Shanghai Haohai Statements
5H
Data from Shanghai Haohai`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency :
CNY - Chinese yuan
Last reporting period :
30 Jun, 2024
New report :
26 Oct, 2024
Reporting period :
Semi-annual
Earnings release date:
—
Expected release date:
28 Oct, 2024
Shanghai Haohai Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
758.45
12.8 %
100
219.6
29
538.85
20.9 %
71
60.5
8
331.06
43.6
401.5
17.6 %
52.9
137.35
31.6 %
18.1
10.574
1.4
-0.036
-0.005
148.33
24.7 %
19.6
23.158
3.1
137.74
54.2 %
18.2
0.598
230.46
672.25
0.5 %
100
226.51
33.7
445.74
-7.8 %
66.3
65.944
9.8
288.5
42.9
341.38
-5.8 %
50.8
104.36
-14.1 %
15.5
14.344
2.1
0.101
0.02
118.91
-14.8 %
17.7
33.61
5
89.318
-26.5 %
13.3
0.399
223.68
668.89
-4.7 %
100
185.23
27.7
483.65
-1.8 %
72.3
52.763
7.9
317.53
47.5
362.23
-2.6 %
54.2
121.43
0.7 %
18.2
18.911
2.8
-0.418
-0.06
139.55
1.3 %
20.9
21.272
3.2
121.57
-2 %
18.2
0.499
243.78
701.65
14.8 %
100
209.26
29.8
492.39
13.3 %
70.2
47.767
6.8
327.85
46.7
371.79
9.4 %
53
120.6
27.3 %
17.2
15.883
2.3
0.335
0.05
137.7
22.8 %
19.6
13.966
2
124.06
52.8 %
17.7
0.733
169.34
611.25
11.6 %
100
176.54
28.9
434.71
22 %
71.1
53.624
8.8
296.47
48.5
339.96
-0.7 %
55.6
94.749
577.6 %
15.5
16.517
2.7
0.83
0.1
112.1
327.6 %
18.3
27.144
4.4
81.178
333.6 %
13.3
0.47
172.72
547.72
-10.9 %
100
191.38
34.9
356.34
-17.1 %
65.1
60.97
11.1
264.78
48.3
342.36
3.1 %
62.5
13.982
-85.7 %
2.6
10.335
1.9
1.689
0.3
26.215
-76.6 %
4.8
2.143
0.4
18.72
-79.4 %
3.4
0.112
166.65
614.77
24.4 %
100
185.11
30.1
429.66
21 %
69.9
44.51
7.2
295.07
48
332.09
-5.3 %
54
97.573
2102.9 %
15.9
15.243
2.5
-0.694
-0.1
112.09
305.8 %
18.2
19.915
3.2
90.72
799.2 %
14.8
0.516
175.82
494.17
4.3 %
100
138.97
28.1
355.2
12.9 %
71.9
31.191
6.3
312.75
63.3
350.77
30.8 %
71
4.429
-90.4 %
0.9
23.278
4.7
-0.044
-0.009
27.62
-60.4 %
5.6
17.008
3.4
10.089
-83.4 %
2
0.057
175.82
473.62
-3.8 %
100
159.07
33.6
314.55
-2.6 %
66.4
45.52
9.6
224.7
47.4
268.25
-19.6 %
56.6
46.296
541.3 %
9.8
23.266
4.9
0.189
0.04
69.806
158.3 %
14.7
6.329
1.3
60.941
46 %
12.9
0.347
175.82
492.19
16.2 %
100
169.19
34.4
323
4.6 %
65.6
53.844
10.9
293.92
59.7
333.49
26.2 %
67.8
-10.491
-123.5 %
-2.1
38.013
7.7
-0.112
-0.02
27.023
-66.8 %
5.5
-6.032
-1.2
41.74
-47.5 %
8.5
0.24
174.04
423.58
-9.6 %
100
114.65
27.1
308.92
-10.5 %
72.9
40.267
9.5
233.02
55
264.33
18.8 %
62.4
44.589
-63.7 %
10.5
37.053
8.7
-0.379
-0.09
81.359
-49 %
19.2
4.066
1
79.472
-40.7 %
18.8
0.455
174.76
468.64
22.5 %
100
123.33
26.3
345.31
21.5 %
73.7
36.959
7.9
190.97
40.7
222.58
8.5 %
47.5
122.73
55.4 %
26.2
37.013
7.9
-0.174
-0.04
159.55
39.1 %
34
21.931
4.7
134.03
38.2 %
28.6
0.758
176.89
382.6
-13.1 %
100
98.4
25.7
284.2
-8.2 %
74.3
36.5
9.5
173.8
45.4
205.2
8.5 %
53.6
79
-34.4 %
20.6
35.8
9.4
-0.1
-0.03
114.7
-19.5 %
30
15.4
4
97
-17.4 %
25.4
0.55
176.4
440.3
11.1 %
100
130.7
29.7
309.5
3.4 %
70.3
42.4
9.6
156.7
35.6
189.2
-19.4 %
43
120.4
86.7 %
27.3
23.6
5.4
-1.6
-0.4
142.4
37.5 %
32.3
18.5
4.2
117.4
38 %
26.7
0.68
171.5
396.2
15.7 %
100
96.9
24.5
299.3
13.4 %
75.5
27.5
6.9
209.8
53
234.8
-9.1 %
59.3
64.5
1031.6 %
16.3
39.2
9.9
-0.1
-0.03
103.6
152.1 %
26.1
13.3
3.4
85.1
62.4 %
21.5
0.48
177.3
342.3
122.9 %
100
78.4
22.9
263.9
127.5 %
77.1
28.2
8.2
241.3
70.5
258.3
41.2 %
75.5
5.7
108.5 %
1.7
35.7
10.4
—
0
41.1
236.5 %
12
0.6
0.2
52.4
310.4 %
15.3
0.29
177.8
153.6
-66.6 %
100
37.6
24.5
116
-66.9 %
75.5
28.4
18.5
160.7
104.6
182.9
-32.6 %
119.1
-66.9
-184.3 %
-43.6
37.5
24.4
-0.4
-0.3
-30.1
-126.6 %
-19.6
-1.7
-1.1
-24.9
-120.8 %
-16.2
-0.14
177.8
459.6
27.9 %
100
108.9
23.7
350.8
24.1 %
76.3
36.7
8
238.8
52
271.3
27.6 %
59
79.4
13.3 %
17.3
34.1
7.4
-0.6
-0.1
113.1
20.7 %
24.6
9
2
119.7
74.7 %
26
0.69
173.2
359.4
-24 %
100
76.6
21.3
282.7
-22.1 %
78.7
28.1
7.8
214.4
59.7
212.7
-9.6 %
59.2
70.1
-45.1 %
19.5
23.8
6.6
-0.2
-0.06
93.7
-34.2 %
26.1
18
5
68.5
-40.9 %
19.1
0.43
160
473
51.5 %
100
110
23.3
363
54.8 %
76.7
26.9
5.7
213.7
45.2
235.2
46.2 %
49.7
127.8
73.6 %
27
14.9
3.2
-0.4
-0.08
142.3
67.2 %
30.1
19.9
4.2
116
74.2 %
24.5
0.72
161.5
312.3
-33.5 %
100
77.7
24.9
234.5
-33.3 %
75.1
24.4
7.8
142.8
45.7
160.9
-27 %
51.5
73.6
-43.9 %
23.6
11.4
3.7
0.1
0.03
85.1
-48.1 %
27.2
11.1
3.6
66.6
-50.8 %
21.3
0.42
158.6
469.8
—
100
118.4
25.2
351.4
—
74.8
48.5
10.3
186.4
39.7
220.3
—
46.9
131.2
—
27.9
34.5
7.3
-0.6
-0.1
163.9
—
34.9
12.7
2.7
135.5
—
28.8
0.85
160