Hansa Biopharma Statements
24
Data from Hansa Biopharma`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
SEK - Swedish krone
Last reporting period:
30 Sep, 2024
Next reporting period:
29 Dec, 2024
Report frequency:
Quarterly
Earnings release date:
—
Expected release date:
24 Oct, 2024
Hansa Biopharma Income Statement
B
M
SEK (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
48.664
41.7 %
100
11.38
23.4
37.284
701.9 %
76.6
79.624
163.6
73.119
150.3
151.51
-14.3 %
311.3
-114.23
37.6 %
-234.7
13.258
27.2
—
0
-103.67
50.1 %
-213.03
0.126
0.3
-103.8
50.1 %
-213.3
-1.531
67.814
34.334
-38.7 %
100
40.528
118
-6.194
-116.4 %
-18.04
87.278
254.2
88.207
256.9
176.79
-7.7 %
514.9
-182.98
-19.1 %
-533
-20.544
-59.8
—
0
-207.93
4.8 %
-605.6
0.014
0.04
-207.94
4.9 %
-605.6
-3.304
62.93
55.981
11 %
100
18.158
32.4
37.823
17.2 %
67.6
100.77
180
87.75
156.7
191.51
-7.8 %
342.1
-153.69
12.4 %
-274.5
-59.127
-105.6
—
0
-218.52
-75.9 %
-390.3
0.061
0.1
-218.58
-75.6 %
-390.5
-4.15
52.672
50.411
120.7 %
100
18.126
36
32.285
422.3 %
64
108.25
214.7
105.99
210.3
207.83
-0.2 %
412.3
-175.54
13.2 %
-348.2
51.296
101.8
—
0
-124.25
50.4 %
-246.5
0.214
0.4
-124.46
50.3 %
-246.9
-2.356
52.828
22.837
-37.7 %
100
16.656
72.9
6.181
-65.5 %
27.1
95.554
418.4
111.74
489.3
208.34
-15.4 %
912.3
-202.16
11.5 %
-885.2
-48.283
-211.4
—
0
-250.44
0.2 %
-1096.6
0.219
1
-250.66
0.2 %
-1097.6
-4.78
52.444
36.652
51.5 %
100
18.715
51.1
17.937
23.3 %
48.9
114.74
313
129.47
353.2
246.39
25.1 %
672.2
-228.45
-25.3 %
-623.3
-22.612
-61.7
—
0
-251.06
-22.4 %
-685
0.119
0.3
-251.18
-22.3 %
-685.3
-4.79
52.444
24.194
-21.4 %
100
9.646
39.9
14.548
-44.5 %
60.1
92.791
383.5
103.29
426.9
196.9
14.2 %
813.8
-182.35
-24.7 %
-753.7
-22.717
-93.9
—
0
-205.06
-38.4 %
-847.6
0.356
1.5
-205.42
-38.2 %
-849.06
-3.917
52.444
30.766
-54.1 %
100
4.535
14.7
26.231
-47 %
85.3
92.275
299.9
83.692
272
172.47
-8.7 %
560.6
-146.24
-4.8 %
-475.3
-1.914
-6.2
—
0
-148.16
3.5 %
-481.6
0.516
1.7
-148.67
3.4 %
-483.2
-3.222
46.142
67.083
154.1 %
100
17.633
26.3
49.45
131.9 %
73.7
90.378
134.7
83.479
124.4
188.94
-0.1 %
281.7
-139.49
16.9 %
-207.9
-13.966
-20.8
—
0
-153.46
9.7 %
-228.8
0.495
0.7
-153.95
9.5 %
-229.5
-3.453
44.588
26.396
-12.8 %
100
5.075
19.2
21.321
11.9 %
80.8
92.684
351.1
90.306
342.1
189.15
22.8 %
716.6
-167.83
-24.3 %
-635.8
-2.154
-8.2
—
0
-169.99
-22.8 %
-644
0.087
0.3
-170.07
-22.9 %
-644.3
-3.823
44.491
30.28
96.6 %
100
11.234
37.1
19.046
61.7 %
62.9
70.907
234.2
80.384
265.5
154.07
-11.7 %
508.8
-135.02
17 %
-445.9
-3.357
-11.09
—
0
-138.38
15.2 %
-457.001
0.057
0.2
-138.44
15.3 %
-457.2
-3.113
44.473
15.398
211.3 %
100
3.623
23.5
11.775
522.3 %
76.5
68.241
443.2
103.17
670
174.53
20 %
1133.5
-162.76
-9.8 %
-1057.0009
-0.452
-2.9
—
0
-163.21
-10 %
-1059.9
0.181
1.2
-163.39
-10.1 %
-1061.1
-3.674
44.473
4.947
9.1 %
100
7.735
156.4
-2.788
-226.6 %
-56.4
60.619
1225.4
82.768
1673.1
145.39
8.1 %
2939
-148.18
-12 %
-2995.3
-0.201
-4.06
—
0
-148.38
-11.9 %
-2999.4
-0.01
-0.2
-148.37
-11.9 %
-2999.2
-3.336
44.473
4.535
-49.6 %
100
2.333
51.4
2.202
-69.7 %
48.6
54.501
1201.8
81.248
1791.6
134.56
21.3 %
2967.1
-132.36
-27.7 %
-2918.5
-0.248
-5.5
—
0
-132.6
-27.6 %
-2924.01
-0.009
-0.2
-132.59
-27.6 %
-2923.8
-2.981
44.473
8.998
135.1 %
100
1.734
19.3
7.264
98.7 %
80.7
—
0
60.086
667.8
110.95
1 %
1233.1
-103.69
2.4 %
-1152.3
-0.251
-2.8
—
0
-103.94
1.8 %
-1155.1
-0.01
-0.1
-103.93
1.8 %
-1155.001
-2.337
44.473
3.828
402.4 %
100
0.173
4.5
3.655
666.2 %
95.5
50.433
1317.5
63.234
1651.9
109.84
-11.4 %
2869.4
-106.19
14 %
-2773.9
0.346
9
—
0
-105.84
13.5 %
-2764.9
-0.009
-0.2
-105.83
13.5 %
-2764.7
-2.379
44.49
0.762
22.3 %
100
0.285
37.4
0.477
-5.9 %
62.6
71.25
9350.4
51.726
6788.2
123.92
21.1 %
16262.7
-123.44
-21.2 %
-16200.1
1.027
134.8
—
0
-122.42
-23.3 %
-16065.4
-0.01
-1.3
-122.41
-23.3 %
-16064.04
-2.773
44.135
0.623
-29.6 %
100
0.116
18.6
0.507
9.7 %
81.4
52.963
8501.3
49.357
7922.5
102.33
11.5 %
16425.7
-101.83
-11.5 %
-16344.3
2.57
412.5
—
0
-99.255
-6.3 %
-15931.8
-0.01
-1.6
-99.245
-6.3 %
-15930.2
-2.48
40.026
0.885
-26.4 %
100
0.423
47.8
0.462
-55.7 %
52.2
52.545
5937.3
38.67
4369.5
91.813
-17.4 %
10374.4
-91.351
17 %
-10322.1
-2.029
-229.3
—
0
-93.38
15.6 %
-10551.4
-0.011
-1.2
-93.369
15.8 %
-10550.2
-2.333
40.026
1.203
84.5 %
100
0.16
13.3
1.043
134.9 %
86.7
57.659
4792.9
53.422
4440.7
111.16
18.7 %
9239.8
-110.11
-18.2 %
-9153.1
-0.572
-47.5
—
0
-110.68
-17.6 %
-9200.7
0.171
14.2
-110.86
-17.6 %
-9214.9
-2.77
40.026
0.652
10.1 %
100
0.208
31.9
0.444
-10.3 %
68.1
47.155
7232.4
45.936
7045.4
93.636
11.2 %
14361.3
-93.192
-11.4 %
-14293.3
-0.947
-145.2
—
0
-94.139
-14.2 %
-14438.5
0.125
19.2
-94.264
-14.4 %
-14457.7
-2.355
40.026
0.592
-35.4 %
100
0.097
16.4
0.495
-4.1 %
83.6
45.554
7694.9
38.505
6504.2
84.178
15 %
14219.3
-83.683
-15.1 %
-14135.6
1.245
210.3
—
0
-82.438
-14 %
-13925.3
-0.026
-4.4
-82.412
-13.7 %
-13920.9
-2.059
40.026
0.917
-33.8 %
100
0.401
43.7
0.516
-16.9 %
56.3
42.581
4643.5
29.448
3211.3
73.198
-9.9 %
7982.3
-72.682
9.8 %
-7926.06
0.35
38.2
—
0
-72.332
11 %
-7887.9
0.147
16
-72.479
10.8 %
-7903.9
-1.812
40.003
1.386
188.8 %
100
0.765
55.2
0.621
44.4 %
44.8
42.635
3076.1
36.285
2618
81.226
33.3 %
5860.5
-80.605
-33.2 %
-5815.7
-0.634
-45.7
—
0
-81.239
-32.2 %
-5861.4
-0.01
-0.7
-81.229
-32.2 %
-5860.7
-2.059
39.444
0.48
-46.7 %
100
0.05
10.4
0.43
-49.4 %
89.6
36.42
7587.5
23.8
4958.3
60.94
2.2 %
12695.8
-60.5
-2.9 %
-12604.2
-0.96
-200
-0.37
-77.08
-61.46
-4.5 %
-12804.2
-0.01
-2.08
-61.45
-4.5 %
-12802.08
-1.61
38.12
0.9
52.5 %
100
0.05
5.6
0.85
57.4 %
94.4
43.96
4884.4
14.84
1648.9
59.62
26.4 %
6624.4
-58.77
-26.1 %
-6530
-0.04
-4.4
-0.09
-10
-58.81
-26.4 %
-6534.4
-0.01
-1.1
-58.8
-26.5 %
-6533.3
-1.55
37.88
0.59
-41.6 %
100
0.05
8.5
0.54
-43.7 %
91.5
31.54
5345.8
15.47
2622
47.16
-5.5 %
7993.2
-46.62
4.7 %
-7901.7
0.11
18.6
-0.21
-35.6
-46.51
5.1 %
-7883.05
-0.01
-1.7
-46.5
5.1 %
-7881.4
-1.23
37.85
1.01
48.5 %
100
0.05
5
0.96
54.8 %
95
35.77
3541.6
13.62
1348.5
49.88
31.1 %
4938.6
-48.92
-30.7 %
-4843.6
-0.08
-7.9
0.49
48.5
-49
-30.5 %
-4851.5
-0.01
-1
-48.99
-30.5 %
-4850.5
-1.33
36.91
0.68
-1.4 %
100
0.05
7.4
0.62
-3.1 %
91.2
31.22
4591.2
9.62
1414.7
38.06
-16.4 %
5597.1
-37.43
16.6 %
-5504.4
-0.1
-14.7
-0.01
-1.5
-37.54
16.9 %
-5520.6
-0.01
-1.5
-37.53
16.9 %
-5519.1
-1.07
35.05
0.69
-34.9 %
100
0.05
7.2
0.64
-36 %
92.8
33.85
4905.8
10.68
1547.8
45.54
-0.6 %
6600
-44.9
-0.2 %
-6507.2
-0.26
-37.7
—
0
-45.16
-0.4 %
-6544.9
-0.01
-1.4
-45.15
-0.4 %
-6543.5
-1.29
35.05
1.06
11.6 %
100
0.06
5.7
1
11.1 %
94.3
36.23
3417.9
9.81
925.5
45.83
33 %
4323.6
-44.83
-33.6 %
-4229.2
-0.18
-17
-0.21
-19.8
-45
-34 %
-4245.3
-0.01
-0.9
-44.99
-34.1 %
-4244.3
-1.28
35.05
0.95
4.4 %
100
0.05
5.3
0.9
5.9 %
94.7
25.01
2632.6
8.43
887.4
34.46
24 %
3627.4
-33.56
-24.5 %
-3532.6
-0.02
-2.1
0.84
88.4
-33.58
-24.7 %
-3534.7
-0.02
-2.1
-33.56
-24.6 %
-3532.6
-0.99
33.86
0.91
68.5 %
100
0.06
6.6
0.85
73.5 %
93.4
19.46
2138.5
7.97
875.8
27.8
-10.8 %
3054.9
-26.95
12.1 %
-2961.5
0.03
3.3
—
0
-26.93
12.2 %
-2959.3
—
0
-26.93
12.2 %
-2959.3
-0.83
32.49
0.54
-8.5 %
100
0.05
9.3
0.49
-7.5 %
90.7
22.97
4253.7
8.33
1542.6
31.17
52.2 %
5772.2
-30.67
-53.7 %
-5679.6
—
0
-0.14
-25.9
-30.67
-53.5 %
-5679.6
—
0
-30.67
-53.5 %
-5679.6
-0.94
32.49
0.59
-66.7 %
100
0.05
8.5
0.53
-52.3 %
89.8
15.4
2610.2
4.97
842.4
20.48
1.4 %
3471.2
-19.95
-4.5 %
-3381.4
-0.03
-5.08
—
0
-19.98
-4.6 %
-3386.4
—
0
-19.98
-4.6 %
-3386.4
-0.61
32.49
1.77
234 %
100
0.66
37.3
1.11
109.4 %
62.7
15.35
867.2
4.34
245.2
20.2
39.7 %
1141.2
-19.09
-37 %
-1078.5
-0.02
-1.1
0.51
28.8
-19.1
-37.1 %
-1079.1
—
0
-19.1
-37.1 %
-1079.1
-0.58
32.71
0.53
—
100
—
0
0.53
—
100
8.59
1620.8
6.01
1134
14.46
-37.2 %
2728.3
-13.93
38.1 %
-2628.3
-0.01
-1.9
-0.15
-28.3
-13.93
38.1 %
-2628.3
—
0
-13.93
38.1 %
-2628.3
-0.43
32.41
0.53
-86.2 %
100
—
0
—
—
0
—
0
13.81
2605.7
23.03
58.4 %
4345.3
-22.5
-110.5 %
-4245.3
-0.01
-1.9
-0.04
-7.5
-22.51
-109.8 %
-4247.2
—
0
-22.51
-109.8 %
-4247.2
-0.6
37.31
3.85
2306.3 %
100
—
0
—
—
0
—
0
4.08
106
14.54
66.7 %
377.7
-10.69
-24.9 %
-277.7
-0.04
-1.04
-0.66
-17.1
-10.73
16 %
-278.7
—
0
-10.73
16 %
-278.7
-0.41
26.16
0.16
—
100
—
0
—
—
0
7.32
4575
2.01
1256.2
8.72
60.9 %
5450
-8.56
-57.9 %
-5350
-4.21
-2631.3
-0.74
-462.5
-12.77
-135.2 %
-7981.3
—
0
-12.77
-135.2 %
-7981.3
-0.49
25.93
—
-100 %
100
—
0
—
—
0
3.94
0
2.35
0
5.42
4.6 %
0
-5.42
-12.2 %
0
—
0
-0.88
0
-5.43
-12 %
0
—
0
-5.43
-12 %
0
-0.21
25.93
0.35
-78.3 %
100
—
0
—
—
0
4.46
1274.3
1.77
505.7
5.18
-29.5 %
1480
-4.83
18.1 %
-1380
-0.01
-2.9
-1.04
-297.1
-4.85
19.2 %
-1385.7
—
0
-4.85
19.2 %
-1385.7
-0.17
28.43
1.61
111.8 %
100
0.16
9.9
1.46
111.6 %
90.7
—
0
2.14
132.9
7.35
47.9 %
456.5
-5.9
-37.9 %
-366.5
-0.1
-6.2
—
0
-6
-42.5 %
-372.7
—
0
-6
-42.5 %
-372.7
-0.26
23.07
0.76
—
100
0.07
9.2
0.69
—
90.8
—
0
2.05
269.7
4.97
—
653.9
-4.28
—
-563.2
0.08
10.5
—
0
-4.21
—
-553.9
—
0
-4.21
—
-553.9
-0.18
23.82