ExpreS2ion Biotech Statements
5J
Data from ExpreS2ion Biotech`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency :
SEK - Swedish krone
Last reporting period :
31 Mar, 2023
New report :
—
Reporting period :
Quarterly
Earnings release date:
—
Expected release date:
—
ExpreS2ion Biotech Income Statement
B
M
SEK (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
2.59
63.6 %
100
4.848
187.2
-2.258
41.8 %
-87.2
14.402
556.1
12.982
501.2
27.713
-43.7 %
1070
-29.971
43.5 %
-1157.2
-0.311
-12.008
—
0
-30.282
43.2 %
-1169.2
-3.974
-153.4
-26.308
45.8 %
-1015.8
-0.7
37.607
1.583
74.1 %
100
5.466
345.3
-3.883
7.2 %
-245.3
38.014
2401.4
10.914
689.5
49.199
72.7 %
3108
-53.082
-62.5 %
-3353.3
-0.205
-13
—
0
-53.287
-67.5 %
-3366.2
-4.754
-300.3
-48.533
-58.1 %
-3065.9
-1.2
40.442
0.909
-42.5 %
100
5.094
560.4
-4.185
-17 %
-460.4
19.828
2181.3
8.338
917.3
28.483
20.5 %
3133.4
-32.668
-20.1 %
-3593.8
0.858
94.4
—
0
-31.81
-19.4 %
-3499.4
-1.109
-122.002
-30.701
-20.2 %
-3377.4
-0.763
40.259
1.58
-24 %
100
5.157
326.4
-3.577
-69.4 %
-226.4
11.897
753
11.425
723.1
23.634
88.6 %
1495.8
-27.211
-85.8 %
-1722.2
0.571
36.1
—
0
-26.64
-79.5 %
-1686.08
-1.105
-69.9
-25.535
-84.6 %
-1616.1
-0.75
34.047
2.078
-53.1 %
100
4.19
201.6
-2.112
-557.1 %
-101.6
1.585
76.3
10.632
511.6
12.533
-24.7 %
603.1
-14.645
9.5 %
-704.8
-0.199
-9.6
—
0
-14.844
0.7 %
-714.3
-1.008
-48.5
-13.836
3.4 %
-665.8
-0.433
31.952
4.43
72 %
100
3.968
89.6
0.462
-92.1 %
10.4
1.985
44.8
14.351
324
16.65
6.1 %
375.8
-16.188
-64.2 %
-365.4
1.244
28.1
—
0
-14.944
-45 %
-337.3
-0.624
-14.09
-14.32
-52.6 %
-323.3
-0.384
37.28
2.576
-46.3 %
100
-3.258
-126.5
5.834
306 %
226.5
2.42
93.9
5.851
227.1
15.691
32.5 %
609.1
-9.857
5.3 %
-382.6
-0.45
-17.5
-0.001
-0.04
-10.308
-1.7 %
-400.2
-0.926
-35.9
-9.382
-3.5 %
-364.2
-0.311
30.176
4.793
148.2 %
100
3.356
70
1.437
305 %
30
—
0
7.909
165
11.844
5.3 %
247.1
-10.407
12.9 %
-217.1
0.27
5.6
0.001
0.02
-10.136
16.4 %
-211.5
-1.068
-22.3
-9.068
18.7 %
-189.2
-0.308
29.476
1.931
-63.4 %
100
2.632
136.3
-0.701
-119.1 %
-36.3
—
0
4.263
220.8
11.244
-46.1 %
582.3
-11.945
30.4 %
-618.6
-0.184
-9.5
—
0
-12.129
34.4 %
-628.1
-0.973
-50.4
-11.156
35.7 %
-577.7
-0.394
28.316
5.277
68 %
100
1.602
30.4
3.675
93.9 %
69.6
—
0
6.201
117.5
20.847
249.3 %
395.1
-17.172
-321.5 %
-325.4
-1.319
-25
—
0
-18.491
-233.5 %
-350.4
-1.138
-21.6
-17.353
-255.1 %
-328.8
-0.613
28.316
3.141
-21.8 %
100
1.246
39.7
1.895
11.4 %
60.3
—
0
2.914
92.8
5.969
-8.8 %
190
-4.074
15.9 %
-129.7
-1.462
-46.5
-0.008
-0.3
-5.544
-11.9 %
-176.5
-0.657
-20.9
-4.887
-15.3 %
-155.6
-0.278
17.596
4.016
80.7 %
100
2.315
57.6
1.701
32.5 %
42.4
—
0
3.178
79.1
6.547
2.5 %
163
-4.846
5.1 %
-120.7
-0.107
-2.7
—
0
-4.953
16.5 %
-123.3
-0.714
-17.8
-4.239
19 %
-105.6
-0.248
17.092
2.223
-38.4 %
100
0.939
42.2
1.284
-52.2 %
57.8
—
0
3.697
166.3
6.388
-30.3 %
287.4
-5.104
21.2 %
-229.6
-0.831
-37.4
—
0
-5.935
20.9 %
-267
-0.701
-31.5
-5.234
24.1 %
-235.4
-0.342
15.286
3.611
14.3 %
100
0.926
25.6
2.685
10 %
74.4
—
0
5.766
159.7
9.163
66 %
253.8
-6.478
-110.5 %
-179.4
-1.021
-28.3
-0.003
-0.08
-7.502
-109.5 %
-207.8
-0.606
-16.8
-6.896
-134.2 %
-191
-0.66
10.449
3.158
-27.2 %
100
0.717
22.7
2.441
-35.1 %
77.3
—
0
3.529
111.7
5.519
-15.4 %
174.8
-3.078
-11.6 %
-97.5
-0.503
-15.9
—
0
-3.581
0.6 %
-113.4
-0.637
-20.2
-2.944
4.3 %
-93.2
-0.2
14.698
4.339
59.5 %
100
0.575
13.3
3.764
144.4 %
86.7
—
0
3.346
77.1
6.521
7.3 %
150.3
-2.757
39.2 %
-63.5
-0.845
-19.5
—
0
-3.602
27.3 %
-83.01
-0.526
-12.1
-3.076
29.1 %
-70.9
-0.21
14.679
2.721
89.6 %
100
1.181
43.4
1.54
46.4 %
56.6
—
0
3.221
118.4
6.078
-8.8 %
223.4
-4.538
19.2 %
-166.8
-0.418
-15.4
—
0
-4.956
18.8 %
-182.1
-0.615
-22.6
-4.341
22.3 %
-159.5
-0.362
12.002
1.435
-34 %
100
0.383
26.7
1.052
-21 %
73.3
—
0
4.16
289.9
6.665
29.9 %
464.5
-5.613
-47.7 %
-391.1
-0.491
-34.2
—
0
-6.104
-17.5 %
-425.4
-0.519
-36.2
-5.585
-18.9 %
-389.2
-0.55
10.161
2.173
-27.1 %
100
0.841
38.7
1.332
-37.5 %
61.3
—
0
3.12
143.6
5.132
-16.7 %
236.2
-3.8
5.9 %
-174.9
-1.397
-64.3
—
0
-5.197
-26.8 %
-239.2
-0.499
-23
-4.698
-41.5 %
-216.2
-0.391
12.002
2.98
30.7 %
100
0.86
28.9
2.13
32.3 %
71.5
—
0
3.34
112.1
6.16
21 %
206.7
-4.04
-16.1 %
-135.6
-0.07
-2.3
—
0
-4.1
-18.8 %
-137.6
-0.78
-26.2
-3.32
-3.1 %
-111.4
-0.28
12.01
2.28
25.3 %
100
0.67
29.4
1.61
28.8 %
70.6
—
0
2.63
115.4
5.09
2.8 %
223.2
-3.48
6.2 %
-152.6
0.03
1.3
—
0
-3.45
16.3 %
-151.3
-0.23
-10.09
-3.22
-2.5 %
-141.2
-0.32
10.14
1.82
-11.2 %
0.58
1.25
-19.9 %
—
3.29
4.95
5.5 %
-3.71
-18.2 %
-0.41
—
-4.12
-24.5 %
-0.99
-3.14
-6.1 %
-0.32
9.75
2.05
-11.3 %
0.49
1.56
-9.8 %
—
2.27
4.69
-0.4 %
-3.14
-5.4 %
-0.18
—
-3.31
-6.8 %
-0.36
-2.96
-12.1 %
-0.32
9.24
2.31
-36 %
0.58
1.73
-43.6 %
—
2.42
4.71
13.2 %
-2.98
-170.9 %
-0.11
—
-3.1
-154.1 %
-0.46
-2.64
-137.8 %
-0.29
9.09
3.61
49.8 %
0.55
3.07
73.4 %
—
2.34
4.16
-33.1 %
-1.1
75.3 %
-0.12
—
-1.22
73 %
-0.11
-1.11
73.3 %
-0.12
9.09
2.41
69.7 %
0.65
1.77
88.3 %
—
3.38
6.22
67.2 %
-4.46
-61 %
-0.06
—
-4.52
-53.7 %
-0.37
-4.15
-57.2 %
-0.46
9.09
1.42
—
0.48
0.94
—
—
2.09
3.72
—
-2.77
—
-0.17
—
-2.94
—
-0.31
-2.64
—
-0.32
8.11