Sedana Medical Statements
7D
Data from Sedana Medical`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
SEK - Swedish krone
Last reporting period:
30 Jun, 2024
Next reporting period:
28 Sep, 2024
Report frequency:
Quarterly
Earnings release date:
24 Oct, 2024
Expected release date:
—
Sedana Medical Income Statement
B
M
SEK (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
41.056
-15.9 %
100
12.105
29.5
28.951
-16.7 %
70.5
4.747
11.6
40.177
97.9
47.111
14 %
114.7
-18.16
-176.6 %
-44.2
2.081
5.1
—
0
-16.979
-181.6 %
-41.4
0.234
0.6
-17.213
-183.3 %
-41.9
-0.173
99.337
48.821
9.6 %
100
14.052
28.8
34.769
12.3 %
71.2
5.27
10.8
38.327
78.5
41.335
-9.8 %
84.7
-6.566
55.8 %
-13.4
27.383
56.1
0.001
0.002
20.818
154.9 %
42.6
0.161
0.3
20.657
154.3 %
42.3
0.208
99.337
44.544
30 %
100
13.584
30.5
30.96
29.3 %
69.5
5.678
12.7
38.746
87
45.81
9 %
102.8
-14.85
17.9 %
-33.3
-23.039
-51.7
0.001
0.002
-37.888
-462.2 %
-85.06
0.183
0.4
-38.071
-456.3 %
-85.5
-0.383
99.337
34.255
-8.1 %
100
10.317
30.1
23.938
-10 %
69.9
5.065
14.8
36.214
105.7
42.028
-2 %
122.7
-18.09
-10.9 %
-52.8
11.351
33.1
—
0
-6.739
-516.2 %
-19.7
0.103
0.3
-6.843
-580.5 %
-20
-0.069
99.337
37.288
-1.3 %
100
10.693
28.7
26.595
-3.3 %
71.3
4.967
13.3
40.617
108.9
42.906
-2 %
115.1
-16.311
-0.1 %
-43.7
17.929
48.1
0.001
0.003
1.619
110.1 %
4.3
0.195
0.5
1.424
108.8 %
3.8
0.014
99.337
37.781
5.5 %
100
10.292
27.2
27.489
6.8 %
72.8
5.095
13.5
39.165
103.7
43.786
-10.6 %
115.9
-16.297
29.9 %
-43.1
0.287
0.8
—
0
-16.01
55.2 %
-42.4
0.112
0.3
-16.122
55.1 %
-42.7
-0.162
99.337
35.804
34.9 %
100
10.06
28.1
25.744
39.6 %
71.9
5.148
14.4
44.239
123.6
48.99
-0.5 %
136.8
-23.246
24.4 %
-64.9
-12.528
-35
—
0
-35.774
-387.8 %
-99.9
0.167
0.5
-35.941
-382.8 %
-100.4
-0.362
99.337
26.537
-1.2 %
100
8.092
30.5
18.445
-2.4 %
69.5
4.599
17.3
45.006
169.6
49.213
1 %
185.5
-30.768
-3.2 %
-115.9
23.435
88.3
—
0
-7.333
33.3 %
-27.6
0.112
0.4
-7.445
33.2 %
-28.06
-0.075
99.337
26.87
-20.2 %
100
7.975
29.7
18.895
-17.8 %
70.3
4.883
18.2
41.539
154.6
48.707
8.1 %
181.3
-29.812
-35.1 %
-110.9
18.812
70
—
0
-11
41.6 %
-40.9
0.148
0.6
-11.148
41.2 %
-41.5
-0.112
99.337
33.654
-27.4 %
100
10.664
31.7
22.99
-29.9 %
68.3
5.314
15.8
39.158
116.4
45.051
-12.5 %
133.9
-22.061
-18.1 %
-65.6
3.235
9.6
—
0
-18.826
-10 %
-55.9
0.147
0.4
-18.973
-13 %
-56.4
-0.191
99.337
46.365
64 %
100
13.576
29.3
32.789
71.5 %
70.7
6.021
13
45.652
98.5
51.472
46.2 %
111
-18.683
-16.2 %
-40.3
1.572
3.4
—
0
-17.111
-20.2 %
-36.9
-0.318
-0.7
-16.793
-12.5 %
-36.2
-0.176
95.298
28.277
-28.4 %
100
9.157
32.4
19.12
-27 %
67.6
4.809
17
30.098
106.4
35.198
-17.3 %
124.5
-16.078
1.8 %
-56.9
1.838
6.5
—
0
-14.24
17 %
-50.4
0.681
2.4
-14.921
13.7 %
-52.8
-0.162
92.187
39.51
-12.2 %
100
13.318
33.7
26.192
-8.5 %
66.3
4.701
11.9
38.095
96.4
42.562
9.2 %
107.7
-16.37
-58 %
-41.4
-0.792
-2.005
—
0
-17.162
-93.7 %
-43.4
0.127
0.3
-17.289
-93 %
-43.8
-0.19
90.995
45
-2.2 %
100
16.39
36.4
28.61
516.4 %
63.6
6.08
13.5
32.55
72.3
38.97
3984.9 %
86.6
-10.36
-32.4 %
-23.02
1.5
3.3
—
0
-8.86
17.3 %
-19.7
0.1
0.2
-8.96
24.2 %
-19.9
-0.1
92.19
45.997
114.6 %
100
52.867
114.9
-6.87
-152 %
-14.9
—
0
102.42
222.7
0.954
-96.2 %
2.1
-7.824
33 %
-17.01
-2.886
-6.3
—
0
-10.71
6.2 %
-23.3
1.112
2.4
-11.822
11.9 %
-25.7
-0.129
91.567
21.432
-47.1 %
100
8.21
38.3
13.222
-49.1 %
61.7
1.848
8.6
22.598
105.4
24.904
-10.7 %
116.2
-11.682
-514.2 %
-54.5
0.263
1.2
0.001
0.005
-11.418
-171.2 %
-53.3
2.007
9.4
-13.425
-273.5 %
-62.6
-0.146
92.187
40.509
19.7 %
100
14.524
35.9
25.985
14.8 %
64.1
2.683
6.6
24.186
59.7
27.887
23.7 %
68.8
-1.902
-2081.3 %
-4.7
-2.308
-5.7
—
0
-4.21
-288.7 %
-10.4
-0.616
-1.5
-3.594
-311.4 %
-8.9
-0.039
91.567
33.832
68.7 %
100
11.193
33.1
22.639
179 %
66.9
1.071
3.2
22.435
66.3
22.543
71.4 %
66.6
0.096
101.9 %
0.3
2.135
6.3
—
0
2.231
129.1 %
6.6
0.532
1.6
1.7
125.3 %
5
0.019
90.946
20.057
22.2 %
100
11.942
59.5
8.114
65.4 %
40.5
—
0
10.932
54.5
13.152
31.5 %
65.6
-5.038
1.1 %
-25.1
-2.62
-13.06
—
0
-7.658
-79.2 %
-38.2
-0.932
-4.6
-6.726
-36.2 %
-33.5
-0.074
90.946
16.416
-5.4 %
100
11.511
70.1
4.905
-26.2 %
29.9
—
0
9.293
56.6
9.998
-0.3 %
60.9
-5.093
-50.8 %
-31.02
0.819
5
—
0
-4.274
-71.8 %
-26.03
0.665
4
-4.938
-186.6 %
-30.08
-0.25
19.739
17.359
-2.6 %
100
10.709
61.7
6.65
18.3 %
38.3
—
0
9.199
53
10.027
8 %
57.8
-3.377
7.7 %
-19.5
0.889
5.1
—
0
-2.487
1.5 %
-14.3
-0.764
-4.4
-1.723
42 %
-9.9
-0.088
19.577
17.814
16.9 %
100
12.192
68.4
5.621
-13.3 %
31.6
—
0
8.622
48.4
9.281
3.9 %
52.1
-3.66
-49.4 %
-20.5
1.135
6.4
—
0
-2.525
-5.3 %
-14.2
0.446
2.5
-2.971
12 %
-16.7
-0.155
19.217
15.242
20.2 %
100
8.756
57.4
6.486
65.6 %
42.6
—
0
8.007
52.5
8.937
49.8 %
58.6
-2.45
-19.5 %
-16.08
0.051
0.3
—
0
-2.399
4.1 %
-15.7
0.978
6.4
-3.377
-32 %
-22.2
-0.176
19.157
12.682
-12.5 %
100
8.766
69.1
3.916
-33.1 %
30.9
—
0
4.887
38.5
5.966
-24 %
47
-2.051
-2 %
-16.2
-0.451
-3.6
—
0
-2.502
-53.5 %
-19.7
0.057
0.4
-2.559
-201 %
-20.2
-0.135
19.009
14.49
-6.5 %
100
8.64
59.6
5.85
17 %
40.4
—
0
6.81
47
7.85
16.6 %
54.2
-2.01
-16.2 %
-13.9
0.38
2.6
—
0
-1.63
-16400 %
-11.2
-0.78
-5.4
-0.85
-844.4 %
-5.9
-0.05
18.14
15.49
43.4 %
100
10.49
67.7
5
44.5 %
32.3
—
0
6.06
39.1
6.73
25.1 %
43.4
-1.73
9.4 %
-11.2
1.74
11.2
-0.36
-2.3
0.01
101.2 %
0.06
0.1
0.6
-0.09
—
-0.6
-0.01
17.18
10.8
6 %
7.33
3.46
10.2 %
—
4.8
5.38
-0.4 %
-1.91
15.1 %
1.09
—
-0.83
73.1 %
-0.82
—
100 %
—
17.07
10.19
6.7 %
7.05
3.14
-19.5 %
—
4.12
5.4
54.7 %
-2.25
-648.8 %
-0.83
—
-3.09
-442.1 %
-0.27
-2.82
-452.9 %
-0.17
16.69
9.55
-3.4 %
5.65
3.9
7.7 %
—
4.05
3.49
4.2 %
0.41
51.9 %
-0.98
—
-0.57
-375 %
-0.06
-0.51
5.6 %
-0.04
12.49
9.89
11.5 %
6.27
3.62
-17.5 %
—
3.23
3.35
-5.9 %
0.27
-67.5 %
-0.39
-0.04
-0.12
-157.1 %
0.43
-0.54
-160 %
-0.04
12.49
8.87
16.7 %
4.48
4.39
90 %
—
3.07
3.56
26.2 %
0.83
262.7 %
-0.62
—
0.21
-32.3 %
-0.69
0.9
275 %
0.07
12.49
7.6
6.4 %
5.29
2.31
14.9 %
—
2.9
2.82
1.1 %
-0.51
34.6 %
0.82
—
0.31
139.7 %
0.07
0.24
126.1 %
0.02
12.49
7.14
-16.4 %
5.13
2.01
-44.2 %
—
2.9
2.79
10.7 %
-0.78
-172.2 %
—
—
-0.78
-186.7 %
0.14
-0.92
-186.8 %
-0.07
12.49
8.54
—
4.94
3.6
—
—
2.8
2.52
—
1.08
—
-0.18
-0.72
0.9
—
-0.16
1.06
—
0.09
12.49