Camurus Statements
7C
Data from Camurus`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
SEK - Swedish krone
Last reporting period:
30 Sep, 2024
Next reporting period:
29 Dec, 2024
Report frequency:
Quarterly
Earnings release date:
—
Expected release date:
07 Nov, 2024
Camurus Income Statement
B
M
SEK (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
479.6
7.8 %
100
33.513
7
446.08
8 %
93
162.76
33.9
138.52
28.9
304.26
-7.9 %
63.4
141.83
71.7 %
29.6
23.484
4.9
—
0
165.31
58.8 %
34.5
35.963
7.5
129.35
74.3 %
27
2.159
59.918
444.87
14.1 %
100
31.805
7.1
413.06
15 %
92.9
173.55
39
154.67
34.8
330.46
17.8 %
74.3
82.607
5 %
18.6
21.5
4.8
—
0
104.11
7.5 %
23.4
29.907
6.7
74.2
-4.7 %
16.7
1.246
59.534
389.99
4.1 %
100
30.868
7.9
359.12
5 %
92.1
180.03
46.2
109.1
28
280.45
-22.7 %
71.9
78.663
474 %
20.2
18.196
4.7
—
0
96.859
637.7 %
24.8
18.995
4.9
77.864
612.1 %
20
1.318
59.097
374.57
-2.5 %
100
32.569
8.7
342
-2.8 %
91.3
230.08
61.4
128.65
34.3
363.03
46.4 %
96.9
-21.032
-120.2 %
-5.6
3.019
0.8
—
0
-18.013
-116.4 %
-4.8
-2.807
-0.7
-15.206
-117.6 %
-4.06
-0.274
55.558
383.99
-43.1 %
100
31.995
8.3
351.99
-45.5 %
91.7
147.69
38.5
104.81
27.3
247.94
-7.9 %
64.6
104.05
-72.3 %
27.1
5.788
1.5
—
0
109.83
-71.1 %
28.6
23.439
6.1
86.396
-71.3 %
22.5
1.503
57.495
674.26
137.4 %
100
28.99
4.3
645.27
152.8 %
95.7
160.57
23.8
106.04
15.7
269.21
48.8 %
39.9
376.06
405.9 %
55.8
4.549
0.7
—
0
380.61
395.1 %
56.4
79.186
11.7
301.42
412.4 %
44.7
5.243
57.488
284.04
6 %
100
28.794
10.1
255.24
6.3 %
89.9
99.347
35
84.946
29.9
180.91
-18.2 %
63.7
74.335
293.7 %
26.2
2.538
0.9
—
0
76.873
275.1 %
27.1
18.044
6.4
58.829
350.2 %
20.7
1.023
57.533
268.01
11 %
100
27.992
10.4
240.02
10.4 %
89.6
135.08
50.4
87.449
32.6
221.14
25.7 %
82.5
18.879
-54.4 %
7
1.614
0.6
—
0
20.493
-50.6 %
7.6
7.426
2.8
13.067
-62.7 %
4.9
0.227
57.588
241.36
6.5 %
100
24.027
10
217.34
7.8 %
90
106.56
44.2
77.503
32.1
175.96
-9.6 %
72.9
41.371
498.3 %
17.1
0.141
0.06
—
0
41.512
526.9 %
17.2
6.513
2.7
34.999
324.8 %
14.5
0.607
57.663
226.68
2.9 %
100
25.063
11.1
201.62
3.9 %
88.9
115.85
51.1
79.872
35.2
194.7
2.9 %
85.9
6.915
44.3 %
3.1
-0.293
-0.1
—
0
6.622
47.2 %
2.9
-1.617
-0.7
8.239
1195.6 %
3.6
0.145
56.94
220.28
20.5 %
100
26.183
11.9
194.1
25.5 %
88.1
116.26
52.8
63.966
29
189.31
9.6 %
85.9
4.791
126.4 %
2.2
-0.293
-0.1
—
0
4.498
124.4 %
2
5.25
2.4
-0.752
94.6 %
-0.3
-0.014
54.829
182.79
18.7 %
100
28.161
15.4
154.63
16.2 %
84.6
106.29
58.1
67.957
37.2
172.78
24 %
94.5
-18.15
-187.9 %
-9.9
-0.293
-0.2
—
0
-18.443
-178.2 %
-10.09
-4.427
-2.4
-14.016
-127.3 %
-7.7
-0.256
54.657
153.98
11.7 %
100
20.927
13.6
133.06
13.4 %
86.4
83.452
54.2
55.853
36.3
139.36
-21.3 %
90.5
-6.305
89.5 %
-4.09
-0.324
-0.2
—
0
-6.629
89 %
-4.3
-0.462
-0.3
-6.167
87.3 %
-4.005
-0.113
54.558
137.9
9.5 %
100
20.592
14.9
117.3
6.4 %
85.1
116.96
84.8
61.658
44.7
177.09
29.7 %
128.4
-59.786
-127 %
-43.4
-0.287
-0.2
—
0
-60.073
-125.6 %
-43.6
-11.684
-8.5
-48.389
-121.2 %
-35.09
-0.89
54.349
125.9
19.3 %
100
15.672
12.4
110.22
18.4 %
87.6
—
0
54.343
43.2
136.56
-21.8 %
108.5
-26.333
67.7 %
-20.9
-0.29
-0.2
—
0
-26.623
67.5 %
-21.1
-4.749
-3.8
-21.874
66.6 %
-17.4
-0.403
54.235
105.57
5.3 %
100
12.483
11.8
93.086
3.9 %
88.2
—
0
102.69
97.3
174.68
54.6 %
165.5
-81.591
-248.8 %
-77.3
-0.334
-0.3
—
0
-81.925
-244.9 %
-77.6
-16.455
-15.6
-65.47
-222.8 %
-62.02
-1.216
53.833
100.26
24 %
100
10.645
10.6
89.615
17.1 %
89.4
43.714
43.6
66.263
66.1
113.01
13.2 %
112.7
-23.391
-0.3 %
-23.3
-0.359
-0.4
—
0
-23.75
-0.5 %
-23.7
-3.467
-3.5
-20.283
-1.6 %
-20.2
-0.378
53.593
80.872
64.1 %
100
4.376
5.4
76.496
84.3 %
94.6
47.664
58.9
51.809
64.1
99.818
-15.7 %
123.4
-23.322
69.7 %
-28.8
-0.316
-0.4
—
0
-23.638
69.4 %
-29.2
-3.678
-4.5
-19.96
67.6 %
-24.7
-0.387
51.637
49.296
40.8 %
100
7.78
15.8
41.516
93.3 %
84.2
66.187
134.3
48.638
98.7
118.44
7.8 %
240.3
-76.928
13 %
-156.05
-0.338
-0.7
—
0
-77.266
12.9 %
-156.7
-15.714
-31.9
-61.552
14.3 %
-124.9
-1.192
51.637
35.023
-12.8 %
100
13.54
38.7
21.483
-39.3 %
61.3
60.744
173.4
47.506
135.6
109.89
-2.6 %
313.8
-88.411
-14.3 %
-252.4
-0.325
-0.9
—
0
-88.736
-14.1 %
-253.4
-16.88
-48.2
-71.856
-14.5 %
-205.2
-1.403
51.228
40.175
237.2 %
100
4.769
11.9
35.406
256.5 %
88.1
61.482
153
49.337
122.8
112.79
-5.8 %
280.7
-77.381
29.5 %
-192.6
-0.42
-1.05
—
0
-77.801
29.4 %
-193.7
-15.063
-37.5
-62.738
28.4 %
-156.2
-1.308
47.977
11.913
-35.6 %
100
1.981
16.6
9.932
-35.9 %
83.4
65.495
549.8
52.452
440.3
119.73
19.8 %
1005.1
-109.8
-30 %
-921.7
-0.413
-3.5
—
0
-110.21
-29.9 %
-925.1
-22.568
-189.4
-87.645
-29.6 %
-735.7
-1.827
47.977
18.494
137 %
100
2.997
16.2
15.497
300.6 %
83.8
52.491
283.8
44.713
241.8
99.927
-6.7 %
540.3
-84.43
18.2 %
-456.5
-0.384
-2.08
—
0
-84.814
17.8 %
-458.6
-17.188
-92.9
-67.626
22.4 %
-365.7
-1.5
45.098
7.805
-60.2 %
100
3.937
50.4
3.868
-80.1 %
49.6
60.699
777.7
45.759
586.3
107.06
41.1 %
1371.6
-103.19
-83 %
-1322.09
0.056
0.7
—
0
-103.13
-82.9 %
-1321.4
-15.986
-204.8
-87.147
-99 %
-1116.6
-2.078
41.929
19.6
168.5 %
100
0.1
0.5
19.4
218 %
99
49.8
254.1
25
127.6
75.9
-12.8 %
387.2
-56.4
30.3 %
-287.8
—
0
—
0
-56.4
30.5 %
-287.8
-12.7
-64.8
-43.8
35.1 %
-223.5
-1.04
41.9
7.3
-50 %
100
1.2
16.4
6.1
-53.4 %
83.6
56.3
771.2
29.7
406.8
87
44.8 %
1191.8
-80.9
-72.5 %
-1108.2
-0.3
-4.1
—
0
-81.1
-74.8 %
-1111
-13.6
-186.3
-67.5
-86 %
-924.7
-1.66
40.7
14.6
165.5 %
100
1.5
10.3
13.1
178.7 %
89.7
36.5
250
22.5
154.1
60.1
-15 %
411.6
-46.9
29 %
-321.2
0.5
3.4
—
0
-46.4
29.7 %
-317.8
-10.1
-69.2
-36.3
30.5 %
-248.6
-0.89
40.7
5.5
-56 %
0.8
4.7
-63.8 %
48.1
22.4
70.7
-11.7 %
-66.1
1.3 %
—
—
-66
1.5 %
-13.8
-52.2
0.2 %
-1.28
40.7
12.5
-34.6 %
-0.5
13
-27.8 %
61.6
18.4
80.1
5.1 %
-67
-15.3 %
—
—
-67
-14.1 %
-14.7
-52.3
-14.2 %
-1.29
40.7
19.1
11 %
1.1
18
4.7 %
59
17.1
76.2
10.9 %
-58.1
-12.8 %
-0.6
—
-58.7
-13.8 %
-12.9
-45.8
-13.9 %
-1.12
40.7
17.2
-53.6 %
—
17.2
-52.1 %
54.1
14.5
68.7
-3.4 %
-51.5
-46.7 %
-0.1
—
-51.6
-46.6 %
-11.3
-40.2
-44.6 %
-0.99
40.7
37.1
21.6 %
1.2
35.9
19.7 %
59
13.5
71.1
52.6 %
-35.1
-111.4 %
—
-1.4
-35.2
-108.3 %
-7.4
-27.8
-110.6 %
-0.68
40.7
30.5
18.2 %
0.5
30
17.6 %
36.7
10.2
46.6
-9.3 %
-16.6
35.9 %
-0.4
-0.3
-16.9
35.7 %
-3.7
-13.2
35.9 %
-0.32
40.7
25.8
27.7 %
0.3
25.5
26.2 %
41
11.1
51.4
14.2 %
-25.9
-4 %
-0.5
—
-26.3
-5.6 %
-5.8
-20.6
-6.2 %
-0.5
40.7
20.2
-44.4 %
0.1
20.2
-44.2 %
35.4
8
45
9.5 %
-24.9
-418.8 %
—
—
-24.9
38.7 %
-5.5
-19.4
39.2 %
-0.48
40.7
36.3
-2.4 %
0.1
36.2
-2.4 %
41.1
0.2
41.1
-7 %
-4.8
31.4 %
-35.7
-0.3
-40.6
-39 %
-8.7
-31.9
-40.5 %
-1.15
27.6
37.2
63.9 %
0.1
37.1
63.4 %
38.3
6.2
44.2
-18.6 %
-7
77.8 %
-22.1
-0.3
-29.2
80.2 %
-6.4
-22.7
80.3 %
-0.83
27.5
22.7
-61.3 %
—
22.7
-61.2 %
36.3
16.4
54.3
19.3 %
-31.6
-341.2 %
-116
1.6
-147.7
-1227.5 %
-32.5
-115.2
-1229.4 %
-4.18
27.5
58.6
-59.6 %
—
58.5
-59.6 %
37.4
8.6
45.5
-5.6 %
13.1
-86.4 %
—
-0.5
13.1
-86.4 %
2.9
10.2
-86.4 %
0.37
27.5
144.9
326.2 %
0.1
144.7
324.3 %
41.1
11
48.2
33.9 %
96.6
5184.2 %
-0.1
—
96.5
4925 %
21.7
74.9
4781.3 %
2.22
33.7
34
—
-0.1
34.1
—
25.7
8.7
36
—
-1.9
—
-0.1
1.6
-2
—
-0.4
-1.6
—
-0.06
25.5