Acticor Statements
7V
Data from Acticor`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
EUR - Euro
Last reporting period:
30 Jun, 2023
Next reporting period:
27 Dec, 2023
Report frequency:
Semi-annual
Earnings release date:
—
Expected release date:
—
Acticor Income Statement
B
M
EUR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
—
—
100
—
0
—
—
0
7.214
0
1.915
0
8.821
12.4 %
0
-8.821
-12.4 %
0
-1.07
0
-0.19
0
-10.081
-17.7 %
0
—
0
-10.081
-17.7 %
0
-0.867
11.632
—
—
100
—
0
—
—
0
7.779
0
1.353
0
7.851
8 %
0
-7.851
-8 %
0
-0.719
0
0.002
0
-8.568
-17.2 %
0
—
0
-8.568
-17.2 %
0
-0.812
10.546
—
—
100
—
0
—
—
0
6.297
0
1.798
0
7.27
18.2 %
0
-7.27
-18.2 %
0
-0.039
0
-0.001
0
-7.31
-9.1 %
0
—
0
-7.31
-9.1 %
0
-0.693
10.546
—
—
100
—
0
—
—
0
5.158
0
2.395
0
6.148
7.1 %
0
-6.148
-7.1 %
0
-0.554
0
—
0
-6.702
-13.5 %
0
—
0
-6.702
-13.5 %
0
-1.336
5.015
—
—
100
—
0
—
—
0
5.692
0
1.174
0
5.741
37.1 %
0
-5.741
-37.1 %
0
-0.114
0
-0.051
0
-5.906
-39.7 %
0
—
0
-5.906
-39.7 %
0
-0.56
10.546
—
—
100
—
0
—
—
0
4.276
0
0.657
0
4.187
23.5 %
0
-4.187
-23.5 %
0
0.003
0
-0.044
0
-4.228
-23.5 %
0
—
0
-4.228
-23.5 %
0
-0.401
10.546
—
-100 %
100
—
0
—
—
0
3.04
0
0.646
0
3.389
383.3 %
0
-3.389
-14144.8 %
0
-0.002
0
-0.032
0
-3.423
-1234.5 %
0
—
0
-3.423
-1249.8 %
0
-0.325
10.546
0.675
-22.7 %
100
-0.051
-7.5
0.725
-19.2 %
107.5
—
0
0.603
89.4
0.701
-49.5 %
104
0.024
104.9 %
3.6
-0.099
-14.7
-0.01
-1.5
-0.257
92 %
-38.02
-0.003
-0.4
-0.254
92.9 %
-37.6
-0.077
3.314
0.873
-51.3 %
100
-0.025
-2.9
0.898
-48.7 %
102.9
—
0
1.285
147.2
1.39
-50 %
159.1
-0.491
52.3 %
-56.3
0.002
0.2
-0.005
-0.6
-3.205
39.4 %
-367.08
0.375
42.9
-3.58
33.5 %
-410.001
-1.08
3.314
1.791
-20 %
100
0.041
2.3
1.751
-20.6 %
97.7
—
0
2.572
143.6
2.781
11.2 %
155.2
-1.03
-250.4 %
-57.5
0.001
0.07
-0.099
-5.5
-5.292
-1215.6 %
-295.4
0.094
5.2
-5.386
-1166.5 %
-300.7
-1.625
3.314
2.241
-52.9 %
100
0.035
1.6
2.205
-50.5 %
98.4
—
0
2.353
105
2.499
-52.5 %
111.5
-0.294
63.5 %
-13.1
0.001
0.05
-0.003
-0.1
-0.402
77.6 %
-18
0.023
1
-0.425
81.3 %
-19
-0.128
3.314
4.755
16.8 %
0.295
4.46
9.3 %
—
4.783
5.265
2.4 %
-0.805
24 %
0.013
0.057
-1.798
77.8 %
0.48
-2.278
71.8 %
-0.687
3.314
4.07
-41.7 %
-0.01
4.08
-40.4 %
—
4.75
5.14
-24.7 %
-1.06
-5400 %
-0.05
-0.06
-8.09
-20125 %
—
-8.09
-4658.8 %
-2.44
3.31
6.98
1.7 %
0.13
6.84
-1.4 %
—
6.27
6.83
-3.4 %
0.02
115.4 %
-0.02
0.01
-0.04
91.7 %
0.13
-0.17
43.3 %
-0.05
3.31
6.86
-23.9 %
-0.08
6.94
-23.6 %
—
6.62
7.07
-27 %
-0.13
79 %
-0.07
0.06
-0.48
48.9 %
-0.18
-0.3
48.3 %
-0.09
3.31
9.01
12.3 %
-0.07
9.08
11.3 %
—
9.1
9.69
6.4 %
-0.62
34.7 %
-0.07
-0.04
-0.94
21.7 %
-0.36
-0.58
25.6 %
-0.17
3.31
8.02
-32.6 %
-0.14
8.16
-29.1 %
—
8.91
9.11
-7.3 %
-0.95
-156.5 %
-0.04
—
-1.2
13 %
-0.42
-0.78
36.1 %
-0.23
3.31
11.9
51.2 %
0.39
11.51
45.3 %
—
9.46
9.83
33 %
1.68
217 %
0.03
-0.05
-1.38
-445 %
-0.16
-1.22
-588 %
-0.37
3.31
7.87
-18.9 %
-0.05
7.92
-17.9 %
—
7.05
7.39
-11.2 %
0.53
-59.8 %
—
0.13
0.4
-64.3 %
0.16
0.25
-68.4 %
0.07
3.31
9.7
23.9 %
0.06
9.65
22.2 %
—
8.01
8.32
27 %
1.32
-2.2 %
—
0.1
1.12
-14.5 %
0.33
0.79
-9.2 %
0.24
3.33
7.83
20.1 %
-0.06
7.9
23.1 %
—
6.47
6.55
24.8 %
1.35
15.4 %
0.06
-0.07
1.31
5.6 %
0.44
0.87
3.6 %
0.26
3.31
6.52
9.6 %
0.1
6.42
105.1 %
—
4.99
5.25
277.7 %
1.17
-32.8 %
0.12
0.16
1.24
-29.5 %
0.4
0.84
-28.8 %
0.25
3.29
5.95
—
2.82
3.13
—
—
—
1.39
—
1.74
—
—
0.02
1.76
—
0.58
1.18
—
0.38
3.1