Chinook Statements
29
Data from Chinook`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
USD - US dollar
Last reporting period:
30 Jun, 2023
Next reporting period:
28 Sep, 2023
Report frequency:
Quarterly
Earnings release date:
—
Expected release date:
—
Chinook Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
1.008
-44.9 %
100
—
0
—
—
0
57.897
5743.8
13.061
1295.7
73.634
16.4 %
7305
-72.626
-18.2 %
-7205
2.012
199.6
3.67
364.1
-66.944
-11.2 %
-6641.3
—
0
-66.944
-11.2 %
-6641.3
-0.935
71.592
1.828
257 %
100
—
0
—
—
0
50.883
2783.5
11.404
623.9
63.246
4.7 %
3459.8
-61.418
-2.5 %
-3359.8
-1.861
-101.8
3.102
169.7
-60.177
-3.4 %
-3292
—
0
-60.177
3.8 %
-3292
-0.851
70.703
0.512
-79.5 %
100
—
0
—
—
0
42.952
8389.1
9.765
1907.2
60.418
0.4 %
11800.4
-59.906
-3.9 %
-11700.4
-0.754
-147.3
2.447
477.9
-58.213
-4 %
-11369.7
4.341
847.9
-62.554
-11.7 %
-12217.6
-0.903
69.272
2.501
498.3 %
100
—
0
—
—
0
41.984
1678.7
10.023
400.8
60.179
62.2 %
2406.2
-57.678
-57.2 %
-2306.2
0.009
0.4
1.69
67.6
-55.979
-48.7 %
-2238.3
—
0
-55.979
-48.7 %
-2238.3
-0.826
67.779
0.418
-84.5 %
100
—
0
—
—
0
30.023
7182.5
8.635
2065.8
37.103
10.7 %
8876.3
-36.685
-19.1 %
-8776.3
-1.73
-413.9
0.767
183.5
-37.648
-18.8 %
-9006.7
—
0
-37.648
-18.8 %
-9006.7
-0.607
61.983
2.697
-94.7 %
100
—
0
—
—
0
26.252
973.4
7.868
291.7
33.511
-13.7 %
1242.5
-30.814
-348.7 %
-1142.5
-0.775
-28.7
-0.095
-3.5
-31.684
-392.2 %
-1174.8
—
0
-31.684
-519.9 %
-1174.8
-0.543
58.34
51.236
1280800 %
100
—
0
—
—
0
24.93
48.7
7.741
15.1
38.847
25.3 %
75.8
12.389
140 %
24.2
-1.552
-3.03
0.005
0.01
10.842
134.8 %
21.2
3.297
6.4
7.545
124.6 %
14.7
0.146
51.739
0.004
-88.2 %
100
—
0
—
—
0
23.573
589325
6.847
171175
31.01
-38.6 %
775250
-31.006
38.6 %
-775150
-0.084
-2100
-0.069
-1725
-31.159
28.1 %
-778975
-0.463
-11575
-30.696
27.9 %
-767400
-0.687
44.661
0.034
-90.3 %
100
—
0
—
—
0
22.787
67020.6
7.768
22847.1
50.534
41.7 %
148629.4
-50.5
-43 %
-148529.4
—
0
-0.039
-114.7
-43.312
-16.4 %
-127388.2
-0.741
-2179.4
-42.571
-14.4 %
-125208.8
-0.971
43.861
0.35
101.6 %
100
—
0
—
—
0
25.7
7342.9
9.54
2725.7
35.66
720.2 %
10188.6
-35.31
-110.9 %
-10088.6
—
0
-0.07
-20.000000000000004
-37.22
4.7 %
-10634.3
—
0
-37.22
13.2 %
-10634.3
-0.88
42.14
-22.48
-693.1 %
100
—
0
—
—
0
-0.12
0.5
-5.64
25.1
-5.75
-133.9 %
25.6
-16.74
-26.8 %
74.5
-1.51
6.7
0.35
-1.6
-39.04
-165 %
173.7
3.85
-17.1
-42.89
-195 %
190.8
-9.74
4.4
3.79
-32 %
100
—
0
—
—
0
9.23
243.5
7.6
200.5
16.98
-17.3 %
448
-13.2
11.7 %
-348.3
0.16
4.2
0.01
0.3
-14.73
11.4 %
-388.7
-0.19
-5.01
-14.54
12.5 %
-383.6
-0.9
16.23
5.57
-60.1 %
100
—
0
—
—
0
11.11
199.5
9.28
166.6
20.52
-13.7 %
368.4
-14.95
-52.1 %
-268.4
0.41
7.4
-0.03
-0.5
-16.62
-25.5 %
-298.4
—
0
-16.62
-119.3 %
-298.4
-1.03
16.17
13.95
284.3 %
100
—
0
—
—
0
15.83
113.5
7.82
56.1
23.78
-1.8 %
170.5
-9.83
52.2 %
-70.5
0.92
6.6
-0.02
-0.1
-13.24
32.1 %
-94.9
-5.67
-40.6
-7.58
61 %
-54.3
-0.47
16.15
3.63
-24.4 %
100
—
0
—
—
0
15.13
416.8
8.95
246.6
24.22
-0.5 %
667.2
-20.58
-5.4 %
-566.9
1.12
30.9
-0.04
-1.1
-19.51
15.9 %
-537.5
-0.09
-2.5
-19.42
7.3 %
-535
-1.2
16.12
4.8
-1.8 %
100
—
0
—
—
0
15.51
323.1
8.68
180.8
24.33
2.2 %
506.9
-19.53
-3.3 %
-406.9
1.37
28.5
-0.03
-0.6
-23.2
-24.7 %
-483.3
-2.25
-46.9
-20.95
-12.8 %
-436.5
-1.31
16.05
4.89
24.1 %
100
—
0
—
—
0
15.68
320.7
7.98
163.2
23.8
-17.5 %
486.7
-18.91
24.1 %
-386.7
1.5
30.7
—
0
-18.61
20.7 %
-380.6
-0.04
-0.8
-18.58
20.7 %
-380
-1.16
16.01
3.94
42.8 %
100
—
0
—
—
0
19.53
495.7
9.18
233
28.85
7.8 %
732.2
-24.91
-3.7 %
-632.2
1.47
37.3
-0.02
-0.5
-23.46
12 %
-595.4
-0.04
-1.02
-23.43
11 %
-594.7
-1.47
15.93
2.76
-9.8 %
100
—
0
—
—
0
17.61
638
9.01
326.4
26.77
-4.3 %
969.9
-24.01
3.6 %
-869.9
1.39
50.4
-0.05
-1.8
-26.66
-13.3 %
-965.9
-0.34
-12.3
-26.32
-13.7 %
-953.6
-1.66
15.89
3.06
15.9 %
100
—
0
—
—
0
18.68
610.5
9.15
299
27.97
-1.5 %
914.1
-24.91
3.3 %
-814.05
1.35
44.1
0.02
0.7
-23.53
3.7 %
-769
-0.39
-12.7
-23.15
5.1 %
-756.5
-1.46
15.82
2.64
-60.2 %
100
—
0
—
—
0
19.42
735.6
8.83
334.5
28.39
-3.2 %
1075.4
-25.76
-13.5 %
-975.8
1.34
50.8
-0.02
-0.8
-24.44
-13.6 %
-925.8
-0.04
-1.5
-24.4
-13.5 %
-924.2
-1.55
15.76
6.63
76.3 %
100
—
0
—
—
0
20.13
303.6
9.05
136.5
29.33
-7.9 %
442.4
-22.7
19.2 %
-342.4
1.2
18.1
-0.02
-0.3
-21.52
20.5 %
-324.6
-0.02
-0.3
-21.49
17.8 %
-324.1
-1.38
15.58
3.76
-0.8 %
—
—
—
22.92
8.77
31.83
-3.7 %
-28.08
4 %
1.02
-0.02
-27.08
4.6 %
-4.35
-26.13
-6.6 %
-1.69
15.4
3.79
-36 %
—
—
—
24.45
8.46
33.06
10.9 %
-29.26
-22.4 %
1
-0.13
-28.39
-22.4 %
-3.87
-24.52
-26.4 %
-1.63
15.03
5.92
57 %
—
—
—
21.44
8.25
29.82
2.9 %
-23.9
5.2 %
0.78
-0.06
-23.19
5.6 %
-3.79
-19.4
11 %
-1.36
14.22
3.77
-2.8 %
—
—
—
20.57
8.28
28.98
-0.1 %
-25.21
-0.3 %
0.65
—
-24.56
-0.4 %
-2.75
-21.81
26.2 %
-1.6
13.65
3.88
2.4 %
—
—
—
20.86
8.02
29.02
4.6 %
-25.14
-5 %
0.68
-0.01
-24.47
-4.7 %
5.1
-29.57
15.6 %
-2.19
13.48
3.79
-90.3 %
—
—
—
19.05
8.56
27.74
-22.3 %
-23.95
-834.7 %
0.57
—
-23.38
-720.2 %
11.67
-35.05
-1623.9 %
-2.69
13.03
38.98
867.2 %
—
—
—
26.88
8.7
35.72
18.8 %
3.26
112.5 %
0.52
-0.01
3.77
114.7 %
1.47
2.3
108 %
0.16
14.29
4.03
-88.3 %
—
—
—
20.93
9
30.06
-4.7 %
-26.03
-1019.8 %
0.45
-0.02
-25.6
-953.3 %
3.23
-28.83
-1030 %
-2.26
12.76
34.38
79.5 %
—
—
—
22.66
8.81
31.55
68.5 %
2.83
558.1 %
0.34
-0.16
3
426.3 %
-0.1
3.1
443.9 %
0.25
12.56
19.15
93.8 %
—
—
—
11.81
6.91
18.72
-3.6 %
0.43
104.5 %
0.14
—
0.57
102.2 %
—
0.57
102.2 %
0.04
14.35
9.88
3.2 %
—
—
—
13.53
5.88
19.42
15.2 %
-9.53
-30.9 %
—
-16.73
-26.26
-58 %
—
-26.26
-58 %
-2.49
10.53
9.57
-3.2 %
—
—
—
10.65
6.21
16.86
53 %
-7.28
-544.2 %
—
-9.33
-16.62
-1706.5 %
—
-16.62
-1706.5 %
-1.33
12.46
9.89
297.2 %
—
—
—
7.52
3.5
11.02
40.6 %
-1.13
78.9 %
-0.01
0.22
-0.92
80.3 %
—
-0.92
80.3 %
-0.07
12.46
2.49
151.5 %
—
—
—
5.86
1.98
7.84
4.1 %
-5.35
18.3 %
-0.03
0.7
-4.68
-28.9 %
—
-4.68
-28.9 %
-0.38
12.46
0.99
3200 %
—
—
—
5.4
2.13
7.53
23.2 %
-6.55
-7.6 %
-1
0.37
-3.63
53.3 %
—
-3.63
53.3 %
-0.29
12.46
0.03
-89.3 %
—
—
—
4.73
1.38
6.11
32.5 %
-6.09
-40.6 %
-1.35
-0.34
-7.78
-48.2 %
—
-7.78
-48.2 %
-0.62
12.46
0.28
—
—
—
—
3.41
1.2
4.61
—
-4.33
—
-0.93
0.01
-5.25
—
—
-5.25
—
-0.42
12.46