NNIT Statements
5N
Data from NNIT`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
DKK - Danish krone
Last reporting period:
31 Dec, 2023
Next reporting period:
28 Jun, 2024
Report frequency:
Semi-annual
Earnings release date:
—
Expected release date:
05 Nov, 2024
NNIT Income Statement
B
M
DKK (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
1 728
15.2 %
100
1 283
74.2
445
194.7 %
25.8
—
0
329
19
329
108.2 %
19
116
1757.1 %
6.7
-30
-1.7
—
0
17
105.8 %
1
11
0.6
30
114.9 %
1.7
1.2
24.869
1 500
103.3 %
100
1 349
89.9
151
51 %
10.1
—
0
158
10.5
158
125.7 %
10.5
-7
-123.3 %
-0.5
-9
-0.6
—
0
-294
-988.9 %
-19.6
-36
-2.4
-202
-818.2 %
-13.5
-8.13
24.838
738
1.9 %
100
638
86.4
100
-47.4 %
13.6
—
0
70
9.5
70
-68.8 %
9.5
30
188.2 %
4.1
-7
-0.9
—
0
-27
80.9 %
-3.7
-5
-0.7
-22
77.3 %
-3
-0.86
25.581
724
3.3 %
100
534
73.8
190
331.8 %
26.2
—
0
224
30.9
224
322.6 %
30.9
-34
-277.8 %
-4.7
-3
-0.4
—
0
-141
-213.3 %
-19.5
-25
-3.5
-97
-193.9 %
-13.4
-3.91
24.808
701
-48.8 %
100
657
93.7
44
-65.4 %
6.3
—
0
53
7.6
53
-62.7 %
7.6
-9
40 %
-1.3
-1
-0.1
—
0
-45
80.9 %
-6.4
-12
-1.7
-33
32.7 %
-4.7
-1.31
25.191
1 369
96.1 %
100
1 242
90.7
127
74 %
9.3
—
0
142
10.4
142
173.1 %
10.4
-15
-171.4 %
-1.1
-12
-0.9
—
0
-235
-5775 %
-17.2
-60
-4.4
-49
-390 %
-3.6
-1.97
24.779
698
-1.7 %
100
625
89.5
73
-15.1 %
10.5
—
0
52
7.4
52
4 %
7.4
21
-41.7 %
3
-2
-0.3
—
0
-4
89.5 %
-0.6
6
0.9
-10
66.7 %
-1.4
-0.41
24.383
710
-2.9 %
100
624
87.9
86
-14 %
12.1
—
0
50
7
50
-3.8 %
7
36
-25 %
5.1
-11
-1.5
—
0
-38
-200 %
-5.4
-8
-1.1
-30
-196.8 %
-4.2
-1.22
24.59
731
-2.4 %
100
631
86.3
100
-9.9 %
13.7
—
0
52
7.1
52
-7.1 %
7.1
48
-12.7 %
6.6
-4
-0.5
—
0
38
40.7 %
5.2
7
1
31
72.2 %
4.2
1.25
24.8
749
13.8 %
100
638
85.2
111
38.8 %
14.8
—
0
56
7.5
56
1.8 %
7.5
55
120 %
7.3
-10
-1.3
—
0
27
200 %
3.6
9
1.2
18
100 %
2.4
0.71
25.042
658
-6.1 %
100
578
87.8
80
-14 %
12.2
—
0
55
8.4
55
—
8.4
25
-34.2 %
3.8
-10
-1.5
—
0
9
-55 %
1.4
—
0
9
-35.7 %
1.4
0.35
25.714
701
-2.9 %
100
608
86.7
93
-9.7 %
13.3
—
0
55
7.8
55
-1.8 %
7.8
38
-19.1 %
5.4
-6
-0.9
—
0
20
-56.5 %
2.9
6
0.9
14
-60 %
2
0.57
24.561
722
-9.9 %
100
619
85.7
103
-28.4 %
14.3
—
0
56
7.8
56
-11.2 %
7.8
47
-41.8 %
6.5
6
0.8
—
0
46
-40.2 %
6.4
11
1.5
35
-40.1 %
4.8
1.42
24.648
801.13
5 %
100
657.27
82
143.86
13.6 %
18
—
0
63.073
7.9
63.073
8.6 %
7.9
80.788
17.8 %
10.1
4.089
0.5
—
0
76.918
29.5 %
9.6
18.453
2.3
58.465
17 %
7.3
2.345
24.933
763.2
2.6 %
100
636.55
83.4
126.65
26.7 %
16.6
—
0
58.064
7.6
58.064
4 %
7.6
68.588
55.5 %
9
6.862
0.9
—
0
59.409
37.1 %
7.8
9.458
1.2
49.951
45.4 %
6.5
2.02
24.728
743.66
-0.8 %
100
643.71
86.6
99.943
-4.4 %
13.4
—
0
55.83
7.5
55.83
-5.4 %
7.5
44.113
-3.1 %
5.9
-0.777
-0.1
—
0
43.336
-15.6 %
5.8
8.979
1.2
34.357
-14.6 %
4.6
1.39
24.717
750.01
-8.9 %
100
645.47
86.1
104.54
-36.8 %
13.9
—
0
59.033
7.9
59.033
-0.2 %
7.9
45.511
-57.1 %
6.1
5.826
0.8
—
0
51.337
-52.3 %
6.8
11.11
1.5
40.227
-52.5 %
5.4
1.62
24.831
822.87
12.2 %
100
657.56
79.9
165.31
36 %
20.1
—
0
59.142
7.2
59.142
6.6 %
7.2
106.17
60.9 %
12.9
1.45
0.2
—
0
107.62
63.7 %
13.1
22.845
2.8
84.775
75 %
10.3
3.413
24.841
733.23
-2.6 %
100
611.72
83.4
121.51
-10 %
16.6
—
0
55.506
7.6
55.506
-8.3 %
7.6
66.003
-11.4 %
9
-0.274
-0.04
—
0
65.729
-10.1 %
9
17.29
2.4
48.439
-14.4 %
6.6
1.96
24.714
752.6
7.7 %
100
617.5
82
135
13.1 %
17.9
—
0
60.5
8
60.5
3.1 %
8
74.5
22.7 %
9.9
-1.4
-0.2
—
0
73.1
24.5 %
9.7
16.5
2.2
56.6
23.6 %
7.5
2.25
25.1
698.5
-10.4 %
100
579.1
82.9
119.4
-27.5 %
17.1
—
0
58.7
8.4
58.7
-11.9 %
8.4
60.7
-38.2 %
8.7
-2
-0.3
—
0
58.7
-37.6 %
8.4
12.9
1.8
45.8
-37.2 %
6.6
1.86
24.6
779.7
17.9 %
100
614.9
78.9
164.8
82.3 %
21.1
—
0
66.5
8.5
66.6
6.7 %
8.5
98.2
250.7 %
12.6
-4.2
-0.5
—
0
94.1
220.1 %
12.1
21.2
2.7
72.9
214.2 %
9.3
2.9
25.1
661.5
-4.8 %
100
571
86.3
90.4
-26.1 %
13.7
—
0
62.4
9.4
62.4
2 %
9.4
28
-54.2 %
4.2
1.3
0.2
—
0
29.4
-49 %
4.4
6.2
0.9
23.2
-50.3 %
3.5
0.93
24.9
695.1
-2.8 %
100
572.8
82.4
122.3
-9.7 %
17.6
—
0
61.3
8.8
61.2
1.2 %
8.8
61.1
-18.5 %
8.8
-3.4
-0.5
—
0
57.7
-19 %
8.3
11
1.6
46.7
-16.6 %
6.7
1.91
24.5
715.1
-7 %
100
579.7
81.1
135.4
-16.7 %
18.9
—
0
60.5
8.5
60.5
-7.8 %
8.5
75
-22.5 %
10.5
-3.7
-0.5
—
0
71.2
-24.8 %
10
15.2
2.1
56
-22.5 %
7.8
2.3
24.3
768.9
14 %
100
606.4
78.9
162.5
24.3 %
21.1
—
0
65.6
8.5
65.6
7.7 %
8.5
96.8
38.9 %
12.6
-2.1
-0.3
—
0
94.7
41.3 %
12.3
22.5
2.9
72.3
42 %
9.4
2.91
24.8
674.5
2.4 %
100
543.8
80.6
130.7
10.9 %
19.4
—
0
60.9
9
60.9
-1 %
9
69.7
23.4 %
10.3
-2.7
-0.4
—
0
67
26.4 %
9.9
16.1
2.4
50.9
23.2 %
7.5
2.05
24.8
658.6
-0.6 %
100
540.7
82.1
117.9
-9.7 %
17.9
—
0
61.4
9.3
61.5
1.3 %
9.3
56.5
-19.1 %
8.6
-3.5
-0.5
—
0
53
-19.1 %
8
11.8
1.8
41.3
-19.5 %
6.3
1.66
24.9
662.6
-8.3 %
100
532.1
80.3
130.5
-17.6 %
19.7
—
0
60.7
9.2
60.7
-7.8 %
9.2
69.8
-24.5 %
10.5
-4.3
-0.6
—
0
65.5
-28.8 %
9.9
14.2
2.1
51.3
-24.8 %
7.7
2.06
24.9
722.9
14.2 %
100
564.6
78.1
158.3
24.4 %
21.9
—
0
65.8
9.1
65.8
1.5 %
9.1
92.5
48.2 %
12.8
-0.5
-0.07
—
0
92
49.6 %
12.7
23.8
3.3
68.2
35 %
9.4
2.78
24.5
633
0.6 %
100
505.8
79.9
127.2
14.7 %
20.1
—
0
64.8
10.2
64.8
7.8 %
10.2
62.4
22.6 %
9.9
-0.8
-0.1
—
0
61.5
36.4 %
9.7
11
1.7
50.5
41.5 %
8
2.02
25
629.1
2.2 %
100
518.1
82.4
110.9
-8.2 %
17.6
—
0
60.1
9.6
60.1
4.5 %
9.6
50.9
-19.6 %
8.1
-5.8
-0.9
—
0
45.1
-38.7 %
7.2
9.5
1.5
35.7
-38.6 %
5.7
1.43
24.9
615.3
-10.7 %
100
494.5
80.4
120.8
-18 %
19.6
—
0
57.5
9.3
57.5
—
9.3
63.3
-29.6 %
10.3
10.2
1.7
—
0
73.6
-19.6 %
12
15.4
2.5
58.1
-18.7 %
9.4
2.42
24.1
688.8
17.3 %
100
541.4
78.6
147.4
21.1 %
21.4
—
0
57.5
8.3
57.5
2 %
8.3
89.9
37.7 %
13.1
1.6
0.2
—
0
91.5
36 %
13.3
20
2.9
71.5
35.9 %
10.4
2.86
25
587.1
0.8 %
100
465.4
79.3
121.7
19.8 %
20.7
—
0
56.4
9.6
56.4
16.8 %
9.6
65.3
22.7 %
11.1
2
0.3
—
0
67.3
28.7 %
11.5
14.7
2.5
52.6
28.6 %
9
2.1
25
582.6
5.5 %
100
481
82.6
101.6
-6.8 %
17.4
—
0
48.4
8.3
48.3
-7.3 %
8.3
53.2
-6.5 %
9.1
-0.9
-0.2
—
0
52.3
-7.8 %
9
11.4
2
40.9
-7.7 %
7
1.63
25.1
552
—
100
443
80.3
109
—
19.7
—
0
52.1
9.4
52.1
—
9.4
56.9
—
10.3
-0.3
-0.05
—
0
56.7
—
10.3
12.4
2.2
44.3
—
8
1.77
25