Xintela Statements
1X
Data from Xintela`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency :
SEK - Swedish krone
Last reporting period :
30 Sep, 2023
New report :
—
Reporting period :
Quarterly
Earnings release date:
—
Expected release date:
—
Xintela Income Statement
B
M
SEK (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
—
—
100
—
0
—
—
0
9.641
0
3.004
0
12.302
-29.9 %
0
-12.302
29.9 %
0
0.349
0
—
0
-11.953
35 %
0
-3.811
0
-8.142
55.8 %
0
-0.02
407.1
—
—
100
—
0
—
—
0
14.074
0
3.744
0
17.55
15.4 %
0
-17.55
-15.4 %
0
-0.851
0
—
0
-18.401
-16.1 %
0
—
0
-18.401
-16.1 %
0
-0.06
306.68
—
—
100
—
0
—
—
0
12.387
0
3.209
0
15.207
-34.5 %
0
-15.207
34.5 %
0
-0.636
0
—
0
-15.843
32.2 %
0
—
0
-15.843
3.6 %
0
-0.05
316.86
—
—
100
—
0
—
—
0
19.366
0
3.996
0
23.226
87.1 %
0
-23.226
-87.1 %
0
-0.158
0
—
0
-23.384
-61.8 %
0
-6.948
0
-16.436
-13.7 %
0
-0.053
307.47
—
—
100
—
0
—
—
0
11.029
0
2.803
0
12.413
-28.8 %
0
-12.413
28.8 %
0
-2.043
0
—
0
-14.456
23.7 %
0
—
0
-14.456
23.7 %
0
-0.11
131.42
—
—
100
—
0
—
—
0
13.786
0
4.955
0
17.434
9 %
0
-17.434
-9 %
0
-1.508
0
—
0
-18.942
-15.6 %
0
—
0
-18.942
-15.6 %
0
-0.124
153.05
—
—
100
—
0
—
—
0
11.611
0
4.891
0
15.988
-10.1 %
0
-15.988
10.1 %
0
-0.395
0
—
0
-16.383
9 %
0
—
0
-16.383
3.4 %
0
-0.108
151.24
—
—
100
—
0
—
—
0
14.121
0
3.701
0
17.79
12.6 %
0
-17.79
-12.6 %
0
-0.223
0
-0.001
0
-18.013
-13.3 %
0
-1.054
0
-16.959
-6.7 %
0
-0.118
143.88
—
—
100
—
0
—
—
0
13.675
0
2.413
0
15.794
5.9 %
0
-15.794
-5.9 %
0
-0.098
0
—
0
-15.892
-5.8 %
0
—
0
-15.892
-5.8 %
0
-0.2
79.46
—
—
100
—
0
—
—
0
12.033
0
3.096
0
14.92
67.1 %
0
-14.92
-67.1 %
0
-0.1
0
—
0
-15.02
-66 %
0
—
0
-15.02
-66 %
0
-0.089
169.19
—
—
100
—
0
—
—
0
10.363
0
2.726
0
8.928
-20.1 %
0
-8.928
20.1 %
0
-0.117
0
-0.001
0
-9.046
64.3 %
0
—
0
-9.046
64.3 %
0
-0.071
127.91
—
—
100
—
0
—
—
0
—
0
3.384
0
11.178
58.3 %
0
-11.178
-58.3 %
0
-0.464
0
-13.693
0
-25.335
-204.7 %
0
—
0
-25.335
-204.7 %
0
-0.42
60.349
—
—
100
—
0
—
—
0
8.894
0
2.933
0
7.063
-13.2 %
0
-7.063
13.2 %
0
-1.253
0
0.001
0
-8.315
8.5 %
0
—
0
-8.315
8.5 %
0
-0.14
59.393
—
—
100
—
0
—
—
0
8.351
0
2.539
0
8.14
8.3 %
0
-8.14
-8.3 %
0
-0.948
0
0.001
0
-9.087
-20.9 %
0
—
0
-9.087
-20.9 %
0
-0.223
40.716
—
-100 %
100
—
0
—
—
0
8.267
0
1.817
0
7.517
-24.9 %
0
-7.517
24.6 %
0
-0.002
0
0.002
0
-7.517
51.3 %
0
—
0
-7.519
51.3 %
0
-0.173
43.357
0.035
1650 %
100
—
0
—
—
0
13.181
37660
2.462
7034.3
10.003
25.6 %
28580
-9.968
-25.2 %
-28480
-0.016
-45.7
-5.465
-15614.3
-15.449
-94.1 %
-44140
—
0
-15.449
-94.1 %
-44140
-0.367
42.122
0.002
Infinity %
100
—
0
—
—
0
5.875
293750
2.088
104400
7.963
-25.3 %
398150
-7.961
25.3 %
-398050
—
0
—
0
-7.961
25.3 %
-398050
—
0
-7.961
25.3 %
-398050
-0.187
42.479
—
-100 %
100
—
0
—
-100 %
0
8.652
0
2.005
0
10.657
12.6 %
0
-10.657
-12.6 %
0
-0.002
0
—
0
-10.659
-12.7 %
0
—
0
-10.659
-12.7 %
0
-0.253
42.13
0.001
-99.8 %
100
—
0
0.001
Infinity %
100
7.006
700600
2.456
245600
9.462
8.5 %
946200
-9.461
-16.7 %
-946100
—
0
—
0
-9.461
-8.8 %
-946100
—
0
-9.461
-8.8 %
-946100
-0.225
42.122
0.616
-0.2 %
100
—
0
—
—
0
6.376
1035.1
2.344
380.5
8.72
90.5 %
1415.6
-8.104
-104.6 %
-1315.6
-0.589
-95.6
—
0
-8.693
-98.4 %
-1411.2
—
0
-8.693
-98.4 %
-1411.2
-0.24
36.176
0.617
Infinity %
100
—
0
—
—
0
3.254
527.4
1.325
214.7
4.578
-5.8 %
742
-3.961
18.5 %
-642
-0.42
-68.07
—
0
-4.381
18.4 %
-710.05
—
0
-4.381
18.4 %
-710.05
-0.144
30.368
—
-100 %
100
—
0
—
—
0
2.66
0
2.2
0
4.86
-36.6 %
0
-4.86
33.2 %
0
-0.51
0
—
0
-5.37
31.4 %
0
—
0
-5.37
31.4 %
0
-0.18
30.37
0.4
Infinity %
100
—
0
0.4
Infinity %
100
5.35
1337.5
2.32
580
7.67
15.7 %
1917.5
-7.28
-9.8 %
-1820
-0.55
-137.5
—
0
-7.83
-17.9 %
-1957.5
—
0
-7.83
-17.9 %
-1957.5
-0.26
30.37
—
—
—
—
—
5.14
1.48
6.63
35.6 %
-6.63
-35.9 %
-0.01
—
-6.64
-36.1 %
—
-6.64
-36.1 %
-0.25
26.39
—
—
—
—
—
3.77
1.12
4.89
-2.6 %
-4.88
2.8 %
—
—
-4.88
2.8 %
—
-4.88
2.8 %
-0.19
25.71
—
—
—
—
—
3.56
1.46
5.02
-7.2 %
-5.02
7.2 %
—
—
-5.02
7.2 %
—
-5.02
7.2 %
-0.2
24.86
—
—
—
—
—
3.75
1.66
5.41
17.1 %
-5.41
-17.1 %
—
—
-5.41
-120.8 %
—
-5.41
-120.8 %
-0.2
26.99
—
—
—
—
—
4.12
0.49
4.62
52.5 %
-4.62
-53 %
2.17
—
-2.45
18.9 %
—
-2.45
18.9 %
-0.1
24.86
—
—
—
—
—
3.15
1.38
3.03
-48 %
-3.02
48.2 %
—
-1.5
-3.02
55.5 %
—
-3.02
55.5 %
-0.12
24.95
—
—
—
—
—
4.54
1.28
5.83
60.6 %
-5.83
-60.6 %
-0.96
—
-6.79
-87.1 %
—
-6.79
-87.1 %
-0.22
32.14
—
-100 %
—
—
—
2.71
0.91
3.63
-30.6 %
-3.63
26.7 %
—
—
-3.63
26.7 %
—
-3.63
26.7 %
-0.2
17.86
0.29
-6.5 %
—
0.29
-6.5 %
3.12
2.04
5.23
146.7 %
-4.95
-173.5 %
—
—
-4.95
-173.5 %
—
-4.95
-173.5 %
-0.28
17.86
0.31
287.5 %
—
0.31
287.5 %
1.35
0.4
2.12
-25.1 %
-1.81
34.2 %
—
—
-1.81
34.2 %
—
-1.81
34.2 %
-0.1
17.86
0.08
—
—
0.08
—
2.36
0.48
2.83
—
-2.75
—
—
—
-2.75
—
—
-2.75
—
-0.15
17.86