Champions Statements
2I
Data from Champions`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency :
USD - US dollar
Last reporting period :
31 Jul, 2024
New report :
10 Dec, 2024
Reporting period :
Quarterly
Earnings release date:
11 Sep, 2024
Expected release date:
10 Dec, 2024
Champions Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
14.061
0.4 %
100
7.072
50.3
6.989
3.5 %
49.7
1.454
10.3
4.206
29.9
5.66
-14.1 %
40.3
1.329
710.4 %
9.5
—
0
0.005
0.04
1.334
802.1 %
9.5
0.021
0.1
1.313
1304.6 %
9.3
0.093
14.042
14.002
16.5 %
100
7.25
51.8
6.752
61.9 %
48.2
2.05
14.6
4.538
32.4
6.588
-2.4 %
47.1
0.164
106.4 %
1.2
—
0
0.081
0.6
-0.19
92.5 %
-1.4
-0.081
-0.6
-0.109
95.7 %
-0.8
-0.008
13.575
12.019
3.9 %
100
7.849
65.3
4.17
-15.8 %
34.7
2.186
18.2
4.561
37.9
6.747
-2.4 %
56.1
-2.577
-31.8 %
-21.4
—
0
0.058
0.5
-2.519
-22.3 %
-21
0.011
0.09
-2.53
-22.2 %
-21.05
-0.186
13.594
11.573
-7.9 %
100
6.618
57.2
4.955
1.5 %
42.8
2.515
21.7
4.395
38
6.91
-7 %
59.7
-1.955
23.3 %
-16.9
—
0
-0.105
-0.9
-2.06
18.9 %
-17.8
0.011
0.1
-2.071
19.4 %
-17.9
-0.153
13.497
12.56
-3.9 %
100
7.68
61.1
4.88
-14.8 %
38.9
2.79
22.2
4.64
36.9
7.43
-0.1 %
59.2
-2.55
-49.1 %
-20.3
—
0
0.01
0.08
-2.54
—
-20.2
0.03
0.2
-2.57
-0.4 %
-20.5
-0.19
13.51
13.07
2.3 %
100
7.34
56.2
5.73
13 %
43.8
2.85
21.8
4.6
35.2
7.44
-1.2 %
56.9
-1.71
30.5 %
-13.08
—
0
-0.02
-0.2
-2.54
-5 %
-19.4
0.02
0.2
-2.56
-4.9 %
-19.6
-0.19
13.57
12.77
-10.6 %
100
7.7
60.3
5.07
-25.9 %
39.7
3.2
25.1
4.33
33.9
7.53
10.2 %
59
-2.46
-24700 %
-19.3
—
0
0.04
0.3
-2.42
-Infinity %
-19
0.02
0.2
-2.44
-12100 %
-19.1
-0.18
13.56
14.28
3.9 %
100
7.44
52.1
6.84
2.2 %
47.9
2.6
18.2
4.23
29.6
6.83
-2.1 %
47.8
0.01
103.6 %
0.07
—
0
-0.01
-0.07
—
100 %
0
0.01
0.07
-0.02
93.8 %
-0.1
—
13.53
13.75
6.8 %
100
7.05
51.3
6.69
0.5 %
48.7
2.89
21
4.09
29.7
6.98
0.1 %
50.8
-0.28
9.7 %
-2.04
—
0
-0.02
-0.1
-0.3
14.3 %
-2.2
0.02
0.1
-0.32
5.9 %
-2.3
-0.02
13.52
12.88
-2.4 %
100
6.22
48.3
6.66
-1.9 %
51.7
2.59
20.1
4.38
34
6.97
17.1 %
54.1
-0.31
-137.3 %
-2.4
—
0
-0.04
-0.3
-0.35
-143.7 %
-2.7
—
0
-0.34
-143 %
-2.6
-0.03
13.28
13.19
11.9 %
100
6.41
48.6
6.79
9.9 %
51.5
2.18
16.5
3.78
28.7
5.95
0.7 %
45.1
0.83
219.2 %
6.3
—
0
-0.03
-0.2
0.8
175.9 %
6.1
0.01
0.08
0.79
182.1 %
6
0.05
14.39
11.79
4.8 %
100
5.61
47.6
6.18
5.5 %
52.4
2.3
19.5
3.62
30.7
5.91
-2 %
50.1
0.26
244.4 %
2.2
—
0
0.03
0.3
0.29
281.2 %
2.5
0.01
0.08
0.28
264.7 %
2.4
0.02
14.55
11.25
6.5 %
100
5.4
48
5.86
18.6 %
52.1
2.3
20.4
3.73
33.2
6.03
12.3 %
53.6
-0.18
58.1 %
-1.6
—
0
0.02
0.2
-0.16
61.9 %
-1.4
0.01
0.09
-0.17
62.2 %
-1.5
-0.01
13.4
10.56
-2.3 %
100
5.62
53.2
4.94
-20.2 %
46.8
2.07
19.6
3.3
31.2
5.37
3.1 %
50.9
-0.43
-143.9 %
-4.07
—
0
0.01
0.09
-0.42
-143.3 %
-4
0.03
0.3
-0.45
-146.9 %
-4.3
-0.03
14.76
10.81
6.8 %
100
4.62
42.7
6.19
38.5 %
57.3
1.88
17.4
3.33
30.8
5.21
16.6 %
48.2
0.98
9700 %
9.1
—
0
-0.01
-0.09
0.97
4750 %
9
0.02
0.2
0.96
Infinity %
8.9
0.07
14.51
10.12
6 %
100
5.64
55.7
4.47
6.2 %
44.2
1.65
16.3
2.82
27.9
4.47
6.9 %
44.2
0.01
-50 %
0.1
—
0
0.01
0.1
0.02
-77.8 %
0.2
0.02
0.2
—
-100 %
0
—
15.06
9.55
9.1 %
100
5.34
55.9
4.21
10.2 %
44.1
1.6
16.8
2.59
27.1
4.18
-22.6 %
43.8
0.02
101.3 %
0.2
—
0
0.06
0.6
0.09
104.6 %
0.9
0.01
0.1
0.08
103.9 %
0.8
0.01
14.23
8.75
-2.9 %
100
4.92
56.2
3.82
-18.6 %
43.7
1.82
20.8
3.58
40.9
5.4
27.1 %
61.7
-1.57
-465.1 %
-17.9
—
0
-0.04
-0.5
-1.96
-566.7 %
-22.4
0.09
1
-2.05
-600 %
-23.4
-0.16
12.41
9.01
18.1 %
100
4.33
48.1
4.69
25.4 %
52.1
1.39
15.4
2.86
31.7
4.25
23.2 %
47.2
0.43
48.3 %
4.8
—
0
-0.01
-0.1
0.42
31.2 %
4.7
0.01
0.1
0.41
32.3 %
4.6
0.03
13.67
7.63
13.2 %
100
3.88
50.9
3.74
25.1 %
49
1.34
17.6
2.11
27.7
3.45
-4.2 %
45.2
0.29
147.5 %
3.8
—
0
0.03
0.4
0.32
150.8 %
4.2
0.01
0.1
0.31
148.4 %
4.1
0.02
12.96
6.74
-12.7 %
100
3.75
55.6
2.99
-12.6 %
44.4
1.3
19.3
2.3
34.1
3.6
1.7 %
53.4
-0.61
-408.3 %
-9.05
—
0
-0.01
-0.1
-0.63
-320 %
-9.3
0.02
0.3
-0.64
-156 %
-9.5
-0.06
11.62
7.72
20.1 %
100
4.3
55.7
3.42
14 %
44.3
1.25
16.2
2.29
29.7
3.54
5 %
45.9
-0.12
67.6 %
-1.6
—
0
-0.03
-0.4
-0.15
59.5 %
-1.9
0.1
1.3
-0.25
32.4 %
-3.2
-0.02
11.59
6.43
-3.9 %
100
3.43
53.3
3
-7.4 %
46.7
1.27
19.8
2.1
32.7
3.37
13.5 %
52.4
-0.37
-232.1 %
-5.8
—
0
—
0
-0.37
-237 %
-5.8
—
0
-0.37
-237 %
-5.8
-0.03
11.51
6.69
7.4 %
100
3.45
51.6
3.24
3.2 %
48.4
1.19
17.8
1.77
26.5
2.97
11.7 %
44.4
0.28
-41.7 %
4.2
—
0
-0.01
-0.1
0.27
-43.7 %
4
—
0
0.27
-43.7 %
4
0.02
14.04
6.23
26.6 %
100
3.08
49.4
3.14
48.8 %
50.4
1.09
17.5
1.57
25.2
2.66
-1.5 %
42.7
0.48
180 %
7.7
—
0
—
0
0.48
177.4 %
7.7
—
0
0.48
176.2 %
7.7
0.04
12.62
4.92
-3.1 %
100
2.82
57.3
2.11
-19.2 %
42.9
1.09
22.2
1.61
32.7
2.7
0.7 %
54.9
-0.6
-757.1 %
-12.2
—
0
-0.02
-0.4
-0.62
-785.7 %
-12.6
0.02
0.4
-0.63
-687.5 %
-12.8
-0.06
11
5.08
-2.3 %
100
2.47
48.6
2.61
2.4 %
51.4
1.05
20.7
1.63
32.1
2.68
2.3 %
52.8
-0.07
—
-1.4
—
0
-0.01
-0.2
-0.07
12.5 %
-1.4
—
0
-0.08
11.1 %
-1.6
-0.01
10.99
5.2
3.4 %
2.65
2.55
6.7 %
1.12
1.51
2.62
-13 %
-0.07
88.7 %
—
-0.01
-0.08
88.1 %
0.01
-0.09
86.6 %
-0.01
10.99
5.03
35.2 %
2.64
2.39
107.8 %
1.12
1.89
3.01
-15 %
-0.62
74.1 %
—
-0.05
-0.67
72.2 %
—
-0.67
72.3 %
-0.06
10.98
3.72
4.2 %
2.57
1.15
-0.9 %
1.08
2.46
3.54
38.3 %
-2.39
-70.7 %
—
-0.02
-2.41
-70.9 %
0.01
-2.42
-71.6 %
-0.2
12.35
3.57
-20 %
2.41
1.16
-48.4 %
1
1.56
2.56
-6.9 %
-1.4
-185.7 %
—
-0.01
-1.41
-176.5 %
—
-1.41
-182 %
-0.13
10.97
4.46
21.5 %
2.2
2.25
95.7 %
1.01
1.74
2.75
-25.1 %
-0.49
80.6 %
—
-0.02
-0.51
79.8 %
-0.01
-0.5
80.4 %
-0.05
10.97
3.67
29.2 %
2.52
1.15
130 %
1.21
2.46
3.67
20.3 %
-2.52
1.2 %
—
-0.01
-2.53
1.2 %
0.01
-2.55
0.8 %
-0.26
9.84
2.84
11.4 %
2.34
0.5
11.1 %
1.18
1.87
3.05
8.2 %
-2.55
-7.6 %
—
-0.01
-2.56
-7.6 %
0.02
-2.57
-6.6 %
-0.3
8.67
2.55
-14.1 %
2.11
0.45
-53.1 %
1
1.82
2.82
-18.3 %
-2.37
4.8 %
—
-0.01
-2.38
5.2 %
0.03
-2.41
5.5 %
-0.28
8.7
2.97
5.3 %
2.01
0.96
74.5 %
0.92
2.53
3.45
0 %
-2.49
14.1 %
—
-0.01
-2.51
13.7 %
0.04
-2.55
12.4 %
-0.29
8.7
2.82
-13 %
2.27
0.55
-46.1 %
1.1
2.35
3.45
0.6 %
-2.9
-20.8 %
—
-0.01
-2.91
18.7 %
0.01
-2.91
20.9 %
-0.33
8.7
3.24
77 %
2.22
1.02
92.5 %
1.09
2.34
3.43
-13.2 %
-2.4
29.8 %
-1.01
-0.17
-3.58
-27.9 %
0.1
-3.68
-30.5 %
-0.51
7.22
1.83
-2.7 %
1.3
0.53
-41.8 %
1.09
2.85
3.95
-14.1 %
-3.42
7.3 %
0.62
-0.01
-2.8
9.4 %
0.01
-2.82
9 %
-0.51
5.57
1.88
-1.6 %
0.97
0.91
-3.2 %
1.24
3.35
4.6
-1.5 %
-3.69
1.1 %
0.63
-0.03
-3.09
12.7 %
0.01
-3.1
12.7 %
-0.56
5.64
1.91
-22.4 %
0.97
0.94
-37.7 %
1.42
3.25
4.67
20.1 %
-3.73
-56.7 %
0.16
0.03
-3.54
-55.9 %
0.01
-3.55
-56.4 %
-0.64
5.57
2.46
-33.3 %
0.95
1.51
-43.7 %
0.65
3.24
3.89
-4.9 %
-2.38
-68.8 %
0.24
-0.13
-2.27
-298.2 %
—
-2.27
-298.2 %
-0.41
5.57
3.69
55 %
1.01
2.68
59.5 %
0.54
3.55
4.09
21 %
-1.41
17.1 %
0.85
-0.01
-0.57
75.4 %
0.01
-0.57
75.4 %
-0.1
5.57
2.38
-21.2 %
0.7
1.68
-19.6 %
0.68
2.7
3.38
18.2 %
-1.7
-120.8 %
-0.59
-0.03
-2.32
-3.6 %
—
-2.32
-3.6 %
-0.42
5.63
3.02
64.1 %
0.93
2.09
646.4 %
0.4
2.46
2.86
26 %
-0.77
61.3 %
-1.46
—
-2.24
-9.8 %
—
-2.24
-9.3 %
-0.4
5.57
1.84
-37 %
1.56
0.28
-83.3 %
0.51
1.77
2.27
-5.4 %
-1.99
-176.4 %
-0.05
—
-2.04
-106.1 %
—
-2.05
-107.1 %
-0.37
5.53
2.92
—
1.24
1.68
—
0.59
1.8
2.4
—
-0.72
—
-0.26
-0.01
-0.99
—
0.01
-0.99
—
-0.249
3.98