NSI Statements
VM
NSI Income Statement
B
M
EUR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
3.558
100
1.53
43
2.029
57
—
0
1.072
30.1
2.255
63.4
-0.226
-6.4
-1.618
-45.5
—
0
-1.844
-51.8
-0.081
-2.3
-1.681
-47.3
-0.357
4.705
3.592
100
4.136
115.2
-0.545
-15.2
—
0
0.707
19.7
-0.657
-18.3
0.113
3.1
-0.888
-24.7
-0.009
-0.3
-0.784
-21.8
0.361
10.1
-1.028
-28.6
-0.219
4.702
6.031
100
0.942
15.6
5.089
84.4
—
0
1.008
16.7
4.516
74.9
0.573
9.5
-1.128
-18.7
—
0
-0.554
-9.2
-0.139
-2.3
-0.506
-8.4
-0.111
4.562
10.559
100
6.859
65
3.7
35
—
0
1.295
12.3
3.56
33.7
0.14
1.3
-0.645
-6.1
-0.007
-0.07
-0.512
-4.8
0.071
0.7
-0.578
-5.5
-0.175
3.305
7.36
100
4.296
58.4
3.064
41.6
—
0
1.14
15.5
2.479
33.7
0.585
7.9
-1.006
-13.7
—
0
-0.421
-5.7
-0.22
-3
-0.191
-2.6
-0.058
3.305
6.074
100
3.931
64.7
2.143
35.3
—
0
0.714
11.7
1.955
32.2
0.188
3.1
-0.192
-3.2
-0.003
-0.04
-0.007
-0.1
-0.04
-0.7
0.068
1.1
0.022
3.031
6.048
100
4.065
67.2
1.983
32.8
—
0
0.761
12.6
1.953
32.3
0.03
0.5
-0.18
-3
-0.005
-0.07
-0.154
-2.6
-0.041
-0.7
-0.15
-2.5
-0.05
3.007
6.283
100
4.344
69.1
1.939
30.9
—
0
0.671
10.7
1.805
28.7
0.134
2.1
-0.189
-3.0006
0.004
0.07
-0.05
-0.8
0.032
0.5
-0.151
-2.4
-0.05
3.007