PAVmed Statements
1P
Data from PAVmed`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency :
USD - US dollar
Last reporting period :
30 Jun, 2024
New report :
11 Nov, 2024
Reporting period :
Quarterly
Earnings release date:
12 Aug, 2024
Expected release date:
11 Nov, 2024
PAVmed Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
0.979
-3.1 %
100
1.666
170.2
-0.687
6.4 %
-70.2
1.641
167.6
11.251
1149.2
12.997
-2.3 %
1327.6
-13.684
2.5 %
-1397.8
-0.467
-47.7
—
0
-14.914
19.4 %
-1523.4
—
0
-10.908
52.1 %
-1114.2
-1.192
9.153
1.01
-3.7 %
100
1.744
172.7
-0.734
-30.6 %
-72.7
1.941
192.2
10.989
1088
13.302
-15.9 %
1317
-14.036
14.3 %
-1389.7
-2.107
-208.6
—
0
-18.512
-6.3 %
-1832.9
—
0
-22.788
-43.3 %
-2256.2
-2.621
8.695
1.049
32.8 %
100
1.611
153.6
-0.562
43.2 %
-53.6
3.595
342.7
11.721
1117.3
15.821
8.8 %
1508.2
-16.383
-5.5 %
-1561.8
-0.275
-26.2
—
0
-17.408
20 %
-1659.5
—
0
-15.905
10.4 %
-1516.2
-1.982
8.023
0.79
364.7 %
100
1.78
225.3
-0.99
34.9 %
-125.3
3.16
400
10.87
1375.9
14.54
-2.8 %
1840.5
-15.53
5.8 %
-1965.8
-4.46
-564.6
—
0
-21.75
-21.6 %
-2753.2
—
0
-17.75
-21.5 %
-2246.8
-0.16
111.94
0.17
-62.2 %
100
1.69
994.1
-1.52
-68.9 %
-894.1
3.47
2041.2
10.99
6464.7
14.96
-23.2 %
8800
-16.49
19.2 %
-9700
-0.67
-394.1
—
0
-17.89
19.5 %
-10523.5
—
0
-14.61
18.9 %
-8594.1
-0.14
104.35
0.45
309.1 %
100
1.35
300
-0.9
40.4 %
-200
4.44
986.7
14.56
3235.6
19.49
-15.3 %
4331.1
-20.4
16.8 %
-4533.3
-1.1
-244.4
-1.19
-264.4
-22.21
9.6 %
-4935.6
—
0
-18.01
12.3 %
-4002.2
-0.19
97.1
0.11
37.5 %
100
1.62
1472.7
-1.51
2.6 %
-1372.7
6.67
6063.6
15.82
14381.8
23
5.7 %
20909.1
-24.51
-5.1 %
-22281.8
0.24
218.2
—
0
-24.57
17.9 %
-22336.4
—
0
-20.53
21.6 %
-18663.6
-0.22
93.13
0.08
Infinity %
100
1.63
2037.5
-1.55
-Infinity %
-1937.5
6.2
7750
15.06
18825
21.76
-7.3 %
27200
-23.32
0.7 %
-29150
-0.26
-325
-1.23
-1537.5
-29.93
-2.9 %
-37412.5
—
0
-26.2
-2.3 %
-32750
-0.29
89.76
—
-100 %
100
—
0
—
100 %
0
6.74
0
16.09
0
23.48
20.7 %
0
-23.48
-19.6 %
0
-0.52
0
-5.1
0
-29.1
-48.2 %
0
—
0
-25.6
-51.1 %
0
-0.29
86.96
0.19
-36.7 %
100
0.37
194.7
-0.18
-28.6 %
-94.7
5.93
3121.1
13.4
7052.6
19.45
-0.5 %
10236.8
-19.64
0.2 %
-10336.8
—
0
—
0
-19.63
0.3 %
-10331.6
—
0
-16.94
2 %
-8915.8
-0.2
86.34
0.3
50 %
100
0.44
146.7
-0.14
-333.3 %
-46.7
6.97
2323.3
12.57
4190
19.54
42.3 %
6513.3
-19.68
-44 %
-6560.000000000001
—
0
—
0
-19.68
-44 %
-6560.000000000001
—
0
-17.29
-40.7 %
-5763.3
-0.25
70.44
0.2
Infinity %
100
0.14
70
0.06
—
30
5.31
2655
8.42
4210
13.73
5.9 %
6865
-13.67
-5.4 %
-6835
—
0
—
0
-13.67
-7.9 %
-6835
—
0
-12.29
-6.4 %
-6145
-0.15
83.31
—
—
100
—
0
—
—
0
4.26
0
8.71
0
12.97
60.7 %
0
-12.97
-60.7 %
0
—
0
—
0
-12.67
-25.3 %
0
—
0
-11.55
-21.5 %
0
-0.14
82.24
—
—
100
—
0
—
—
0
3.32
0
4.76
0
8.07
6.9 %
0
-8.07
-6.9 %
0
1.68
0
—
0
-10.11
-9.2 %
0
—
0
-9.51
-7.9 %
0
-0.13
73.95
—
—
100
—
0
—
—
0
3.64
0
3.91
0
7.55
36.5 %
0
-7.55
-36.5 %
0
0.19
0
—
0
-9.26
-57.8 %
0
—
0
-8.81
-58.5 %
0
-0.17
53.04
—
—
100
—
0
—
—
0
2.62
0
2.91
0
5.53
10.4 %
0
-5.53
-10.4 %
0
0.37
0
-0.05
0
-5.87
-0.5 %
0
—
0
-5.56
1.6 %
0
-0.11
48.38
—
—
100
—
0
—
—
0
2.13
0
2.88
0
5.01
-4.6 %
0
-5.01
4.6 %
0
2.12
0
-0.2
0
-5.84
60.8 %
0
—
0
-5.65
61.2 %
0
-0.13
44.78
—
—
100
—
0
—
—
0
2.63
0
2.63
0
5.25
14.4 %
0
-5.25
-14.4 %
0
-8.06
0
-0.41
0
-14.91
-127.6 %
0
—
0
-14.55
-130.6 %
0
-0.33
43.5
—
—
100
—
0
—
—
0
2.25
0
2.33
0
4.59
41.7 %
0
-4.59
-41.7 %
0
-0.25
0
-0.55
0
-6.55
-100.3 %
0
—
0
-6.31
-100.3 %
0
-0.19
33.15
—
—
100
—
0
—
—
0
1.52
0
1.72
0
3.24
-2.4 %
0
-3.24
2.4 %
0
0.38
0
—
0
-3.27
12.6 %
0
—
0
-3.15
13.9 %
0
-0.1
31.03
—
—
100
—
0
—
—
0
1.41
0
1.91
0
3.32
5.7 %
0
-3.32
-5.7 %
0
-0.16
0
—
0
-3.74
-1.1 %
0
—
0
-3.66
-1.7 %
0
-0.13
27.61
—
—
100
—
0
—
—
0
1.45
0
1.69
0
3.14
-5.1 %
0
-3.14
5.1 %
0
-0.56
0
—
0
-3.7
46.5 %
0
—
0
-3.6
47.8 %
0
-0.13
27.15
—
—
100
—
0
—
—
0
1.37
0
1.94
0
3.31
28.8 %
0
-3.31
-28.8 %
0
-1.59
0
-0.61
0
-6.92
-111 %
0
—
0
-6.9
-108.5 %
0
-0.26
26.62
—
—
100
—
0
—
—
0
1.17
0
1.4
0
2.57
-6.2 %
0
-2.57
6.2 %
0
-0.71
0
—
0
-3.28
36.3 %
0
—
0
-3.31
35.5 %
0
-0.12
26.54
—
—
100
—
0
—
—
0
1.15
0
1.59
0
2.74
41.2 %
0
-2.74
-41.2 %
0
-2.41
0
—
0
-5.15
-82 %
0
—
0
-5.13
-50.4 %
0
-0.27
19.29
—
—
100
—
0
—
—
0
0.56
0
1.38
0
1.94
2.6 %
0
-1.94
-2.6 %
0
-0.53
0
-0.35
0
-2.83
-425.3 %
0
—
0
-3.41
-1200 %
0
-0.21
16.54
—
—
—
—
—
0.56
1.33
1.89
-4.1 %
-1.89
4.1 %
2.98
-0.22
0.87
117 %
—
0.31
105.8 %
0.02
13.99
—
—
—
—
—
0.7
1.26
1.97
-2.5 %
-1.97
2.5 %
-3.16
—
-5.13
-418.2 %
—
-5.37
-416.3 %
-0.4
13.33
—
—
—
—
—
0.7
1.32
2.02
-6.5 %
-2.02
6.5 %
1.03
—
-0.99
76.8 %
—
-1.04
75.8 %
-0.08
13.33
—
—
—
—
—
0.66
1.5
2.16
26.3 %
-2.16
-26.3 %
1.01
—
-4.27
-149.7 %
—
-4.3
-151.5 %
-0.32
13.33
—
—
—
—
—
0.61
1.1
1.71
-11.4 %
-1.71
11.4 %
—
—
-1.71
11.4 %
—
-1.71
11.4 %
-0.13
13.32
—
—
—
—
—
0.58
1.35
1.93
47.3 %
-1.93
-47.3 %
—
—
-1.93
-47.3 %
—
-1.93
-47.3 %
-0.14
13.31
—
—
—
—
—
0.36
0.96
1.31
87.1 %
-1.31
-87.1 %
—
—
-1.31
-87.1 %
—
-1.31
-87.1 %
-0.1
13
—
—
—
—
—
0.18
0.52
0.7
-4.1 %
-0.7
4.1 %
—
—
-0.7
4.1 %
—
-0.7
4.1 %
-0.06
12.25
—
—
—
—
—
0.14
0.59
0.73
35.2 %
-0.73
-35.2 %
—
—
-0.73
-35.2 %
—
-0.73
-35.2 %
-0.06
12.26
—
—
—
—
—
0.26
0.27
0.54
50 %
-0.54
-50 %
—
—
-0.54
-50 %
—
-0.54
-50 %
-0.05
11.26
—
—
—
—
—
0.07
0.29
0.36
140 %
-0.36
-140 %
—
—
-0.36
-140 %
—
-0.36
-140 %
-0.03
10.86
—
—
—
—
—
0.02
0.13
0.15
—
-0.15
—
—
—
-0.15
—
—
-0.15
—
-0.01
10.86