Actinium Statements
7A
Data from Actinium`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
USD - US dollar
Last reporting period:
30 Jun, 2024
Next reporting period:
28 Sep, 2024
Report frequency:
Quarterly
Earnings release date:
—
Expected release date:
31 Oct, 2024
Actinium Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
—
—
100
—
0
—
—
0
8.825
0
3.593
0
12.418
29.4 %
0
-12.418
-29.4 %
0
1.065
0
—
0
-11.353
-30.9 %
0
—
0
-11.353
-30.9 %
0
-0.377
30.103
—
-100 %
100
—
0
—
—
0
6.635
0
2.962
0
9.597
-7.9 %
0
-9.597
7.2 %
0
0.927
0
—
0
-8.67
7 %
0
—
0
-8.67
7 %
0
-0.311
27.886
0.081
—
100
—
0
—
—
0
8.118
10022.2
2.306
2846.9
10.424
-27.4 %
12869.1
-10.343
27.9 %
-12769.1
1.019
1258
—
0
-9.324
29.8 %
-11511.1
—
0
-9.324
29.8 %
-11511.1
-0.34
27.428
—
—
100
—
0
—
—
0
11.622
0
2.729
0
14.351
-8.3 %
0
-14.351
8.3 %
0
1.075
0
—
0
-13.276
12.5 %
0
—
0
-13.276
12.5 %
0
-0.491
27.058
—
—
100
—
0
—
—
0
11.081
0
4.561
0
15.642
35 %
0
-15.642
-35 %
0
0.461
0
—
0
-15.181
-37.5 %
0
—
0
-15.181
-37.5 %
0
-0.579
26.218
—
—
100
—
0
—
—
0
7.849
0
3.735
0
11.584
2.6 %
0
-11.584
-2.6 %
0
0.547
0
—
0
-11.037
-3.7 %
0
—
0
-11.037
-3.7 %
0
-0.43
25.697
—
-100 %
100
—
0
—
—
0
7.333
0
3.958
0
11.291
14.7 %
0
-11.291
-15.2 %
0
0.644
0
—
0
-10.647
-12.4 %
0
—
0
-10.647
-12.4 %
0
-0.418
25.493
0.045
—
100
—
0
—
—
0
6.771
15046.7
3.073
6828.9
9.844
24.7 %
21875.6
-9.799
-24.8 %
-21775.6
0.325
722.2
—
0
-9.474
-22 %
-21053.3
—
0
-9.474
-22 %
-21053.3
-0.376
25.165
0.045
-95.2 %
100
—
0
—
—
0
4.662
10360
3.233
7184.4
7.895
29.3 %
17544.4
-7.85
-52 %
-17444.4
0.083
184.4
—
0
-7.767
-51.4 %
-17260.000000000004
—
0
-7.767
-51.4 %
-17260.000000000004
-0.327
23.732
0.94
3987 %
100
—
0
—
—
0
4.369
464.8
1.735
184.6
6.104
-24.4 %
649.4
-5.164
35.8 %
-549.4
0.035
3.7
—
0
-5.129
36 %
-545.6
—
0
-5.129
36 %
-545.6
-0.232
22.144
0.023
-90.1 %
100
—
0
—
—
0
5.416
23547.8
2.655
11543.5
8.071
20.4 %
35091.3
-8.048
-24.4 %
-34991.3
0.038
165.2
—
0
-8.01
-24.7 %
-34826.09
—
0
-8.01
-24.7 %
-34826.09
-0.363
22.093
0.233
-12.4 %
100
—
0
—
—
0
4.708
2020.6
1.994
855.8
6.702
25.5 %
2876.4
-6.469
-27.5 %
-2776.4
0.046
19.7
—
0
-6.423
-27.9 %
-2756.7
—
0
-6.423
-27.9 %
-2756.7
-0.298
21.539
0.266
-57.2 %
100
—
0
—
—
0
3.631
1365
1.71
642.9
5.341
-10.9 %
2007.9
-5.075
5.5 %
-1907.9
0.054
20.3
—
0
-5.021
5.6 %
-1887.6
—
0
-5.021
5.6 %
-1887.6
-0.248
20.231
0.622
—
100
—
0
—
—
0
4.276
687.5
1.718
276.2
5.994
-6.9 %
963.7
-5.372
16.5 %
-863.7
0.052
8.4
—
0
-5.32
16.6 %
-855.3
—
0
-5.32
16.6 %
-855.3
-0.29
18.375
—
—
100
—
0
—
—
0
—
0
1.796
0
6.435
14.6 %
0
-6.435
-14.6 %
0
0.055
0
—
0
-6.38
-15.2 %
0
—
0
-6.38
-15.2 %
0
-0.401
15.91
—
—
100
—
0
—
—
0
3.788
0
1.825
0
5.613
20.4 %
0
-5.613
-20.4 %
0
0.073
0
—
0
-5.54
-19.8 %
0
—
0
-5.54
-19.8 %
0
-0.359
15.433
—
—
100
—
0
—
—
0
3.508
0
1.154
0
4.662
-18 %
0
-4.662
18 %
0
0.037
0
—
0
-4.625
18.4 %
0
—
0
-4.626
18.4 %
0
-0.407
11.379
—
—
100
—
0
—
—
0
4.151
0
1.532
0
5.683
22.7 %
0
-5.683
-22.7 %
0
0.013
0
—
0
-5.67
-23.2 %
0
—
0
-5.67
-23.2 %
0
-0.983
5.766
—
—
100
—
0
—
—
0
3.374
0
1.26
0
4.633
-30.3 %
0
-4.633
30.3 %
0
0.031
0
—
0
-4.602
30.3 %
0
—
0
-4.602
30.3 %
0
-0.838
5.495
—
—
100
—
0
—
—
0
4.83
0
1.823
0
6.652
30.8 %
0
-6.652
-30.8 %
0
0.053
0
—
0
-6.599
-31.3 %
0
—
0
-6.599
-31.2 %
0
-1.212
5.444
—
—
100
—
0
—
—
0
4.01
0
1.077
0
5.086
-10.8 %
0
-5.086
10.8 %
0
0.059
0
—
0
-5.027
11.3 %
0
—
0
-5.028
11.3 %
0
-0.995
5.051
—
—
100
—
0
—
—
0
4.336
0
1.363
0
5.699
-10.4 %
0
-5.699
10.4 %
0
0.029
0
—
0
-5.67
10.3 %
0
—
0
-5.67
10.3 %
0
-0.048
117.2
—
—
100
—
0
—
—
0
5.065
0
1.286
0
6.364
2.7 %
0
-6.364
-2.7 %
0
0.044
0
—
0
-6.32
-2.8 %
0
—
0
-6.32
-2.8 %
0
-0.055
114.66
—
—
100
—
0
—
—
0
4.221
0
1.963
0
6.197
26.2 %
0
-6.197
-26.2 %
0
0.049
0
—
0
-6.148
-26.5 %
0
—
0
-6.148
-26.5 %
0
-0.056
110.46
—
—
100
—
0
—
—
0
3.33
0
1.57
0
4.91
-22.7 %
0
-4.91
22.7 %
0
0.05
0
—
0
-4.86
23.1 %
0
—
0
-4.86
23.1 %
0
-0.04
110.36
—
—
100
—
0
—
—
0
4.47
0
1.89
0
6.35
21.9 %
0
-6.35
-21.9 %
0
0.03
0
—
0
-6.32
-22.5 %
0
—
0
-6.32
-22.5 %
0
-0.07
88.43
—
—
—
—
—
3.86
1.34
5.21
-22.2 %
-5.21
22.2 %
0.04
—
-5.16
18.4 %
—
-5.16
18.4 %
-0.06
80.18
—
—
—
—
—
4.96
1.73
6.7
-6.9 %
-6.7
6.9 %
0.37
—
-6.32
10.4 %
—
-6.32
10.4 %
-0.09
72.54
—
—
—
—
—
4.38
2.81
7.2
-7.8 %
-7.2
7.8 %
0.15
—
-7.05
12.5 %
—
-7.05
12.5 %
-0.12
58.18
—
—
—
—
—
4.5
3.28
7.81
14.3 %
-7.81
-14.3 %
-0.26
—
-8.06
-20.3 %
—
-8.06
-20.3 %
-0.14
55.89
—
—
—
—
—
3.9
2.9
6.83
-3.8 %
-6.83
3.8 %
0.13
—
-6.7
-1.5 %
—
-6.7
-1.5 %
-0.12
55.47
—
—
—
—
—
5.69
1.39
7.1
2.6 %
-7.1
-2.6 %
0.5
—
-6.6
0.3 %
—
-6.6
0.3 %
-0.14
47.65
—
—
—
—
—
4.15
2.75
6.92
15.3 %
-6.92
-15.3 %
0.29
—
-6.62
-50.5 %
—
-6.62
-50.5 %
-0.14
46.47
—
—
—
—
—
3.77
2.22
6
22 %
-6
-22 %
1.6
—
-4.4
32.7 %
—
-4.4
32.7 %
-0.1
44.25
—
—
—
—
—
2.6
2.31
4.92
6 %
-4.92
-6 %
-1.62
—
-6.54
-65.6 %
—
-6.54
-65.6 %
-0.16
41.42
—
—
—
—
—
2.83
1.79
4.64
-37.3 %
-4.64
37.3 %
0.69
—
-3.95
47.1 %
—
-3.95
47.1 %
-0.1
41.17
—
—
—
—
—
3.84
3.55
7.4
-6 %
-7.4
6 %
-0.06
—
-7.46
-143 %
—
-7.46
-143 %
-0.2
36.65
—
—
—
—
—
4.05
3.81
7.87
14.6 %
-7.87
-14.6 %
4.79
—
-3.07
43.5 %
—
-3.07
43.5 %
-0.09
33.26
—
—
—
—
—
4.03
2.83
6.87
-2.4 %
-6.87
2.4 %
1.45
—
-5.43
10.7 %
—
-5.43
10.7 %
-0.18
29.83
—
—
—
—
—
3.77
3.26
7.04
59.3 %
-7.04
-59.3 %
0.97
—
-6.08
-272.7 %
—
-6.08
-272.7 %
-0.21
28.5
—
—
—
—
—
2.13
2.29
4.42
6.8 %
-4.42
-6.8 %
7.94
—
3.52
121.1 %
—
3.52
121.1 %
0.1
35.86
—
—
—
—
—
1.59
2.55
4.14
179.7 %
-4.14
-179.7 %
-12.56
—
-16.7
-184 %
—
-16.7
-184 %
-0.66
25.23
—
—
—
—
—
0.29
1.19
1.48
-8.1 %
-1.48
8.1 %
-4.4
—
-5.88
-314.1 %
—
-5.88
-314.1 %
-0.25
23.81
—
—
—
—
—
0.78
0.83
1.61
8.8 %
-1.61
-8.8 %
0.19
—
-1.42
48.9 %
—
-1.42
48.9 %
-0.06
23.6
—
—
—
—
—
0.51
0.97
1.48
-26.7 %
-1.48
26.7 %
-1.31
—
-2.78
-302.9 %
—
-2.78
-302.9 %
-0.13
22.18
—
—
—
—
—
1.09
0.93
2.02
-45.4 %
-2.02
45.4 %
1.33
—
-0.69
76 %
—
-0.69
76 %
-0.03
21.39
—
—
—
—
—
0.72
2.99
3.7
—
-3.7
—
0.83
—
-2.88
—
—
-2.88
—
-1.43
2.01