0
20.306
19.9
30.284
-5.3 %
29.7
5.795
-29.9 %
5.7
-8.133
-8
—
0
-2.338
-194.1 %
-2.3
-0.187
-0.2
-2.151
-200.1 %
-2.1
-0.174
12.348
105.12
37.8 %
100
64.876
61.7
40.242
37.4 %
38.3
—
0
17.263
16.4
31.978
22.3 %
30.4
8.264
162.8 %
7.9
-5.779
-5.5
—
0
2.485
140.5 %
2.4
0.337
0.3
2.148
134 %
2
0.194
11.077
76.269
58.1 %
100
46.985
61.6
29.284
61.4 %
38.4
—
0
14.973
19.6
26.139
61.9 %
34.3
3.145
57.1 %
4.1
-9.276
-12.2
—
0
-6.131
-78.6 %
-8.04
0.193
0.3
-6.324
-103.1 %
-8.3
-0.638
9.908
48.228
-9.5 %
100
30.084
62.4
18.144
-11 %
37.6
—
0
11.87
24.6
16.142
3.3 %
33.5
2.002
-58 %
4.2
-5.435
-11.3
—
0
-3.433
-329.6 %
-7.1
-0.32
-0.7
-3.113
-452.1 %
-6.5
-0.321
9.699
53.286
-27.6 %
100
32.895
61.7
20.391
-29.4 %
38.3
—
0
8.884
16.7
15.626
-31.1 %
29.3
4.765
-23.2 %
8.9
-3.27
-6.1
—
0
1.495
-59.4 %
2.8
0.611
1.1
0.884
-72.2 %
1.7
0.091
9.699
73.626
59.7 %
100
44.73
60.8
28.896
63.7 %
39.2
—
0
9.256
12.6
22.695
41.9 %
30.8
6.201
274.7 %
8.4
-2.515
-3.4
—
0
3.686
312.2 %
5
0.509
0.7
3.177
322.8 %
4.3
0.328
9.699
46.106
38.7 %
100
28.452
61.7
17.654
-23.7 %
38.3
—
0
9.002
19.5
15.999
-44 %
34.7
1.655
130.4 %
3.6
-3.392
-7.4
—
0
-1.737
85.2 %
-3.8
-0.311
-0.7
-1.426
86.2 %
-3.09
-0.147
9.699
33.233
-27.2 %
100
10.095
30.4
23.138
30 %
69.6
—
0
19.402
58.4
28.583
71.2 %
86
-5.445
-597.3 %
-16.4
-6.282
-18.9
—
0
-11.727
-593.9 %
-35.3
-1.43
-4.3
-10.297
-190.5 %
-31
-1.105
9.318
45.664
-21.9 %
100
27.87
61
17.794
-21 %
39
—
0
8.841
19.4
16.699
-11.3 %
36.6
1.095
-70.4 %
2.4
-2.785
-6.1
—
0
-1.69
-215 %
-3.7
1.855
4.1
-3.545
-386.3 %
-7.8
-0.365
9.699
58.467
120.1 %
100
35.932
61.5
22.535
95.2 %
38.5
—
0
9.531
16.3
18.835
58.5 %
32.2
3.7
1191.4 %
6.3
-2.23
-3.8
—
0
1.47
180.4 %
2.5
0.232
0.4
1.238
173.3 %
2.1
0.128
9.699
26.563
21.5 %
100
15.02
56.5
11.543
32.9 %
43.5
—
0
8.004
30.1
11.882
-5.4 %
44.7
-0.339
91.2 %
-1.3
-1.49
-5.6
—
0
-1.829
57 %
-6.9
-0.14
-0.5
-1.689
60.3 %
-6.4
-0.174
9.699
21.863
21.7 %
100
13.175
60.3
8.688
23.7 %
39.7
—
0
8.64
39.5
12.559
100.3 %
57.4
-3.871
-612.7 %
-17.7
-0.381
-1.7
—
0
-4.252
-1924.9 %
-19.4
0.006
0.03
-4.258
-17641.7 %
-19.5
-0.439
9.699
17.962
252.9 %
100
10.938
60.9
7.024
142.2 %
39.1
—
0
4.739
26.4
6.269
43.1 %
34.9
0.755
151 %
4.2
-0.522
-2.9
—
0
0.233
114 %
1.3
0.257
1.4
-0.024
98.6 %
-0.1
-0.002
9.699
5.09
-11.3 %
100
2.19
43
2.9
-13.9 %
57
—
0
3.64
71.5
4.38
-13.6 %
86.1
-1.48
12.9 %
-29.08
-0.18
-3.5
-0.51
-10.02
-1.66
8.8 %
-32.6
—
0
-1.66
8.8 %
-32.6
-0.17
9.7
5.74
11.5 %
100
2.37
41.3
3.37
19.9 %
58.7
—
0
3.7
64.5
5.07
-4.7 %
88.3
-1.7
32.3 %
-29.6
-0.12
-2.09
-0.06
-1.05
-1.82
32.1 %
-31.7
—
0
-1.82
31.6 %
-31.7
-0.19
9.7
5.15
13.2 %
2.33
2.81
26.6 %
—
4.03
5.32
37.5 %
-2.51
-52.1 %
-0.17
-0.82
-2.68
-49.7 %
-0.02
-2.66
-48.6 %
-0.27
9.7
4.55
-36.1 %
2.33
2.22
-53.8 %
—
2.86
3.87
-18 %
-1.65
-1933.3 %
-0.15
—
-1.79
-1690 %
—
-1.79
-1690 %
-0.18
9.7
7.12
-2.7 %
2.31
4.81
-1.8 %
—
3.7
4.72
6.1 %
0.09
-80 %
-0.18
—
-0.1
-137 %
—
-0.1
-140 %
-0.01
9.7
7.32
29.8 %
2.42
4.9
49.8 %
—
3.32
4.45
-70.7 %
0.45
103.8 %
-0.19
—
0.27
102.2 %
0.02
0.25
102.1 %
0.03
9.7
5.64
-12 %
2.37
3.27
-14.6 %
—
3.02
15.18
250.6 %
-11.91
-2282 %
-0.21
—
-12.11
-1655.1 %
—
-12.11
-1655.1 %
-1.32
9.14
6.41
-4.9 %
2.58
3.83
24.4 %
—
3.06
4.33
-6.7 %
-0.5
67.9 %
-0.19
—
-0.69
84.1 %
—
-0.69
84.1 %
-0.08
9.14
6.74
21.2 %
3.66
3.08
9.2 %
—
3.04
4.64
25.1 %
-1.56
-75.3 %
-2.79
—
-4.35
-318.3 %
—
-4.35
-318.3 %
-0.48
9.14
5.56
2.8 %
2.74
2.82
-7.5 %
—
2.24
3.71
-12.3 %
-0.89
25.2 %
-0.15
—
-1.04
22.4 %
—
-1.04
22.4 %
-0.11
9.14
5.41
-15.1 %
2.36
3.05
-21.8 %
—
2.73
4.23
-3.6 %
-1.19
-142.9 %
-0.16
—
-1.34
-123.3 %
—
-1.34
-123.3 %
-0.15
9.14
6.37
-9 %
2.47
3.9
106.3 %
—
2.75
4.39
-70.7 %
-0.49
96.3 %
-0.1
—
-0.6
95.4 %
—
-0.6
95.3 %
-0.07
9.14
7
3.4 %
5.11
1.89
2.2 %
—
4.55
14.96
128.4 %
-13.07
-177.5 %
0.13
—
-12.94
-164.1 %
-0.06
-12.88
-162.9 %
-1.62
7.96
6.77
-17.5 %
4.92
1.85
-57 %
—
3.85
6.55
18.4 %
-4.71
-282.9 %
-0.2
—
-4.9
-257.7 %
—
-4.9
-257.7 %
-0.54
9.14
8.21
29.1 %
3.91
4.3
6.2 %
—
3.54
5.53
18.9 %
-1.23
-108.5 %
-0.14
—
-1.37
-82.7 %
—
-1.37
-82.7 %
-0.27
5.14
6.36
-15.2 %
2.31
4.05
75.3 %
—
2.84
4.65
-29.2 %
-0.59
86.2 %
-0.16
—
-0.75
83 %
—
-0.75
83 %
-0.15
5.08
7.5
-14.6 %
5.19
2.31
-26.2 %
—
3.28
6.57
32.2 %
-4.26
-131.5 %
-0.17
—
-4.42
-122.1 %
—
-4.42
-1162.9 %
-0.87
5.08
8.78
0.9 %
5.65
3.13
-44.8 %
—
2.79
4.97
-11.6 %
-1.84
-3780 %
-0.17
0.02
-1.99
—
-1.64
-0.35
—
-0.07
5.14
8.7
-14.7 %
3.03
5.67
18.1 %
—
3.13
5.62
22.2 %
0.05
-75 %
-0.06
0.01
—
-100 %
—
—
-100 %
—
5.08
10.2
-21.9 %
5.4
4.8
-20.8 %
—
2.79
4.6
-39.3 %
0.2
113.2 %
-0.08
0.04
0.16
110.1 %
—
0.16
33.3 %
0.03
5.08
13.06
8 %
7
6.06
44.3 %
—
3.23
7.58
16.4 %
-1.52
34.5 %
-0.13
0.05
-1.59
39.8 %
-1.72
0.12
104.5 %
0.02
5.08
12.09
-12.5 %
7.89
4.2
-16 %
—
3.76
6.51
-15.8 %
-2.32
15 %
-0.33
0.01
-2.64
13.4 %
—
-2.64
13.4 %
-1.04
2.54
13.82
—
8.82
5
—
—
4.58
7.73
—
-2.73
—
-0.36
0.03
-3.05
—
—
-3.05
—
-0.801
3.81