Medicover Statements
5M
Data from Medicover`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
EUR - Euro
Last reporting period:
30 Jun, 2024
Next reporting period:
28 Sep, 2024
Report frequency:
Quarterly
Earnings release date:
—
Expected release date:
30 Oct, 2024
Medicover Income Statement
B
M
EUR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
509.4
2.1 %
100
399.5
78.4
109.9
5.1 %
21.6
—
0
88.6
17.4
88.6
3.5 %
17.4
21.3
12.1 %
4.2
-13.1
-2.6
-0.1
-0.02
8.1
-6.9 %
1.6
2.2
0.4
6.3
1.6 %
1.2
0.042
149.82
498.8
8 %
100
394.2
79
104.6
21.6 %
21
—
0
85.6
17.2
85.6
27.8 %
17.2
19
—
3.8
-10.5
-2.1
0.2
0.04
8.7
-16.3 %
1.7
2.2
0.4
6.2
-46.6 %
1.2
0.041
150.37
461.9
4.9 %
100
375.9
81.4
86
-8.7 %
18.6
—
0
67
14.5
67
-11.5 %
14.5
19
2.7 %
4.1
-13.4
-2.9
4.8
1
10.4
1980 %
2.3
1.8
0.4
11.6
1260 %
2.5
0.078
149.66
440.5
3.7 %
100
346.3
78.6
94.2
5.4 %
21.4
—
0
75.7
17.2
75.7
-0.7 %
17.2
18.5
40.2 %
4.2
-17.8
-4.04
-0.2
-0.05
0.5
-94.8 %
0.1
—
0
-1
-118.2 %
-0.2
-0.007
149.65
424.7
1.3 %
100
335.3
78.9
89.4
-0.4 %
21.1
—
0
76.2
17.9
76.2
-3.7 %
17.9
13.2
23.4 %
3.1
-3.5
-0.8
—
0
9.7
223.3 %
2.3
2.5
0.6
5.5
266.7 %
1.3
0.037
149.65
419.3
5.4 %
100
329.5
78.6
89.8
9.1 %
21.4
—
0
79.1
18.9
79.1
7.5 %
18.9
10.7
23 %
2.6
-15.6
-3.7
0.1
0.02
3
3.4 %
0.7
0.9
0.2
1.5
-21.1 %
0.4
0.01
149.65
397.7
7.9 %
100
315.4
79.3
82.3
0.9 %
20.7
—
0
73.6
18.5
73.6
1.5 %
18.5
8.7
-4.4 %
2.2
-9.5
-2.4
3.7
0.9
2.9
169 %
0.7
0.7
0.2
1.9
152.8 %
0.5
0.013
148.78
368.6
1.8 %
100
287
77.9
81.6
4.7 %
22.1
—
0
72.5
19.7
72.5
15.6 %
19.7
9.1
-40.1 %
2.5
-7.9
-2.1
-5.4
-1.5
-4.2
-205 %
-1.1
-0.8
-0.2
-3.6
-325 %
-1
-0.024
148.95
362.2
-5.1 %
100
284.3
78.5
77.9
-17 %
21.5
—
0
62.7
17.3
62.7
-12.1 %
17.3
15.2
-32.4 %
4.2
-7.3
-2.02
-3.9
-1.08
4
-76.6 %
1.1
1.1
0.3
1.6
-86.9 %
0.4
0.011
148.35
381.7
1.4 %
100
287.9
75.4
93.8
-14.1 %
24.6
—
0
71.3
18.7
71.3
5.5 %
18.7
22.5
-45.9 %
5.9
-6.9
-1.8
1.5
0.4
17.1
-54.4 %
4.5
4.8
1.3
12.2
-55.6 %
3.2
0.082
148.35
376.3
12.3 %
100
267.1
71
109.2
27.6 %
29
—
0
67.6
18
67.6
21.6 %
18
41.6
38.7 %
11.1
-5.7
-1.5
1.6
0.4
37.5
53.7 %
10
9.1
2.4
27.5
50.3 %
7.3
0.185
148.49
335
-4 %
100
249.4
74.4
85.6
-17.3 %
25.6
—
0
55.6
16.6
55.6
-3 %
16.6
30
-35.1 %
9
-5
-1.5
-0.6
-0.2
24.4
-46.3 %
7.3
6
1.8
18.3
-39.4 %
5.5
0.123
148.78
348.9
10 %
100
245.4
70.3
103.5
7 %
29.7
—
0
57.3
16.4
57.3
4 %
16.4
46.2
11.1 %
13.2
-3.6
-1.03
2.8
0.8
45.4
24.4 %
13
11.9
3.4
30.2
17.1 %
8.7
0.203
148.77
317.2
6.6 %
100
220.5
69.5
96.7
21.5 %
30.5
—
0
55.1
17.4
55.1
10.9 %
17.4
41.6
39.1 %
13.1
-3.8
-1.2
-1.3
-0.4
36.5
43.7 %
11.5
10.2
3.2
25.8
41.8 %
8.1
0.174
148.28
297.7
13.4 %
100
218.1
73.3
79.6
4.9 %
26.7
—
0
49.7
16.7
49.7
2.3 %
16.7
29.9
9.5 %
10
-3.8
-1.3
-0.7
-0.2
25.4
17.6 %
8.5
6.6
2.2
18.2
13.7 %
6.1
0.126
144.77
262.5
32 %
100
186.6
71.1
75.9
56.8 %
28.9
—
0
48.6
18.5
48.6
-4.1 %
18.5
27.3
1287 %
10.4
-3.5
-1.3
-2.2
-0.8
21.6
448.4 %
8.2
2.1
0.8
16
310.5 %
6.1
0.108
148.15
198.8
-16.8 %
100
150.4
75.7
48.4
-18.8 %
24.3
—
0
50.7
25.5
50.7
-4.7 %
25.5
-2.3
-135.9 %
-1.2
-4.4
-2.2
0.5
0.3
-6.2
-77.1 %
-3.1
2.3
1.2
-7.6
-850 %
-3.8
-0.056
135.71
238.8
4 %
100
179.2
75
59.6
10.8 %
25
—
0
53.2
22.3
53.2
23.7 %
22.3
6.4
-40.7 %
2.7
-5.4
-2.3
-4.5
-1.9
-3.5
-141.7 %
-1.5
-1
-0.4
-0.8
-112.3 %
-0.3
-0.006
133.33
229.7
8.3 %
100
175.9
76.6
53.8
1.5 %
23.4
—
0
43
18.7
43
11.1 %
18.7
10.8
-24.5 %
4.7
-0.5
-0.2
-1.9
-0.8
8.4
-6.7 %
3.7
1.8
0.8
6.5
14 %
2.8
0.049
133.34
212.1
4.5 %
100
159.1
75
53
8.4 %
25
—
0
38.7
18.2
38.7
-0.3 %
18.2
14.3
41.6 %
6.7
-4.4
-2.07
-0.9
-0.4
9
38.5 %
4.2
2.7
1.3
5.7
39 %
2.7
0.043
132.56
202.9
—
100
154
75.9
48.9
—
24.1
—
0
38.8
19.1
38.8
—
19.1
10.1
—
5
-2.9
-1.4
-0.7
-0.3
6.5
—
3.2
1.6
0.8
4.1
—
2
0.031
132.26