Inogen Statements
6I
Data from Inogen`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency :
USD - US dollar
Last reporting period :
30 Jun, 2024
New report :
07 Nov, 2024
Reporting period :
Quarterly
Earnings release date:
06 Aug, 2024
Expected release date:
07 Nov, 2024
Inogen Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
88.765
13.8 %
100
46.028
51.9
42.737
24.3 %
48.1
5.616
6.3
43.156
48.6
48.772
-2.1 %
54.9
-6.035
61 %
-6.8
1.333
1.5
0.134
0.2
-5.597
62 %
-6.3
-0.007
-0.008
-5.59
61.7 %
-6.3
-0.237
23.615
78.025
2.8 %
100
43.654
55.9
34.371
22.1 %
44.1
6.578
8.4
43.259
55.4
49.837
-12.8 %
63.9
-15.466
46.6 %
-19.8
1.403
1.8
0.143
0.2
-14.728
45.6 %
-18.9
-0.15
-0.2
-14.578
45.1 %
-18.7
-0.623
23.402
75.896
-9.6 %
100
47.738
62.9
28.158
-16.7 %
37.1
6.714
8.8
50.426
66.4
57.14
20 %
75.3
-28.982
-110 %
-38.2
1.602
2.1
0.292
0.4
-27.088
40.2 %
-35.7
-0.533
-0.7
-26.555
41.9 %
-35
-1.139
23.315
84
0.5 %
100
50.2
59.8
33.8
-0.6 %
40.2
4.5
5.4
43.1
51.3
47.6
3.9 %
56.7
-13.8
-16.9 %
-16.4
1.8
2.1
-0.4
-0.5
-45.3
-362.2 %
-53.9
0.4
0.5
-45.7
-366.3 %
-54.4
-1.97
23.2
83.6
15.8 %
100
49.6
59.3
34
10.7 %
40.7
4.3
5.1
41.5
49.6
45.8
-13.1 %
54.8
-11.8
46.1 %
-14.1
1.6
1.9
0.3
0.4
-9.8
51.5 %
-11.7
—
0
-9.8
51.7 %
-11.7
-0.42
23.1
72.2
-18 %
100
41.4
57.3
30.7
4.1 %
42.5
5.3
7.3
47.3
65.5
52.7
47.2 %
73
-21.9
-247.6 %
-30.3
1.5
2.1
0.2
0.3
-20.2
64.2 %
-28
0.2
0.3
-20.3
64.1 %
-28.1
-0.88
23
88.1
-16.4 %
100
58.6
66.5
29.5
-31.1 %
33.5
5.9
6.7
29.9
33.9
35.8
-32.6 %
40.6
-6.3
38.8 %
-7.2
1.7
1.9
0.3
0.3
-56.5
-501.1 %
-64.1
0.1
0.1
-56.6
-495.8 %
-64.2
-2.47
22.9
105.4
1.9 %
100
62.6
59.4
42.8
-7.6 %
40.6
4.6
4.4
48.5
46
53.1
7.9 %
50.4
-10.3
-255.2 %
-9.8
0.9
0.9
—
0
-9.4
-176.5 %
-8.9
0.1
0.09
-9.5
-179.4 %
-9.01
-0.42
22.9
103.4
28.6 %
100
57.1
55.2
46.3
32.3 %
44.8
6.1
5.9
43.1
41.7
49.2
1.2 %
47.6
-2.9
78.7 %
-2.8
0.2
0.2
-0.7
-0.7
-3.4
75.7 %
-3.3
0.1
0.1
-3.4
76.1 %
-3.3
-0.15
22.8
80.4
5.2 %
100
45.4
56.5
35
-9.3 %
43.5
5.4
6.7
43.2
53.7
48.6
7.3 %
60.4
-13.6
-103 %
-16.9
—
0
-0.4
-0.5
-14
-102.9 %
-17.4
0.2
0.2
-14.2
38 %
-17.7
-0.62
22.8
76.4
-17.9 %
100
37.8
49.5
38.6
-19.1 %
50.5
4.7
6.2
40.6
53.1
45.3
9.7 %
59.3
-6.7
-204.7 %
-8.8
—
0
-0.2
-0.3
-6.9
-216.9 %
-9.03
16
20.9
-22.9
-287.7 %
-30
-1.01
22.7
93.1
-8.4 %
100
45.4
48.8
47.7
-5.2 %
51.2
3.8
4.1
37.6
40.4
41.3
6.7 %
44.4
6.4
-45.3 %
6.9
—
0
-0.5
-0.5
5.9
-50.8 %
6.3
-6.2
-6.7
12.2
139.2 %
13.1
0.53
22.9
101.6
16.9 %
100
51.2
50.4
50.3
26.1 %
49.5
4.1
4
34.5
34
38.7
-7.9 %
38.1
11.7
657.1 %
11.5
—
0
0.3
0.3
12
600 %
11.8
6.9
6.8
5.1
828.6 %
5
0.22
22.9
86.9
17.4 %
100
47.1
54.2
39.9
17 %
45.9
4
4.6
38
43.7
42
6.1 %
48.3
-2.1
61.8 %
-2.4
0.1
0.1
-0.3
-0.3
-2.4
53.8 %
-2.8
-1.7
-2
-0.7
86.3 %
-0.8
-0.03
22.2
74
-0.4 %
100
39.9
53.9
34.1
3.3 %
46.1
3.7
5
35.9
48.5
39.6
12.2 %
53.5
-5.5
-139.1 %
-7.4
0.1
0.1
0.3
0.4
-5.2
-173.7 %
-7.03
-0.1
-0.1
-5.1
-200 %
-6.9
-0.23
22
74.3
3.6 %
100
41.3
55.6
33
0.9 %
44.4
3.5
4.7
31.8
42.8
35.3
-1.1 %
47.5
-2.3
23.3 %
-3.1
0.1
0.1
0.2
0.3
-1.9
-154.3 %
-2.6
-0.2
-0.3
-1.7
-165.4 %
-2.3
-0.08
22
71.7
-19 %
100
38.9
54.3
32.7
-14.8 %
45.6
3.3
4.6
32.4
45.2
35.7
-12.1 %
49.8
-3
-36.4 %
-4.2
0.2
0.3
0.1
0.1
3.5
305.9 %
4.9
0.9
1.3
2.6
262.5 %
3.6
0.12
22.2
88.5
12.2 %
100
50.1
56.6
38.4
13.3 %
43.4
3.6
4.1
36.9
41.7
40.6
3.6 %
45.9
-2.2
58.5 %
-2.5
0.6
0.7
-0.1
-0.1
-1.7
59.5 %
-1.9
-0.1
-0.1
-1.6
-14.3 %
-1.8
-0.07
21.9
78.9
-14.1 %
100
45
57
33.9
-21.7 %
43
3.6
4.6
35.6
45.1
39.2
11 %
49.7
-5.3
-165.4 %
-6.7
0.8
1
0.2
0.3
-4.2
-147.7 %
-5.3
-2.9
-3.7
-1.4
-120.3 %
-1.8
-0.06
21.9
91.8
-9.2 %
100
48.4
52.7
43.3
-13.7 %
47.2
2.6
2.8
32.6
35.5
35.3
-7.3 %
38.5
8.1
-33.1 %
8.8
1.1
1.2
-0.5
-0.5
8.8
-35.8 %
9.6
1.9
2.1
6.9
-32.4 %
7.5
0.31
22.2
101.1
12.1 %
100
50.8
50.2
50.2
13.1 %
49.7
1.5
1.5
36.6
36.2
38.1
-3.5 %
37.7
12.1
146.9 %
12
1.4
1.4
0.1
0.1
13.7
124.6 %
13.6
3.5
3.5
10.2
92.5 %
10.1
0.45
22.4
90.2
4.3 %
100
45.8
50.8
44.4
1.8 %
49.2
1.7
1.9
37.9
42
39.5
1.8 %
43.8
4.9
2.1 %
5.4
1.3
1.4
-0.1
-0.1
6.1
5.2 %
6.8
0.8
0.9
5.3
-47 %
5.9
0.24
22.5
86.5
-9.2 %
100
43
49.7
43.6
-10.7 %
50.4
1.7
2
37.1
42.9
38.8
1 %
44.9
4.8
-53.8 %
5.5
1.1
1.3
-0.1
-0.1
5.8
-48.7 %
6.7
-4.2
-4.9
10
-39 %
11.6
0.45
22.5
95.3
-2 %
100
46.5
48.8
48.8
0.6 %
51.2
2.1
2.2
36.3
38.1
38.4
11.6 %
40.3
10.4
-25.7 %
10.9
0.9
0.9
—
0
11.3
-16.9 %
11.9
-5.1
-5.4
16.4
12.3 %
17.2
0.73
22.7
97.2
22.9 %
100
48.8
50.2
48.5
28.6 %
49.9
1.8
1.9
32.7
33.6
34.4
18.2 %
35.4
14
60.9 %
14.4
0.7
0.7
-1
-1.03
13.6
40.2 %
14
-1
-1.03
14.6
35.2 %
15
0.65
22.5
79.1
24 %
100
41.3
52.2
37.7
22.4 %
47.7
1.4
1.8
27.6
34.9
29.1
13.7 %
36.8
8.7
67.3 %
11
0.5
0.6
0.4
0.5
9.7
67.2 %
12.3
-1.1
-1.4
10.8
1900 %
13.7
0.48
22.3
63.8
-7.5 %
33
30.8
-7.2 %
1.4
24.2
25.6
3.2 %
5.2
-37.3 %
0.3
0.3
5.8
-34.1 %
-1.2
-0.6
-108.2 %
-0.02
20.9
69
7.6 %
35.9
33.2
5.1 %
1.4
23.5
24.8
7.8 %
8.3
-2.4 %
0.2
0.3
8.8
-4.3 %
1.5
7.3
-12 %
0.33
22
64.1
22.1 %
32.6
31.6
23 %
1.3
21.8
23
14.4 %
8.5
51.8 %
0.1
0.5
9.2
55.9 %
0.8
8.3
40.7 %
0.38
21.8
52.5
3.1 %
26.8
25.7
4 %
1.3
18.9
20.1
8.6 %
5.6
-9.7 %
0.1
0.2
5.9
1.7 %
-0.1
5.9
-38.5 %
0.27
21.6
50.9
-6.4 %
26.2
24.7
-1.6 %
1.2
17.3
18.5
-6.1 %
6.2
14.8 %
0.1
-0.4
5.8
7.4 %
-3.7
9.6
84.6 %
0.44
21.6
54.4
-0.4 %
29.3
25.1
-4.2 %
1.4
18.4
19.7
8.8 %
5.4
-32.5 %
0.1
—
5.4
-32.5 %
0.2
5.2
-30.7 %
0.25
21.2
54.6
27 %
28.4
26.2
23 %
1.4
16.8
18.1
0.6 %
8
142.4 %
—
—
8
135.3 %
0.6
7.5
200 %
0.36
21
43
6.4 %
21.7
21.3
6.5 %
1.2
16.8
18
8.4 %
3.3
-5.7 %
—
0.1
3.4
3 %
0.9
2.5
-35.9 %
0.12
20.8
40.4
-1 %
20.4
20
3.1 %
1.2
15.3
16.6
5.7 %
3.5
-5.4 %
—
-0.2
3.3
-10.8 %
-0.5
3.9
44.4 %
0.19
20.8
40.8
-7.3 %
21.4
19.4
-6.7 %
1.1
14.5
15.7
1.3 %
3.7
-30.2 %
—
-0.1
3.7
-30.2 %
1
2.7
-22.9 %
0.13
20.8
44
30.2 %
23.2
20.8
30 %
1
14.5
15.5
14.8 %
5.3
112 %
—
-0.1
5.3
120.8 %
1.9
3.5
118.7 %
0.17
20.7
33.8
16.2 %
17.7
16
15.9 %
0.9
12.6
13.5
8.9 %
2.5
78.6 %
—
-0.1
2.4
84.6 %
0.8
1.6
6.7 %
0.08
20.6
29.1
-1 %
15.3
13.8
-5.5 %
0.7
11.7
12.4
11.7 %
1.4
-61.1 %
—
-0.1
1.3
-62.9 %
-0.2
1.5
-28.6 %
0.07
20.3
29.4
-3.3 %
14.7
14.6
-3.3 %
0.8
10.3
11.1
0 %
3.6
-10 %
-0.1
—
3.5
-7.9 %
1.3
2.1
-4.5 %
0.11
20.2
30.4
28.8 %
15.3
15.1
26.9 %
0.9
10.3
11.1
6.7 %
4
166.7 %
-0.2
—
3.8
153.3 %
1.5
2.2
540 %
0.07
28.3
23.6
19.2 %
11.7
11.9
16.7 %
0.6
9.8
10.4
8.3 %
1.5
150 %
-0.1
—
1.5
650 %
0.6
-0.5
-123.8 %
-0.06
9.4
19.8
—
9.6
10.2
6.2 %
0.6
9
9.6
9.1 %
0.6
-33.3 %
-0.3
—
0.2
-75 %
-21.7
2.1
290.9 %
0.12
18
19.8
43.5 %
10.1
9.6
37.1 %
0.7
8.1
8.8
29.4 %
0.9
350 %
-0.1
—
0.8
700 %
—
-1.1
31.3 %
-0.06
18
13.8
4.5 %
6.8
7
7.7 %
0.5
6.3
6.8
13.3 %
0.2
-50 %
-0.1
—
0.1
-50 %
—
-1.6
-14.3 %
-0.09
18
13.2
—
6.7
6.5
—
0.6
5.5
6
—
0.4
—
-0.2
—
0.2
—
—
-1.4
—
-13.99
0.1