Ambu Statements
54
Data from Ambu`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
DKK - Danish krone
Last reporting period:
30 Sep, 2024
Next reporting period:
29 Dec, 2024
Report frequency:
Quarterly
Earnings release date:
05 Nov, 2024
Expected release date:
—
Ambu Income Statement
B
M
DKK (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
1 387
0.3 %
100
570
41.1
817
-1.8 %
58.9
31
2.2
584
42.1
670
2.4 %
48.3
147
-17.4 %
10.6
6
0.4
—
0
-181
-204 %
-13.05
-46
-3.3
-135
-200.7 %
-9.7
-0.506
266.76
1 383
1.2 %
100
551
39.8
832
2.3 %
60.2
31
2.2
570
41.2
654
5.7 %
47.3
178
-8.2 %
12.9
-4
-0.3
—
0
174
-7 %
12.6
40
2.9
134
-6.9 %
9.7
0.5
268
1 367
9 %
100
554
40.5
813
10 %
59.5
29
2.1
538
39.4
619
1 %
45.3
194
54 %
14.2
-7
-0.5
—
0
187
55.8 %
13.7
43
3.1
144
56.5 %
10.5
0.54
266.67
1 254
-0.4 %
100
515
41.1
739
3.4 %
58.9
24
1.9
539
43
613
-0.8 %
48.9
126
29.9 %
10
-6
-0.5
—
0
120
20 %
9.6
28
2.2
92
15 %
7.3
0.35
262.86
1 259
5.4 %
100
544
43.2
715
6.4 %
56.8
22
1.7
536
42.6
618
6.4 %
49.1
97
6.6 %
7.7
9
0.7
—
0
100
58.7 %
7.9
20
1.6
80
56.9 %
6.4
0.301
265.45
1 195
0.5 %
100
523
43.8
672
1.2 %
56.2
30
2.5
506
42.3
581
-6 %
48.6
91
97.8 %
7.6
-26
-2.2
—
0
63
231.6 %
5.3
12
1
51
240 %
4.3
0.19
268.42
1 189
5 %
100
525
44.2
664
0.3 %
55.8
27
2.3
549
46.2
618
4 %
52
46
-32.4 %
3.9
-27
-2.3
—
0
19
-32.1 %
1.6
4
0.3
15
-31.8 %
1.3
0.06
250
1 132
-2.7 %
100
470
41.5
662
2.8 %
58.5
28
2.5
525
46.4
594
-8.8 %
52.5
68
1071.4 %
6
-40
-3.5
—
0
28
121.2 %
2.5
6
0.5
22
116.9 %
1.9
0.09
244.44
1 163
3.1 %
100
519
44.6
644
2.4 %
55.4
80
6.9
571
49.1
651
10.9 %
56
-7
-116.7 %
-0.6
15
1.3
1
0.09
-132
-488.2 %
-11.3
-2
-0.2
-130
-564.3 %
-11.2
-0.508
255.71
1 128
0.5 %
100
499
44.2
629
-2.8 %
55.8
72
6.4
515
45.7
587
-2.2 %
52
42
-10.6 %
3.7
6
0.5
-1
-0.09
34
-81.3 %
3
6
0.5
28
-84 %
2.5
0.11
254.55
1 122
8.8 %
100
475
42.3
647
2.1 %
57.7
65
5.8
535
47.7
600
1 %
53.5
47
17.5 %
4.2
136
12.1
-1
-0.09
182
628 %
16.2
7
0.6
175
775 %
15.6
0.69
253.62
1 031
0.5 %
100
397
38.5
634
3.9 %
61.5
64
6.2
530
51.4
594
-2 %
57.6
40
900 %
3.9
-14
-1.4
-1
-0.1
25
1350 %
2.4
5
0.5
20
2100 %
1.9
0.08
250
1 026
5.4 %
100
416
40.5
610
0.3 %
59.5
73
7.1
533
51.9
606
16.5 %
59.1
4
-95.5 %
0.4
-5
-0.5
-1
-0.1
-2
-102.6 %
-0.2
-1
-0.1
-1
-101.6 %
-0.1
-0.004
255.57
973
-2.8 %
100
365
37.5
608
-2.4 %
62.5
53
5.4
467
48
520
-0.6 %
53.4
88
-12 %
9
-12
-1.2
1
0.1
77
-33 %
7.9
15
1.5
62
-34.7 %
6.4
0.24
258.33
1 001
-1.2 %
100
378
37.8
623
-5.9 %
62.2
52
5.2
471
47.1
523
1.8 %
52.2
100
-32.4 %
10
15
1.5
—
0
115
-2.5 %
11.5
20
2
95
4.4 %
9.5
0.38
250
1 013
16.3 %
100
351
34.6
662
23.7 %
65.4
—
0
467
46.1
514
1.6 %
50.7
148
410.3 %
14.6
-29
-2.9
-1
-0.1
118
2260 %
11.6
27
2.7
91
2933.3 %
9
0.36
252.78
871
-8 %
100
336
38.6
535
-12.7 %
61.4
50
5.7
456
52.4
506
10.7 %
58.1
29
-81.4 %
3.3
-23
-2.6
-1
-0.1
5
-95.9 %
0.6
2
0.2
3
-96.7 %
0.3
0.012
250.15
947
-4.2 %
100
334
35.3
613
1 %
64.7
41
4.3
416
43.9
457
—
48.3
156
4 %
16.5
-32
-3.4
-1
-0.1
123
-10.9 %
13
31
3.3
92
-11.5 %
9.7
0.37
248.65
989
30.1 %
100
382
38.6
607
32.8 %
61.4
36
3.6
421
42.6
457
25.5 %
46.2
150
61.3 %
15.2
-12
-1.2
—
0
138
146.4 %
14
34
3.4
104
147.6 %
10.5
0.42
247.62
760
25.4 %
100
303
39.9
457
36 %
60.1
30
3.9
334
43.9
364
14.5 %
47.9
93
416.7 %
12.2
-36
-4.7
-1
-0.1
56
146.7 %
7.4
14
1.8
42
145.7 %
5.5
0.17
247.06
606
-21.6 %
100
270
44.6
336
-22.9 %
55.4
27
4.5
291
48
318
13.2 %
52.5
18
-88.4 %
3
-1
-0.2
-1
-0.2
-120
-142.7 %
-19.8
-28
-4.6
-92
-142.6 %
-15.2
-0.379
243.06
773
-1.5 %
100
337
43.6
436
-7.6 %
56.4
26
3.4
255
33
281
1.4 %
36.4
155
-20.5 %
20.1
165
21.3
-1
-0.1
281
65.3 %
36.4
65
8.4
216
66.2 %
27.9
0.87
248.28
785
—
100
313
39.9
472
—
60.1
23
2.9
254
32.4
277
—
35.3
195
—
24.8
-25
-3.2
—
0
170
—
21.7
40
5.1
130
—
16.6
0.52
250