NextCell Pharma Statements
65
Data from NextCell Pharma`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency :
SEK - Swedish krone
Last reporting period :
30 Nov, 2023
New report :
—
Reporting period :
Quarterly
Earnings release date:
—
Expected release date:
—
NextCell Pharma Income Statement
B
M
SEK (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
4.246
50.1 %
100
2.667
62.8
1.579
1301.1 %
37.2
—
0
4.609
108.5
11.742
29.4 %
276.5
-10.163
-13.4 %
-239.4
0.367
8.7
—
0
-9.796
-14.3 %
-230.7
—
0
-9.796
-14.3 %
-230.7
-0.285
34.38
2.83
-6.9 %
100
2.717
96
0.113
-50.9 %
4
—
0
3.44
121.6
9.078
-21.1 %
320.8
-8.965
20.5 %
-316.8
0.396
14
—
0
-8.569
21.5 %
-302.8
—
0
-8.569
21.5 %
-302.8
-0.249
34.38
3.04
44.3 %
100
2.81
92.4
0.23
120.6 %
7.6
—
0
4.18
137.5
11.504
8.8 %
378.4
-11.275
3.5 %
-370.9
0.359
11.8
—
0
-10.916
4.3 %
-359.09
—
0
-10.916
4.3 %
-359.09
-0.318
34.38
2.107
-1.4 %
100
3.221
152.9
-1.114
-886.5 %
-52.9
—
0
3.841
182.3
10.571
17.9 %
501.8
-11.685
-28.7 %
-554.6
0.277
13.1
—
0
-11.408
-27.9 %
-541.5
—
0
-11.408
-27.9 %
-541.5
-0.332
34.38
2.137
57.2 %
100
2.25
105.3
-0.113
90 %
-5.3
—
0
3.348
156.7
8.965
18.4 %
419.5
-9.078
-4.3 %
-424.8
0.159
7.5
—
0
-8.918
-4.1 %
-417.3
—
0
-8.918
-4.1 %
-417.3
-0.259
34.38
1.359
-15.7 %
100
2.494
183.5
-1.134
-3094.5 %
-83.5
—
0
3.347
246.2
7.571
-19.3 %
557
-8.705
7.5 %
-640.4
0.142
10.5
—
0
-8.563
8 %
-630
—
0
-8.563
8 %
-630
-0.249
34.38
1.613
27 %
100
1.649
102.2
-0.036
98.4 %
-2.2
—
0
3.6
223.2
9.377
15.4 %
581.3
-9.412
8.9 %
-583.5
0.106
6.6
—
0
-9.307
8.9 %
-576.9
—
0
-9.307
8.9 %
-576.9
-0.271
34.38
1.27
-5.7 %
100
3.478
273.8
-2.207
-1006.7 %
-173.8
—
0
3.16
248.8
8.126
19.2 %
639.8
-10.333
-57.2 %
-813.6
0.121
9.5
—
0
-10.212
-57.8 %
-804.03
—
0
-10.212
-57.8 %
-804.03
-0.297
34.38
1.346
17.1 %
100
1.103
81.9
0.243
136.2 %
18.1
—
0
2.619
194.6
6.816
69.9 %
506.3
-6.573
-40.3 %
-488.3
0.101
7.5
—
0
-6.472
-44.5 %
-480.8
—
0
-6.472
-44.5 %
-480.8
-0.188
34.38
1.15
33.2 %
100
1.823
158.6
-0.673
43.4 %
-58.6
—
0
2.178
189.4
4.013
-23.8 %
349.1
-4.686
27.4 %
-407.6
0.208
18.1
—
0
-4.478
30.7 %
-389.5
—
0
-4.478
30.7 %
-389.5
-0.13
34.38
0.863
-54.6 %
100
2.053
237.9
-1.19
71.4 %
-137.9
—
0
2.853
330.6
5.267
-44.6 %
610.4
-6.457
52.8 %
-748.3
-0.001
-0.07
—
0
-6.458
52.6 %
-748.4
—
0
-6.458
52.6 %
-748.4
-0.19
34.057
1.9
131.4 %
100
6.062
319.2
-4.163
-224.5 %
-219.2
—
0
5.404
284.5
9.515
127.1 %
500.9
-13.678
-149.9 %
-720.07
0.057
3
—
0
-13.621
-148.9 %
-717.08
—
0
-13.621
-148.9 %
-717.08
-0.432
31.566
0.821
119.8 %
100
2.104
256.3
-1.283
60.9 %
-156.3
—
0
2.301
280.3
4.19
161.7 %
510.4
-5.473
-12 %
-666.7
—
0
—
0
-5.473
-12.2 %
-666.7
—
0
-5.473
-12.2 %
-666.7
-0.195
28.129
0.373
-49.2 %
100
3.658
979.6
-3.284
-14.2 %
-879.6
—
0
1.958
524.3
1.601
-18.1 %
428.7
-4.885
-1.1 %
-1308.3
0.008
2.1
—
0
-4.877
-0.9 %
-1306.2
—
0
-4.877
-0.9 %
-1306.2
-0.236
20.65
0.735
-44.8 %
100
3.612
491.5
-2.877
-30.4 %
-391.5
—
0
1.835
249.7
1.955
-4 %
266
-4.832
-13.8 %
-657.5
-0.001
-0.2
—
0
-4.833
-14.3 %
-657.7
—
0
-4.833
-14.3 %
-657.7
-0.213
22.661
1.332
17.1 %
100
3.539
265.7
-2.207
-21.1 %
-165.7
—
0
1.978
148.5
2.037
5.4 %
153
-4.244
-13 %
-318.7
0.016
1.2
—
0
-4.228
-12.6 %
-317.5
—
0
-4.228
-12.6 %
-317.5
-0.187
22.661
1.138
111.1 %
100
2.96
260.2
-1.823
35.9 %
-160.2
—
0
1.927
169.4
1.932
15.4 %
169.9
-3.755
16.9 %
-330.08
-0.001
-0.08
—
0
-3.756
16.9 %
-330.2
—
0
-3.756
16.9 %
-330.2
-0.166
22.661
0.539
-31.4 %
100
3.384
627.8
-2.845
-1.5 %
-527.8
—
0
1.604
297.6
1.675
-6.7 %
310.8
-4.52
1.7 %
-838.6
-0.001
-0.1
—
0
-4.521
1.7 %
-838.7
—
0
-4.521
1.7 %
-838.7
-0.313
14.442
0.786
61.3 %
100
3.59
456.8
-2.804
42.9 %
-356.8
—
0
1.787
227.3
1.796
-54.8 %
228.5
-4.6
48.2 %
-585.3
0
-0.06
—
0
-4.6
48.2 %
-585.3
—
0
-4.6
48.2 %
-585.3
-0.377
12.189
0.487
—
100
5.396
1107.4
-4.909
—
-1007.4
—
0
3.841
788.2
3.972
—
815.2
-8.881
—
-1822.6
0.004
0.8
—
0
-8.877
—
-1821.8
—
0
-8.877
—
-1821.8
-0.728
12.189