Tryg Statements
T2
Data from Tryg`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
DKK - Danish krone
Last reporting period:
30 Jun, 2024
Next reporting period:
28 Sep, 2024
Report frequency:
Quarterly
Earnings release date:
11 Oct, 2024
Expected release date:
—
Tryg Income Statement
B
M
DKK (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
9 979
-4.9 %
100
—
0
—
—
0
—
0
56
0.6
7 559
-18.1 %
75.7
2 420
90.7 %
24.3
-94
-0.9
-197
-2
2 129
111.4 %
21.3
486
4.9
1 620
113.2 %
16.2
2.631
615.65
10 497
7.8 %
100
—
0
—
—
0
—
0
60
0.6
9 228
14.1 %
87.9
1 269
-22.8 %
12.1
-117
-1.1
-145
0.8
1 007
-27.5 %
9.6
232
2.2
760
-29.2 %
7.4
1.234
615.81
9 733
1.9 %
100
—
0
—
—
0
—
0
42
0.4
8 089
2.2 %
83.1
1 644
0.5 %
16.9
-105
-1.08
-150
-1.03
1 389
13.5 %
14.3
259
2.7
1 073
17.4 %
11.6
1.73
620.18
9 552
-11 %
100
—
0
—
—
0
—
0
38
0.4
7 916
-12.8 %
82.9
1 636
-1.1 %
17.1
-89
-0.9
-93
-1
1 224
-0.4 %
12.8
310
3.2
914
-0.9 %
9.6
1.469
622.33
10 727
10.4 %
100
—
0
—
—
0
—
0
49
0.5
9 073
10.1 %
84.6
1 654
12.3 %
15.4
-78
-0.7
-167
-1.6
1 229
3.5 %
11.5
307
2.9
922
4.2 %
8.6
1.476
624.65
9 715
-76.5 %
100
—
0
—
—
0
—
0
47
0.5
8 242
-77.6 %
84.8
1 473
-67.7 %
15.2
-72
-0.7
-94
-1
1 187
-61.1 %
12.2
302
3.1
885
-60.6 %
9.1
1.403
630.87
41 278
342.4 %
100
—
0
—
—
0
—
0
145
0.4
36 714
373.3 %
88.9
4 564
190 %
11.1
-154
-0.4
-410
-1
3 051
216.8 %
7.4
804
1.9
2 247
258.4 %
5.4
3.473
646.98
9 331
-2.3 %
100
—
0
—
—
0
—
0
345
3.7
7 757
-9.2 %
83.1
1 574
56.5 %
16.9
-28
-0.3
-333
-3.6
963
89.9 %
10.3
336
3.6
627
45.8 %
6.7
0.972
644.94
9 549
54.3 %
100
—
0
—
—
0
—
0
317
3.3
8 543
50.8 %
89.5
1 006
91.3 %
10.5
-29
-0.3
-235
-2.5
507
148.5 %
5.3
77
0.8
430
294.5 %
4.5
0.659
652.29
6 190
-8.3 %
100
—
0
—
—
0
—
0
240
3.9
5 664
12 %
91.5
526
-68.9 %
8.5
-45
-0.7
-94
-1.5
204
-86 %
3.3
95
1.5
109
-92 %
1.8
0.167
653.28
6 749
2.1 %
100
—
0
—
—
0
—
0
264
3.9
5 058
-0.6 %
74.9
1 691
11.2 %
25.1
-36
-0.5
-197
-2.9
1 458
21.4 %
21.6
85
1.3
1 370
32.1 %
20.3
4.16
330.06
6 608
30.9 %
100
—
0
—
—
0
—
0
216
3.3
5 087
11.2 %
77
1 521
221.6 %
23
-38
-0.6
-282
-4.3
1 201
338.3 %
18.2
165
2.5
1 037
1746 %
15.7
1.589
652.52
5 048
-15.8 %
100
—
0
—
—
0
—
0
207
4.1
4 575
-5.9 %
90.6
473
-58.4 %
9.4
-69
-1.4
-130
-2.6
274
-73.2 %
5.4
337
6.7
-63
-107.7 %
-1.2
-0.096
654.2
5 998
5.5 %
100
—
0
—
—
0
—
0
205
3.4
4 861
11.3 %
81
1 137
-13.8 %
19
-39
-0.7
-76
-1.3
1 022
-16.4 %
17
208
3.5
814
-21.6 %
13.6
1.245
653.97
5 685
0.7 %
100
—
0
—
—
0
—
0
332
5.8
4 366
-0.4 %
76.8
1 319
4.4 %
23.2
-26
-0.5
-70
-1.2
1 223
6.3 %
21.5
185
3.3
1 038
11.5 %
18.3
2.679
387.39
5 645
2.9 %
100
—
0
—
—
0
—
0
146
2.6
4 382
13.8 %
77.6
1 263
-22.7 %
22.4
-44
-0.8
-68
-1.2
1 151
-25.2 %
20.4
220
3.9
931
-25.3 %
16.5
2.392
389.28
5 484
-2.5 %
100
—
0
—
—
0
—
0
152
2.8
3 850
-34.4 %
70.2
1 634
766.9 %
29.8
-24
-0.4
-71
-1.3
1 539
513.7 %
28.1
293
5.3
1 246
381.9 %
22.7
3.216
387.48
5 623
2 %
100
—
0
—
—
0
—
0
184
3.3
5 868
31.5 %
104.4
-245
-123.4 %
-4.4
-32
-0.6
-95
-1.7
-372
-139.6 %
-6.6
70
1.2
-442
-162.7 %
-7.9
-1.144
386.34
5 511
-0.9 %
100
—
0
—
—
0
—
0
168
3
4 464
-3.9 %
81
1 047
14.3 %
19
-53
-1
-54
-1
940
20.7 %
17.1
234
4.2
705
17.7 %
12.8
1.812
389.53
5 561
3.1 %
100
—
0
—
—
0
—
0
206
3.7
4 645
8.9 %
83.5
916
-18.9 %
16.5
-44
-0.8
-93
-1.7
779
-20.4 %
14
179
3.2
599
-23.4 %
10.8
1.993
301.13
5 393
2.6 %
100
—
0
—
—
0
—
0
178
3.3
4 264
1.7 %
79.1
1 129
5.8 %
20.9
-45
-0.8
-105
-1.9
979
5.3 %
18.2
197
3.7
782
3.3 %
14.5
2.59
301.94
5 258
7.7 %
100
—
0
—
—
0
—
0
185
3.5
4 191
-7.6 %
79.7
1 067
207.5 %
20.3
-36
-0.7
-101
-1.9
930
524.2 %
17.7
173
3.3
757
588.2 %
14.4
2.51
301.59
4 882
7.1 %
100
—
0
—
—
0
—
0
199
4.1
4 535
25.5 %
92.9
347
-63.3 %
7.1
-27
-0.6
-171
-3.5
149
-81.9 %
3.1
37
0.8
110
-82.5 %
2.3
0.372
300.9
4 560
2 %
100
—
0
—
—
0
—
0
161
3.5
3 614
-0.4 %
79.3
946
12.2 %
20.7
-54
-1.2
-67
-1.5
825
12.2 %
18.1
198
4.3
627
10.4 %
13.8
2.07
303
4 472
2.7 %
100
—
0
—
—
0
—
0
169
3.8
3 629
-2.1 %
81.1
843
30.3 %
18.9
-35
-0.8
-73
-1.6
735
32.9 %
16.4
167
3.7
568
33.3 %
12.7
1.88
302
4 353
0.7 %
100
—
0
—
—
0
—
0
165
3.8
3 706
4.6 %
85.1
647
-17.1 %
14.9
-24
-0.6
-70
-1.6
553
-19.3 %
12.7
127
2.9
426
-19.2 %
9.8
1.41
302
4 322
-3.2 %
—
—
—
—
163
3 542
0.7 %
780
-17.6 %
-28
-67
685
-20.3 %
158
527
-21.5 %
1.88
281
4 465
2 %
—
—
—
—
180
3 518
4.9 %
947
-7.5 %
-26
-61
860
-6 %
189
671
-6 %
2.45
274
4 378
-1 %
—
—
—
—
198
3 354
-5.9 %
1 024
19.6 %
-25
-84
915
17.5 %
202
714
18 %
2.6
275
4 422
2.1 %
—
—
—
—
175
3 566
6.4 %
856
-12.7 %
-28
-49
779
-2.6 %
171
605
8 %
2.21
275
4 332
-3.5 %
—
—
—
—
247
3 352
-3.9 %
980
-2 %
-28
-152
800
-13.3 %
240
560
-23.5 %
1.95
287
4 488
2.7 %
—
—
—
—
185
3 488
3.8 %
1 000
-1.3 %
-36
-41
923
-1.2 %
190
732
-0.3 %
2.7
271
4 372
1.5 %
—
—
—
—
190
3 359
-8.2 %
1 013
56.8 %
-24
-55
934
65.9 %
200
734
64.9 %
2.65
277
4 307
-1.7 %
—
—
—
—
173
3 661
3.6 %
646
-24 %
-25
-58
563
-24.4 %
118
445
-41 %
1.58
282
4 383
-3 %
—
—
—
—
197
3 533
-16.3 %
850
188.1 %
-22
-83
745
300.5 %
-3
754
585.5 %
2.61
287
4 518
-0.2 %
—
—
—
—
216
4 223
14.4 %
295
-64.7 %
-18
-91
186
-73.9 %
76
110
-81 %
0.4
285
4 526
1.2 %
—
—
—
—
172
3 691
-0.2 %
835
7.7 %
-31
-90
714
7.4 %
167
580
10.5 %
2.04
283
4 474
-5.1 %
—
—
—
—
181
3 699
-2.9 %
775
-14 %
-24
-86
665
-13.4 %
150
525
-18 %
1.82
288
4 712
-0.4 %
—
—
—
—
215
3 811
-0.1 %
901
-1.7 %
-29
-104
768
-1.8 %
135
640
7.9 %
2.25
284
4 732
-1 %
—
—
—
—
207
3 815
11 %
917
-31.7 %
-27
-108
782
-32 %
190
593
-31.8 %
2
296
4 780
3.5 %
—
—
—
—
180
3 438
-10.9 %
1 342
76.3 %
-28
-164
1 150
91 %
282
869
91 %
2.94
295
4 619
-2.6 %
—
—
—
—
201
3 858
0.1 %
761
-14.5 %
-31
-128
602
-5.8 %
148
455
-19.5 %
1.53
296
4 743
5551.7 %
—
—
—
—
178
3 853
1843.4 %
890
564.2 %
-70
-181
639
331.8 %
75
565
303.6 %
1.9
297
-87
-100.9 %
—
—
—
—
34
-221
-102.6 %
134
-92.3 %
29
-15
148
-89.8 %
6
140
-87.1 %
0.48
304
10 091
101.4 %
—
—
—
—
417
8 344
103.4 %
1 747
92.4 %
-49
-251
1 447
90.6 %
349
1 089
89.4 %
3.59
303
5 010
-6.4 %
—
—
—
—
216
4 102
9.8 %
908
-43.8 %
-22
-127
759
-48.3 %
190
575
-52.4 %
1.89
304
5 353
—
—
—
—
—
-566
3 736
—
1 617
—
-26
-122
1 469
—
244
1 209
—
3.951
306