Bonesupport Holding Statements
2B
Data from Bonesupport Holding`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency :
SEK - Swedish krone
Last reporting period :
30 Jun, 2024
New report :
24 Oct, 2024
Reporting period :
Quarterly
Earnings release date:
—
Expected release date:
24 Oct, 2024
Bonesupport Holding Income Statement
B
M
SEK (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
219.79
19.2 %
100
17
7.7
202.79
18.7 %
92.3
20.322
9.2
152.76
69.5
174.12
25.7 %
79.2
28.679
-11.2 %
13
-0.209
-0.1
—
0
28.47
-9.5 %
13
1.043
0.5
27.427
25.6 %
12.5
0.411
66.688
184.42
6.8 %
100
13.622
7.4
170.8
7.7 %
92.6
14.139
7.7
131.12
71.1
138.51
-16.7 %
75.1
32.29
521.7 %
17.5
-0.819
-0.4
—
0
31.471
1036.9 %
17.1
9.626
5.2
21.845
103.5 %
11.8
0.329
66.497
172.74
9.2 %
100
14.146
8.2
158.6
8.8 %
91.8
17.547
10.2
137.33
79.5
166.25
27 %
96.2
-7.658
-151.5 %
-4.4
4.299
2.5
—
0
-3.359
-126.4 %
-1.9
-14.093
-8.2
10.734
-95.3 %
6.2
0.165
65.127
158.2
12.7 %
100
12.423
7.9
145.78
13.7 %
92.1
12.49
7.9
117.76
74.4
130.91
7.1 %
82.7
14.868
149.8 %
9.4
-2.126
-1.3
—
0
12.742
120.8 %
8.1
-216.03
-136.6
228.77
4292.7 %
144.6
3.473
65.878
140.39
17.2 %
100
12.185
8.7
128.2
18.3 %
91.3
14.613
10.4
112.06
79.8
122.25
13.6 %
87.1
5.952
675 %
4.2
-0.18
-0.1
—
0
5.772
873.4 %
4.1
0.564
0.4
5.208
1590.9 %
3.7
0.079
65.88
119.74
16 %
100
11.406
9.5
108.34
14.8 %
90.5
12.455
10.4
94.462
78.9
107.57
-5.4 %
89.8
0.768
104 %
0.6
-0.175
-0.1
—
0
0.593
103.2 %
0.5
0.285
0.2
0.308
101.5 %
0.3
0.005
64.794
103.22
22 %
100
8.814
8.5
94.407
22.9 %
91.5
14.81
14.3
93.518
90.6
113.69
25.3 %
110.1
-19.283
-38.3 %
-18.7
0.588
0.6
—
0
-18.695
-29.8 %
-18.1
1.841
1.8
-20.536
-37.3 %
-19.9
-0.318
64.513
84.623
13.4 %
100
7.797
9.2
76.826
15.6 %
90.8
12.557
14.8
81.624
96.5
90.767
11.7 %
107.3
-13.941
6.2 %
-16.5
-0.462
-0.5
—
0
-14.403
3.5 %
-17.02
0.552
0.7
-14.955
8.3 %
-17.7
-0.232
64.518
74.632
12.5 %
100
8.195
11
66.437
10.7 %
89
13.586
18.2
71.664
96
81.292
6.3 %
108.9
-14.855
9.7 %
-19.9
-0.068
-0.09
—
0
-14.923
10.5 %
-20
1.38
1.8
-16.303
0.4 %
-21.8
-0.253
64.507
66.342
8 %
100
6.305
9.5
60.037
9.5 %
90.5
12.135
18.3
64.947
97.9
76.493
-0.1 %
115.3
-16.456
24.4 %
-24.8
-0.217
-0.3
—
0
-16.673
24.4 %
-25.1
-0.3
-0.5
-16.373
32.4 %
-24.7
-0.255
64.332
61.402
11.9 %
100
6.582
10.7
54.82
12.3 %
89.3
14.395
23.4
64.78
105.5
76.593
23.3 %
124.7
-21.773
-64 %
-35.5
-0.279
-0.5
—
0
-22.052
-59.8 %
-35.9
2.151
3.5
-24.203
-72 %
-39.4
-0.377
64.122
54.877
6 %
100
6.051
11
48.826
5.4 %
89
11.326
20.6
50.925
92.8
62.106
-14.1 %
113.2
-13.28
48.8 %
-24.2
-0.519
-0.9
—
0
-13.799
46.9 %
-25.1
0.269
0.5
-14.068
48 %
-25.6
-0.219
64.146
51.777
15.5 %
100
5.448
10.5
46.329
16.6 %
89.5
15.031
29
57.337
110.7
72.269
21.7 %
139.6
-25.94
-31.8 %
-50.1
-0.032
-0.06
—
0
-25.972
-29.8 %
-50.2
1.073
2.1
-27.045
-33.8 %
-52.2
-0.423
63.957
44.83
-15.7 %
100
5.1
11.4
39.73
-16.8 %
88.6
12.26
27.3
48.92
109.1
59.4
-20.2 %
132.5
-19.68
26.2 %
-43.9
-0.34
-0.8
—
0
-20.01
23.2 %
-44.6
0.2
0.4
-20.21
25.6 %
-45.08
-0.32
63.77
53.175
10.6 %
100
5.418
10.2
47.757
8.7 %
89.8
—
0
54.902
103.2
74.413
17.8 %
139.9
-26.656
-38.6 %
-50.1
0.615
1.2
—
0
-26.041
-29.8 %
-49
1.124
2.1
-27.165
-28 %
-51.09
-0.434
62.594
48.078
32.9 %
100
4.125
8.6
43.953
40.1 %
91.4
11.654
24.2
52.853
109.9
63.179
15.2 %
131.4
-19.226
18.1 %
-40
-0.832
-1.7
—
0
-20.058
15.3 %
-41.7
1.171
2.4
-21.229
10.2 %
-44.2
-0.334
63.485
36.175
-16.7 %
100
4.813
13.3
31.362
-18.6 %
86.7
13.994
38.7
40.214
111.2
54.835
-19 %
151.6
-23.473
19.6 %
-64.9
-0.195
-0.5
—
0
-23.668
19 %
-65.4
-0.034
-0.09
-23.634
19.6 %
-65.3
-0.408
57.95
43.432
-6 %
100
4.9
11.3
38.532
-6.2 %
88.7
15.783
36.3
52.939
121.9
67.738
-15 %
156
-29.206
24.3 %
-67.2
-0.028
-0.06
—
0
-29.234
24.4 %
-67.3
0.15
0.3
-29.384
28.1 %
-67.7
-0.561
52.335
46.199
18.1 %
100
5.114
11.1
41.085
19.7 %
88.9
18.527
40.1
60.858
131.7
79.684
18.9 %
172.5
-38.599
-18.1 %
-83.5
-0.064
-0.1
—
0
-38.663
-18.2 %
-83.7
2.186
4.7
-40.849
-23.1 %
-88.4
-0.785
52.054
39.115
4.8 %
100
4.795
12.3
34.32
6.3 %
87.7
17.449
44.6
50.383
128.8
67.008
-16.3 %
171.3
-32.688
31.6 %
-83.6
-0.016
-0.04
—
0
-32.704
31.7 %
-83.6
0.486
1.2
-33.19
30.8 %
-84.9
-0.64
51.872
37.32
13.7 %
100
5.047
13.5
32.273
14.5 %
86.5
15.987
42.8
63.171
169.3
80.093
19.2 %
214.6
-47.82
-22.6 %
-128.1
-0.053
-0.1
—
0
-47.873
-22.6 %
-128.3
0.067
0.2
-47.94
-22.7 %
-128.5
-0.926
51.796
32.828
42.1 %
100
4.631
14.1
28.197
53.7 %
85.9
16.915
51.5
51.191
155.9
67.192
3.9 %
204.7
-38.995
15.8 %
-118.8
-0.044
-0.1
—
0
-39.039
15.7 %
-118.9
0.042
0.1
-39.081
16.7 %
-119.05
-0.755
51.796
23.108
62.2 %
100
4.76
20.6
18.348
57.4 %
79.4
17.607
76.2
48.103
208.2
64.685
-7.7 %
279.9
-46.337
20.7 %
-200.5
0.041
0.2
—
0
-46.296
20.8 %
-200.3
0.629
2.7
-46.925
20.2 %
-203.07
-0.908
51.67
14.246
-49.4 %
100
2.587
18.2
11.659
-52.7 %
81.8
16.426
115.3
52.617
369.3
70.076
12.2 %
491.9
-58.417
-54.5 %
-410.06
-0.004
-0.03
—
0
-58.421
-54.4 %
-410.09
0.377
2.6
-58.798
-53.9 %
-412.7
-1.157
50.836
28.18
-9.4 %
100
3.55
12.6
24.64
-3.4 %
87.4
17.19
61
46.76
165.9
62.45
6.5 %
221.6
-37.82
-14.2 %
-134.2
-0.01
-0.04
0
0
-37.83
-12.5 %
-134.2
0.38
1.3
-38.2
-13.1 %
-135.6
-0.75
50.81
31.09
15 %
100
5.56
17.9
25.52
13.3 %
82.1
14.84
47.7
44.18
142.1
58.66
4.9 %
188.7
-33.13
0.7 %
-106.6
-0.5
-1.6
0
0
-33.63
33.7 %
-108.2
0.15
0.5
-33.78
34.2 %
-108.7
-0.67
50.56
27.04
-17.3 %
4.51
22.53
-21.5 %
19.75
36.97
55.91
14.6 %
-33.38
-66 %
-17.37
0
-50.75
-125.7 %
0.6
-51.35
-124.3 %
-1.03
49.91
32.68
-12 %
3.99
28.69
-11.4 %
12.83
35.52
48.8
-3.8 %
-20.11
-9.5 %
-2.37
-1.01
-22.49
4.5 %
0.4
-22.89
2.8 %
-0.47
48.85
37.13
14.4 %
4.75
32.38
12.3 %
18.69
31.39
50.74
-9.8 %
-18.36
33.1 %
-5.18
-1.34
-23.54
24.3 %
—
-23.54
24.3 %
-0.78
30.18
32.45
9.5 %
3.62
28.83
10.8 %
9.37
46.46
56.27
3.4 %
-27.43
3.4 %
-3.65
-0.83
-31.09
8.7 %
—
-31.09
10.3 %
-1.07
29.01
29.63
11.6 %
3.62
26.02
23.7 %
15.26
39.69
54.41
16 %
-28.4
-9.8 %
-5.67
0
-34.07
2.6 %
0.58
-34.65
0.5 %
-1.23
28.17
26.55
5.5 %
5.52
21.03
-2.9 %
10.91
36.39
46.89
10.4 %
-25.86
-24.1 %
-9.13
-1.11
-34.99
-50.6 %
-0.17
-34.82
-49.6 %
-1.39
25.1
25.17
8.3 %
3.5
21.66
10.6 %
6.56
37.53
42.49
27.8 %
-20.83
-52.5 %
-2.41
0.01
-23.23
-34.5 %
0.04
-23.27
-33.4 %
-0.93
25.1
23.25
—
3.67
19.58
—
5.5
26.83
33.24
—
-13.66
—
-3.61
-0.7
-17.27
—
0.18
-17.45
—
-0.7
25.1