Aadi Statements
33
Data from Aadi`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency :
USD - US dollar
Last reporting period :
30 Jun, 2024
New report :
06 Nov, 2024
Reporting period :
Quarterly
Earnings release date:
07 Aug, 2024
Expected release date:
06 Nov, 2024
Aadi Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
6.179
15.4 %
100
0.778
12.6
5.401
14.9 %
87.4
13.093
211.9
7.892
127.7
20.985
-13.3 %
339.6
-15.584
20.1 %
-252.2
1.001
16.2
—
0
-14.583
20.3 %
-236.009
—
0
-14.583
20.3 %
-236.009
-0.54
27.01
5.353
-15.4 %
100
0.652
12.2
4.701
-12.9 %
87.8
13.593
253.9
10.62
198.4
24.213
4.8 %
452.3
-19.512
-10.2 %
-364.5
1.223
22.8
—
0
-18.289
-12.4 %
-341.7
—
0
-18.289
-12.4 %
-341.7
-0.678
26.981
6.326
6.1 %
100
0.927
14.7
5.399
2.6 %
85.3
12.768
201.8
10.345
163.5
23.113
0 %
365.4
-17.714
0.8 %
-280.02
1.445
22.8
—
0
-16.269
0.2 %
-257.2
—
0
-16.269
0.2 %
-257.2
-0.603
26.966
5.96
-3.9 %
100
0.7
11.7
5.26
-5.2 %
88.3
11.89
199.5
11.22
188.3
23.11
-7.9 %
387.8
-17.85
8.7 %
-299.5
1.55
26
—
0
-16.3
9.3 %
-273.5
—
0
-16.3
9.3 %
-273.5
-0.6
26.95
6.2
5.6 %
100
0.66
10.6
5.55
3.9 %
89.5
13.32
214.8
11.78
190
25.09
13.2 %
404.7
-19.55
-16.2 %
-315.3
1.57
25.3
—
0
-17.97
-18.1 %
-289.8
—
0
-17.97
-18.1 %
-289.8
-0.67
26.88
5.87
12.2 %
100
0.53
9
5.34
6.6 %
91
10.96
186.7
11.21
191
22.16
8.2 %
377.5
-16.83
-8.8 %
-286.7
1.6
27.3
—
0
-15.22
-9.3 %
-259.3
—
0
-15.22
-9.4 %
-259.3
-0.57
26.86
5.23
23.1 %
100
0.22
4.2
5.01
37.3 %
95.8
9.37
179.2
11.11
212.4
20.48
9.6 %
391.6
-15.47
-2.9 %
-295.8
1.55
29.6
—
0
-13.92
3.8 %
-266.2
-0.01
-0.2
-13.91
3.9 %
-266
-0.52
26.89
4.25
23.5 %
100
0.59
13.9
3.65
17.7 %
85.9
8.77
206.4
9.92
233.4
18.69
5.4 %
439.8
-15.04
-2.7 %
-353.9
0.56
13.2
—
0
-14.47
20.8 %
-340.5
—
0
-14.47
20.8 %
-340.5
-0.68
21.27
3.44
48.9 %
100
0.34
9.9
3.1
45.5 %
90.1
7.73
224.7
10.01
291
17.74
11.3 %
515.7
-14.64
-6 %
-425.6
0.1
2.9
—
0
-18.26
-31.7 %
-530.8
0.01
0.3
-18.27
-31.8 %
-531.1
-0.87
20.97
2.31
131 %
100
0.18
7.8
2.13
—
92.2
6.79
293.9
9.15
396.1
15.94
-6 %
690
-13.81
13.4 %
-597.8
-0.04
-1.7
—
0
-13.86
13.3 %
-600
—
0
-13.86
13.3 %
-600
-0.66
20.91
1
Infinity %
100
—
0
—
—
0
7.23
723
9.72
972
16.95
28.9 %
1695
-15.95
-21.3 %
-1595
-0.05
-5
—
0
-15.99
81.6 %
-1599
—
0
-15.99
81.6 %
-1599
-0.76
21.02
—
-100 %
100
—
0
—
—
0
5.75
0
7.4
0
13.15
254.4 %
0
-13.15
-266.3 %
0
0.22
0
—
0
-87.09
-3288.7 %
0
—
0
-87.09
-3288.7 %
0
-9.16
9.51
0.12
Infinity %
100
—
0
—
—
0
4.46
3716.7
-0.74
-616.7
3.71
-14.9 %
3091.7
-3.59
17.7 %
-2991.7
0.75
625
—
0
-2.57
42.1 %
-2141.7
0.002
1.7
-2.57
42.1 %
-2141.7
-0.22
11.33
—
—
100
—
0
—
—
0
2.23
0
2.14
0
4.36
-22.7 %
0
-4.36
22.7 %
0
—
0
1.16
0
-4.44
5.9 %
0
—
0
-4.44
5.9 %
0
-1.41
3.15
—
—
100
—
0
—
—
0
3.23
0
2.41
0
5.64
37.2 %
0
-5.64
-37.2 %
0
—
0
0.92
0
-4.72
-20.4 %
0
—
0
-4.72
-20.4 %
0
-1.5
3.14
—
—
100
—
0
—
—
0
1.83
0
2.29
0
4.11
12 %
0
-4.11
-12 %
0
0.12
0
0.08
0
-3.92
11.9 %
0
—
0
-3.92
11.9 %
0
-1.45
2.71
—
—
100
—
0
—
—
0
2.13
0
1.54
0
3.67
-26.7 %
0
-3.67
26.7 %
0
0.17
0
0.04
0
-4.45
4.3 %
0
—
0
-4.45
4.3 %
0
-1.64
2.71
—
—
100
—
0
—
—
0
2.84
0
2.16
0
5.01
-1 %
0
-5.01
1 %
0
0.24
0
0.08
0
-4.65
18.1 %
0
—
0
-4.65
18.1 %
0
-1.72
2.71
—
—
100
—
0
—
—
0
2.26
0
2.8
0
5.06
-42.8 %
0
-5.06
42.8 %
0
0.29
0
—
0
-5.68
33.1 %
0
—
0
-5.68
33.1 %
0
-2.1
2.71
—
—
100
—
0
—
—
0
5.59
0
3.26
0
8.84
-0.3 %
0
-8.84
0.3 %
0
0.33
0
0.02
0
-8.49
0.4 %
0
—
0
-8.49
0.4 %
0
-3.14
2.71
—
-100 %
100
—
0
—
—
0
5.25
0
3.62
0
8.87
16.4 %
0
-8.87
-179.2 %
0
0.35
0
—
0
-8.52
-173.8 %
0
—
0
-8.52
-173.8 %
0
-3.14
2.71
18.82
1315 %
100
—
0
—
—
0
4.35
23.1
3.28
17.4
7.62
3.4 %
40.5
11.2
285.4 %
59.5
0.33
1.8
0.01
0.05
11.54
292.7 %
61.3
—
0
11.54
292.7 %
61.3
4.22
2.73
1.33
Infinity %
100
—
0
—
—
0
4.23
318
3.14
236.1
7.37
-1.5 %
554.1
-6.04
19.3 %
-454.1
0.05
3.8
—
0
-5.99
19.4 %
-450.4
—
0
-5.99
19.4 %
-450.4
-3.29
1.82
—
—
100
—
0
—
—
0
4.03
0
3.45
0
7.48
18.9 %
0
-7.48
-18.9 %
0
0.05
0
—
0
-7.43
-19.1 %
0
—
0
-7.43
-19.1 %
0
-4.12
1.8
—
—
100
—
0
—
—
0
3.78
0
2.51
0
6.29
32.1 %
0
-6.29
-32.1 %
0
0.05
0
—
0
-6.24
-34.2 %
0
—
0
-6.24
-34.2 %
0
-3.45
1.8
—
—
100
—
0
—
—
0
2.94
0
1.81
0
4.76
-14.7 %
0
-4.76
14.7 %
0
0.06
0
0.05
0
-4.65
15.8 %
0
—
0
-4.65
15.8 %
0
-2.58
1.8
—
—
100
—
0
—
—
0
3.17
0
2.41
0
5.58
17.2 %
0
-5.58
-17.2 %
0
0.05
0
0.01
0
-5.52
-10.4 %
0
—
0
-5.52
7.1 %
0
-3.06
1.8
—
—
100
—
0
—
—
0
2.26
0
2.5
0
4.76
—
0
-4.76
—
0
-0.27
0
0.04
0
-5
—
0
—
0
-5.94
—
0
-3.29
1.8