80

AroCell AB (publ)FRA AroCell AB Stock Report

Last reporting period 30 Sep, 2023

Updated 22 Oct, 2024

Last price

Market cap $B

0.012

Micro

Exchange

XFRA - Deutsche Boerse AG

View Section: Price ratios

AroCell AB Statements

80

Data from AroCell AB`s earning releases including common size income statement and balance sheet.

Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.

Key Information:

Report currency :

SEK - Swedish krone

Last reporting period :

30 Sep, 2023

New report :

Reporting period :

Semi-annual

Earnings release date:

Expected release date:

AroCell AB Income Statement


Growth Rates:
1 yearN/A
3 yearsN/A
5 yearsN/A

Growth Rates:
1 yearN/A
3 yearsN/A
5 yearsN/A

Growth Rates:
1 yearN/A
3 yearsN/A
5 yearsN/A

B

M

SEK (except Earnings per share)

Financial

Revenue


Cost of sales


Gross profit


Research and development


Selling, general and administrative


Total operating expenses


Operating income


Interest expense


Other income


Income before tax


Provision for income taxes


Net income


Diluted earnings per share


Shares outstanding after dilution


2023-09-30
%

10.7

-3.2 %

100

9.925

92.8

0.775

699 %

7.2

3.551

33.2

5.563

52

14.04

2 %

131.2

-13.265

3 %

-124

0.262

2.4

0

-13.003

4.9 %

-121.5

0

-13.003

4.9 %

-121.5

-0.056

230.36

2023-03-31
%

11.053

-11.3 %

100

10.956

99.1

0.097

-88.5 %

0.9

4.262

38.6

5.158

46.7

13.767

-20.7 %

124.6

-13.67

17.3 %

-123.7

0.002

0.02

0

-13.668

17.3 %

-123.7

0

-13.668

17.3 %

-123.7

-0.059

230.36

2022-12-31
%

12.467

19.9 %

100

11.626

93.3

0.841

-38.4 %

6.7

7.034

56.4

10.798

86.6

17.369

39.7 %

139.3

-16.528

-49.3 %

-132.6

0.007

0.06

0

-16.521

-49.3 %

-132.5

0

-16.52

-49.2 %

-132.5

-0.072

230.53

2022-09-30
%

10.401

63.8 %

100

9.036

86.9

1.365

149.9 %

13.1

5.74

55.2

7.742

74.4

12.433

-6.4 %

119.5

-11.068

30.9 %

-106.4

-0.001

-0.01

0

-11.069

30.9 %

-106.4

0

-11.069

30.4 %

-106.4

-0.048

230.36

2022-06-30
%

6.349

-18.3 %

100

9.085

143.1

-2.736

-148.1 %

-43.09

5.971

94

8.641

136.1

13.278

-9 %

209.1

-16.014

-2 %

-252.2

-0.002

-0.03

0

-16.016

-2 %

-252.3

0

-15.899

-2.7 %

-250.4

-0.069

230.36

2022-03-31
%

7.77

31.8 %

100

8.873

114.2

-1.103

49.9 %

-14.2

6.368

82

8.424

108.4

14.592

-18 %

187.8

-15.695

21.5 %

-202

0

0

-15.695

21.5 %

-202

0

-15.487

21.4 %

-199.3

-0.091

169.5

2021-12-31
%

5.894

-2.2 %

100

8.096

137.4

-2.202

22.8 %

-37.4

7.007

118.9

10.949

185.8

17.79

19.2 %

301.8

-19.992

-12.5 %

-339.2

0

0

-19.992

-12.5 %

-339.2

0

-19.699

-12.4 %

-334.2

-0.177

111.35

2021-09-30
%

6.029

19996.7 %

100

8.883

147.3

-2.854

-57180 %

-47.3

6.368

105.6

8.659

143.6

14.921

121.6 %

247.5

-17.775

-164.2 %

-294.8

0.001

0.02

0

-17.774

-164.2 %

-294.8

0

-17.519

-160.4 %

-290.6

-0.153

114.26

2021-06-30
%

0.03

-30.2 %

100

0.025

83.3

0.005

-37.5 %

16.7

3.735

12450

3.025

10083.3

6.732

10.6 %

22440

-6.727

-10.7 %

-22423.3

-0.001

-3.3

0

-6.728

-10.7 %

-22426.7

0

-6.727

-10.7 %

-22423.3

-0.089

75.712

2021-03-31
%

0.043

115 %

100

0.035

81.4

0.008

-60 %

18.6

2.718

6320.9

3.365

7825.6

6.086

0.9 %

14153.5

-6.078

-1.1 %

-14134.9

-0.001

-2.3

0

-6.079

-1.1 %

-14137.2

0

-6.079

-1.1 %

-14137.2

-0.08

75.712

2020-12-31
%

0.02

Infinity %

100

0

0.02

Infinity %

100

0

2.974

14870

6.032

-5.3 %

30160

-6.012

5.6 %

-30060

0

0

-6.012

5.6 %

-30060

0

-6.012

5.6 %

-30060

-0.079

75.728

2020-09-30
%

100

0

0

3.786

0

2.539

0

6.371

2.8 %

0

-6.371

-2.8 %

0

0

0

-6.371

-2.8 %

0

0

-6.371

-2.8 %

0

-0.084

75.712

2020-06-30
%

-100 %

100

0

-100 %

0

2.985

0

3.192

0

6.195

12.3 %

0

-6.195

-13.2 %

0

0

0

-6.195

-13.2 %

0

0

-6.195

-13.2 %

0

-0.082

75.273

2020-03-31
%

0.064

-46.5 %

100

0.021

32.8

0.043

149.7 %

67.2

2.759

4310.9

2.761

4314.1

5.517

-7.2 %

8620.3

-5.474

9.3 %

-8553.1

0

0

-5.474

9.3 %

-8553.1

0

-5.474

9.3 %

-8553.1

-0.086

63.352

2019-12-31
%

0.12

-0.2 %

100

0.206

172.3

-0.086

-266.3 %

-72.3

2.45

2046.9

3.521

2941.8

5.947

30.6 %

4968.3

-6.034

-34.1 %

-5040.6

0

-0.4

0

-6.034

-34.1 %

-5041

0

-6.034

-34.1 %

-5041

-0.164

36.793

2019-09-30
%

0.12

-5.5 %

100

0.068

56.7

0.052

-21.2 %

43.3

2.324

1936.7

2.228

1856.7

4.552

-8.6 %

3793.3

-4.5

8.4 %

-3750

0

0

-4.5

8.4 %

-3750

0

-4.5

8.4 %

-3750

-0.108

41.496

2019-06-30
%

0.127

67.1 %

100

0.061

48

0.066

65 %

52

2.442

1922.8

2.539

1999.2

4.981

-6.5 %

3922

-4.915

7 %

-3870.08

0

0

-4.915

7 %

-3870.08

0

-4.915

7 %

-3870.08

-0.118

41.546

2019-03-31
%

0.076

-90.3 %

100

0.036

47.4

0.04

108.5 %

52.6

2.322

3055.3

3.005

3953.9

5.327

-73.7 %

7009.2

-5.287

74.5 %

-6956.6

0

0

-5.287

74.5 %

-6956.6

0

-5.287

74.5 %

-6956.6

-0.132

39.993

2018-12-31
%

0.782

382.6 %

100

1.252

160.1

-0.47

68.4 %

-60.08

9.855

1260.5

10.432

1334.3

20.287

418.2 %

2594.7

-20.756

-284.4 %

-2654.8

0

0

-20.757

-284.4 %

-2654.9

0

-20.757

-284.4 %

-2654.9

-0.519

39.993

2018-09-30
%

0.162

-73.9 %

100

1.647

1016.7

-1.485

33.1 %

-916.7

2.804

1730.9

1.111

685.8

3.915

12.2 %

2416.7

-5.4

5.4 %

-3333.3

0

0

-5.4

5.4 %

-3333.3

0

-5.4

5.4 %

-3333.3

-0.187

28.829

2018-06-30
%

0.62

Infinity %

100

2.84

458.1

-2.22

-55.2 %

-358.06

2.35

379

1.15

185.5

3.49

26.9 %

562.9

-5.71

-36.6 %

-921

0

0

-5.71

-36.6 %

-921

0

-5.71

-36.6 %

-921

-0.2

28.97

2018-03-31
%

-100 %

100

1.43

0

-1.43

75.6 %

0

1.88

0

0.87

0

2.75

2600 %

0

-4.18

27.4 %

0

0

0

-4.18

27.4 %

0

0

-4.18

27.4 %

0

-0.14

29.09

2017-12-31

0.21

Infinity %

6.08

-5.87

-Infinity %

2.97

1.3

-0.11

-103 %

-5.76

-56.5 %

0

-5.76

-56.5 %

-5.76

-56.5 %

-0.2

29.09

2017-09-30

-100 %

-100 %

2.06

1.62

3.68

-2.4 %

-3.68

-1.9 %

-3.68

-1.9 %

-3.68

-1.9 %

-0.13

29.09

2017-06-30

0.24

300 %

0.07

0.17

1.47

2.3

3.77

-11.9 %

-3.61

14.7 %

-3.61

14.7 %

-3.61

14.7 %

-0.12

29.09

2017-03-31

0.06

500 %

1.21

3.07

4.28

234.6 %

-4.23

-131.1 %

-4.23

-129.9 %

-4.23

-129.9 %

-0.15

29.09

2016-12-31

0.01

-80 %

5.02

-5.01

0.24

0.29

-3.18

-220.5 %

-1.83

29.3 %

-0.01

-1.84

29 %

-1.84

29 %

-0.06

29.09

2016-09-30

0.05

Infinity %

2.64

34.7 %

-2.59

-32.1 %

-2.59

-32.1 %

-2.59

-32.1 %

-0.05

46.78

2016-06-30

0.37

1.59

1.96

-31 %

-1.96

31 %

-1.96

31 %

-1.96

31 %

-0.17

11.71

2016-03-31

-100 %

2.84

35.2 %

-2.84

-73.2 %

-2.84

-75.3 %

-2.84

-75.3 %

-0.1

29.09

2015-12-31

0.46

Infinity %

2.1

16 %

-1.64

9.4 %

0.02

-1.62

10.5 %

-1.62

10.5 %

-0.04

44.33

2015-09-30

1.81

10.4 %

-1.81

-10.4 %

-0.01

-1.81

-10.4 %

-1.81

-10.4 %

-0.08

24.01

2015-06-30

1.64

-31.7 %

-1.64

31.7 %

-1.64

31.7 %

-1.64

31.7 %

-0.07

24.01

2015-03-31

2.4

-14.9 %

-2.4

14.9 %

-0.01

-2.4

13 %

-2.4

13 %

-0.1

24.01

2014-12-31

2.82

166 %

-2.82

-166 %

0.06

-2.76

-160.4 %

-2.76

-160.4 %

-0.11

24.01

2014-09-30

1.06

-25.4 %

-1.06

25.4 %

-1.06

25.9 %

-1.06

25.9 %

-0.05

19.48

2014-06-30

1.42

27.9 %

-1.42

-27.9 %

-0.01

-1.43

-27.7 %

-1.43

-27.7 %

-0.07

20.2

2014-03-31

1.11

-28.8 %

-1.11

28.8 %

-0.01

-1.12

26.8 %

-1.12

26.8 %

-0.06

19.15

2013-12-31

1.56

254.5 %

-1.56

-254.5 %

0.03

-1.53

-240 %

-1.53

-240 %

-0.06

25.9

2013-09-30

0.44

-48.8 %

-0.44

48.8 %

-0.01

-0.45

48.9 %

-0.45

48.9 %

-0.03

15.52

2013-06-30

0.86

-0.86

-0.02

-0.88

-1.1 %

-0.88

-1.1 %

-0.06

15.02

2013-03-31

0.86

-0.86

-0.01

-0.87

-0.87

-0.06

15.02

View Section: Balance Sheet