Ergomed Statements
2E
Data from Ergomed`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
GBP - British pound
Last reporting period:
30 Jun, 2023
Next reporting period:
27 Dec, 2023
Report frequency:
Semi-annual
Earnings release date:
—
Expected release date:
—
Ergomed Income Statement
B
M
GBP (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
76.745
1.9 %
100
45.096
58.8
31.649
4.7 %
41.2
—
0
20.5
26.7
21.235
6.7 %
27.7
10.414
1 %
13.6
-0.388
-0.5
—
0
9.612
9.2 %
12.5
2.277
3
7.335
-4.3 %
9.6
0.142
51.501
75.345
7.8 %
100
45.127
59.9
30.218
4.5 %
40.1
0.074
0.1
19.441
25.8
19.904
6.4 %
26.4
10.314
0.8 %
13.7
-0.681
-0.9
—
0
8.803
-3.8 %
11.7
1.135
1.5
7.668
4.8 %
10.2
0.15
51.238
69.917
11.8 %
100
40.99
58.6
28.927
14.1 %
41.4
0.047
0.07
17.633
25.2
18.699
24.6 %
26.7
10.228
-1 %
14.6
-0.239
-0.3
—
0
9.15
53.8 %
13.1
1.836
2.6
7.314
21.1 %
10.5
0.142
51.343
62.539
11.6 %
100
37.194
59.5
25.345
10.1 %
40.5
0.094
0.2
13.16
21
15.01
7.2 %
24
10.335
14.7 %
16.5
-0.148
-0.2
—
0
5.95
-28.4 %
9.5
-0.091
-0.1
6.041
-8.9 %
9.7
0.121
49.934
56.042
21.8 %
100
33.025
58.9
23.017
9 %
41.1
0.036
0.06
12.27
21.9
14.003
2.8 %
25
9.014
20.3 %
16.1
-0.212
-0.4
—
0
8.314
24.8 %
14.8
1.681
3
6.633
22.8 %
11.8
0.13
51.205
46.012
14 %
100
24.9
54.1
21.112
13.9 %
45.9
0.053
0.1
12.271
26.7
13.621
17 %
29.6
7.491
8.6 %
16.3
0.007
0.02
—
0
6.662
11.7 %
14.5
1.259
2.7
5.403
26.3 %
11.7
0.107
50.5
40.379
22.1 %
100
21.841
54.1
18.538
23.3 %
45.9
0.099
0.2
9.836
24.4
11.642
2.5 %
28.8
6.896
87.5 %
17.1
-0.913
-2.3
—
0
5.966
610.2 %
14.8
1.687
4.2
4.279
118.3 %
10.6
0.084
50.729
33.076
-6 %
100
18.04
54.5
15.036
3.8 %
45.5
0.239
0.7
9.365
28.3
11.358
10.8 %
34.3
3.678
-13.1 %
11.1
-0.483
-1.5
—
0
0.84
-79.7 %
2.5
-1.12
-3.4
1.96
-45.7 %
5.9
0.04
49.185
35.179
23.9 %
100
20.69
58.8
14.489
41 %
41.2
0.306
0.9
8.042
22.9
10.255
6.1 %
29.2
4.234
589.6 %
12
-0.048
-0.1
—
0
4.146
149.9 %
11.8
0.537
1.5
3.609
156 %
10.3
0.075
48.069
28.388
10.4 %
100
18.109
63.8
10.279
14.5 %
36.2
0.715
2.5
8.364
29.5
9.665
-9.1 %
34
0.614
137.1 %
2.2
0.295
1
-0.318
-1.1
-8.309
-237.9 %
-29.3
-1.86
-6.6
-6.449
-154.8 %
-22.7
-0.143
44.988
25.724
4.1 %
100
16.749
65.1
8.975
1.2 %
34.9
0.863
3.4
8.533
33.2
10.628
-14.2 %
41.3
-1.653
53.1 %
-6.4
0.002
0.008
-0.301
-1.2
-2.459
50.1 %
-9.6
0.072
0.3
-2.531
49.2 %
-9.8
-0.057
44.399
24.717
7.9 %
15.85
8.867
1.3 %
1.624
7.383
12.391
55.4 %
-3.524
-555.3 %
-0.299
—
-4.925
-1130.3 %
0.053
-4.978
-1150.2 %
-0.12
41.638
22.907
5.7 %
14.157
8.75
30.2 %
1.065
6.371
7.976
22.1 %
0.774
307.4 %
-0.244
—
0.478
146 %
0.004
0.474
166.8 %
0.011
42.593
21.68
23.5 %
14.96
6.72
27.3 %
1.15
5.43
6.53
59.3 %
0.19
-83.8 %
-0.27
-0.51
-1.04
-226.8 %
-0.34
-0.71
-210.9 %
-0.02
40.03
17.55
11.9 %
12.28
5.28
26.3 %
0.1
3.77
4.1
36.2 %
1.17
—
—
-0.07
0.82
-19.6 %
0.18
0.64
-15.8 %
0.02
32.49
15.69
8.4 %
11.52
4.18
-0.2 %
—
2.74
3.01
1 %
1.17
-4.1 %
—
-0.03
1.02
-3.8 %
0.26
0.76
-3.8 %
0.03
29.74
14.48
8.8 %
10.29
4.19
13.9 %
—
2.74
2.98
-9.1 %
1.22
212.8 %
—
-0.05
1.06
657.9 %
0.27
0.79
564.7 %
0.03
29.79
13.31
69.6 %
9.63
3.68
75.2 %
—
2.91
3.28
190.3 %
0.39
-59.8 %
—
-0.07
-0.19
-119.8 %
-0.02
-0.17
-122.7 %
-0.01
28.15
7.85
-4.6 %
5.75
2.1
-16.3 %
—
1.11
1.13
-50 %
0.97
304.2 %
—
-0.01
0.96
284 %
0.22
0.75
257.1 %
0.04
20.99
8.23
19.1 %
5.73
2.51
0.4 %
—
2.3
2.26
135.4 %
0.24
-84.3 %
—
-0.04
0.25
-83.7 %
0.03
0.21
-84.2 %
0.01
20.94
6.91
—
4.42
2.5
—
—
0.93
0.96
—
1.53
—
—
—
1.53
—
0.2
1.33
—
0.06
20.94