Attendo AB Statements
7A
Data from Attendo AB`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
SEK - Swedish krone
Last reporting period:
30 Sep, 2024
Next reporting period:
29 Dec, 2024
Report frequency:
Quarterly
Earnings release date:
24 Oct, 2024
Expected release date:
—
Attendo AB Income Statement
B
M
SEK (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
4 875
0.7 %
100
755
15.5
4 120
1.6 %
84.5
—
0
3 099
63.6
3 610
-4.5 %
74.1
510
85.5 %
10.5
-211
-4.3
2
0.04
301
437.5 %
6.2
66
1.4
235
434.1 %
4.8
1.5
156.68
4 841
10.4 %
100
785
16.2
4 056
11.5 %
83.8
—
0
3 280
67.8
3 781
12.5 %
78.1
275
-1.1 %
5.7
-219
-4.5
—
0
56
-30 %
1.2
12
0.2
44
-30.2 %
0.9
0.277
158.75
4 386
-0.8 %
100
748
17.1
3 638
-0.1 %
82.9
—
0
2 897
66.1
3 360
-0.6 %
76.6
278
6.5 %
6.3
-190
-4.3
-8
-0.2
80
17.6 %
1.8
17
0.4
63
8.6 %
1.4
0.392
160.84
4 422
-1.5 %
100
781
17.7
3 641
-3.8 %
82.3
—
0
2 954
66.8
3 380
3.5 %
76.4
261
-49.7 %
5.9
-189
-4.3
-4
-0.09
68
-77 %
1.5
10
0.2
58
-74.8 %
1.3
0.36
160.93
4 488
3.6 %
100
702
15.6
3 786
4.3 %
84.4
—
0
2 829
63
3 267
-2.8 %
72.8
519
93.7 %
11.6
-210
-4.7
-13
-0.3
296
279.5 %
6.6
66
1.5
230
283.3 %
5.1
1.429
160.96
4 333
7.1 %
100
704
16.2
3 629
9.3 %
83.8
—
0
2 922
67.4
3 361
8.7 %
77.6
268
18.6 %
6.2
-199
-4.6
9
0.2
78
116.7 %
1.8
18
0.4
60
114.3 %
1.4
0.373
160.95
4 044
6.7 %
100
725
17.9
3 319
6.1 %
82.1
—
0
2 665
65.9
3 093
2.7 %
76.5
226
93.2 %
5.6
-193
-4.8
3
0.07
36
167.9 %
0.9
8
0.2
28
163.6 %
0.7
0.174
160.94
3 789
3 %
100
660
17.4
3 129
2.1 %
82.6
—
0
2 631
69.4
3 012
8.2 %
79.5
117
-58.4 %
3.1
-176
-4.6
6
0.2
-53
-143.8 %
-1.4
-9
-0.2
-44
-146.3 %
-1.2
-0.273
160.93
3 679
3.8 %
100
613
16.7
3 066
3.5 %
83.3
—
0
2 427
66
2 785
-3 %
75.7
281
208.8 %
7.6
-162
-4.4
2
0.05
121
277.9 %
3.3
26
0.7
95
250.8 %
2.6
0.59
160.93
3 546
1.8 %
100
583
16.4
2 963
2.7 %
83.6
—
0
2 490
70.2
2 872
4.2 %
81
91
-28.3 %
2.6
-161
-4.5
2
0.06
-68
-61.9 %
-1.9
-5
-0.1
-63
-90.9 %
-1.8
-0.391
160.92
3 482
4.3 %
100
598
17.2
2 884
3 %
82.8
—
0
2 381
68.4
2 757
4.4 %
79.2
127
-20.1 %
3.6
-162
-4.7
-7
-0.2
-42
—
-1.2
-10
-0.3
-33
-266.7 %
-0.9
-0.205
160.91
3 338
2.4 %
100
538
16.1
2 800
1.9 %
83.9
—
0
2 294
68.7
2 641
8.1 %
79.1
159
-48 %
4.8
-186
-5.6
27
0.8
—
-100 %
0
8
0.2
-9
-109.6 %
-0.3
-0.056
160.91
3 260
1.7 %
100
511
15.7
2 749
1.1 %
84.3
—
0
2 096
64.3
2 443
-5.5 %
74.9
306
125 %
9.4
-155
-4.8
-16
-0.5
135
713.6 %
4.1
40
1.2
94
594.7 %
2.9
0.584
160.96
3 207
4.7 %
100
487
15.2
2 720
5.3 %
84.8
—
0
2 233
69.6
2 584
6.4 %
80.6
136
-11.7 %
4.2
-155
-4.8
-3
-0.09
-22
-120 %
-0.7
-3
-0.09
-19
-90 %
-0.6
-0.118
160.91
3 062
-0.1 %
100
480
15.7
2 582
1.1 %
84.3
—
0
2 086
68.1
2 428
1.5 %
79.3
154
-4.9 %
5
-154
-5.03
-10
-0.3
-10
-350 %
-0.3
-1
-0.03
-10
-433.3 %
-0.3
-0.062
160.91
3 065
2.7 %
100
512
16.7
2 553
1.5 %
83.3
—
0
2 052
66.9
2 391
5 %
78
162
-32.2 %
5.3
-180
-5.9
16
0.5
4
-95.2 %
0.1
—
0
3
-95.3 %
0.1
0.019
160.99
2 983
-4.1 %
100
467
15.7
2 516
-2.5 %
84.3
—
0
1 941
65.1
2 277
-7.4 %
76.3
239
95.9 %
8
-152
-5.1
-14
-0.5
83
108.2 %
2.8
19
0.6
64
106.6 %
2.1
0.398
160.92
3 112
-0.5 %
100
531
17.1
2 581
-1.3 %
82.9
—
0
2 162
69.5
2 459
-0.2 %
79
122
-18.7 %
3.9
-159
-5.1
-9
-0.3
-1 017
-25525 %
-32.7
-42
-1.3
-976
-32633.3 %
-31.4
-6.066
160.9
3 128
2.4 %
100
513
16.4
2 615
2.9 %
83.6
—
0
2 130
68.1
2 465
1.1 %
78.8
150
44.2 %
4.8
-151
-4.8
5
0.2
4
107.7 %
0.1
1
0.03
3
107.5 %
0.1
0.019
160.91
3 054
1.4 %
100
512
16.8
2 542
1.5 %
83.2
—
0
2 127
69.6
2 438
8.6 %
79.8
104
-60 %
3.4
-140
-4.6
-16
-0.5
-52
-142.3 %
-1.7
-12
-0.4
-40
-142.6 %
-1.3
-0.249
160.88
3 013
0.8 %
100
508
16.9
2 505
0.8 %
83.1
—
0
1 968
65.3
2 245
-6.4 %
74.5
260
202.3 %
8.6
-133
-4.4
-4
-0.1
123
341.2 %
4.1
29
1
94
341 %
3.1
0.584
160.91
2 990
3.9 %
100
506
16.9
2 484
2.1 %
83.1
—
0
2 114
70.7
2 398
8.5 %
80.2
86
-61.3 %
2.9
-132
-4.4
-5
-0.2
-51
-158.6 %
-1.7
-12
-0.4
-39
-159.1 %
-1.3
-0.242
160.88
2 878
2.1 %
100
446
15.5
2 432
6.5 %
84.5
—
0
1 924
66.9
2 210
3.1 %
76.8
222
58.6 %
7.7
-125
-4.3
-10
-0.3
87
2275 %
3
21
0.7
66
-89 %
2.3
0.41
160.9
2 818
0.6 %
100
535
19
2 283
-5.1 %
81
—
0
1 862
66.1
2 143
3.6 %
76
140
-58.6 %
5
-137
-4.9
-7
-0.2
-4
-102 %
-0.1
—
0
601
221.4 %
21.3
3.74
160.58
2 802
2.2 %
100
396
14.1
2 406
4.2 %
85.9
—
0
1 781
63.6
2 068
-3.6 %
73.8
338
107.4 %
12.1
-137
-4.9
-4
-0.1
197
579.3 %
7
48
1.7
187
259.6 %
6.7
1.16
160.59
2 743
4.5 %
100
434
15.8
2 309
2.5 %
84.2
—
0
1 871
68.2
2 146
5.9 %
78.2
163
-27.6 %
5.9
-134
-4.9
—
0
29
-72.1 %
1.1
8
0.3
52
-54.8 %
1.9
0.32
160.7
2 624
6.8 %
100
372
14.2
2 252
19.2 %
85.8
—
0
1 761
67.1
2 027
17 %
77.2
225
42.4 %
8.6
-121
-4.6
—
0
104
-23 %
4
26
1
115
-14.8 %
4.4
0.71
160.7
2 457
10.7 %
567
1 890
8 %
—
1 668
1 732
15.5 %
158
-36.8 %
-23
—
135
-41 %
37
135
-39.5 %
0.61
221.3
2 220
1.4 %
470
1 750
1.6 %
—
1 443
1 500
-4.2 %
250
58.2 %
-21
-2
229
61.3 %
50
223
58.2 %
1.38
160.6
2 189
3.7 %
466
1 723
2.4 %
—
1 511
1 565
6.5 %
158
-26.2 %
-16
—
142
-27.9 %
31
141
-22.1 %
0.87
160.8
2 111
-20.2 %
428
1 683
-14.6 %
—
1 417
1 469
-16.6 %
214
1.9 %
-17
—
197
1.5 %
43
181
19.9 %
1.12
160.7
2 647
3.1 %
676
1 971
1.5 %
—
1 700
1 761
7.9 %
210
-32.3 %
-16
—
194
-31.9 %
43
151
-32.6 %
0.94
160.4
2 568
1.7 %
626
1 942
3.3 %
—
1 573
1 632
-2.5 %
310
49.8 %
-25
—
285
53.2 %
61
224
53.4 %
1.39
160.8
2 525
2.1 %
645
1 880
1.3 %
—
1 629
1 673
0.1 %
207
12.5 %
-21
—
186
14.1 %
40
146
14.1 %
0.91
161.3
2 472
-3.6 %
617
1 855
-2.8 %
—
1 631
1 671
-2.1 %
184
-8.5 %
-21
—
163
643.3 %
35
128
1522.2 %
0.8
160.9
2 564
4.4 %
656
1 908
-1.4 %
—
1 660
1 707
6.6 %
201
-39.6 %
-231
—
-30
-112.8 %
-21
-9
-104.9 %
-0.06
160
2 455
1.4 %
520
1 935
2.4 %
—
1 577
1 602
-6.5 %
333
90.3 %
-98
—
235
231 %
53
182
225 %
2
91.2
2 421
1.3 %
532
1 889
1.7 %
—
1 676
1 714
2 %
175
-1.7 %
-104
—
71
-4.1 %
15
56
-1.8 %
0.35
160
2 391
3.2 %
533
1 858
5 %
—
1 639
1 680
3.1 %
178
27.1 %
-104
—
74
76.2 %
17
57
303.6 %
0.36
160
2 316
1.5 %
547
1 769
-2.6 %
—
1 580
1 629
7.2 %
140
-52.9 %
-170
72
42
-79.1 %
70
-28
-117.2 %
-0.31
91.2
2 282
—
465
1 817
—
—
1 487
1 520
—
297
—
-88
-8
201
—
38
163
—
1.79
91.2