Biovica Statements
9I
Data from Biovica`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency :
SEK - Swedish krone
Last reporting period :
31 Jul, 2024
New report :
12 Dec, 2024
Reporting period :
Quarterly
Earnings release date:
12 Sep, 2024
Expected release date:
12 Dec, 2024
Biovica Income Statement
B
M
SEK (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
1.714
-9.7 %
100
7.49
437
-5.776
34.6 %
-337
—
0
16.12
940.5
17.786
-45.5 %
1037.7
-23.562
43.2 %
-1374.7
-0.623
-36.3
—
0
-24.185
40.8 %
-1411.03
-1.296
-75.6
-22.889
42.1 %
-1335.4
-0.272
84.056
1.899
76.7 %
100
10.727
34.1
-8.828
-22.3 %
65.9
—
0
30.281
1594.6
32.662
58.3 %
2250.8
-41.49
-49 %
-2184.8
0.656
34.5
0.001
0
-40.833
-48 %
-2150.3
-1.302
-68.6
-39.531
-44.6 %
-2081.7
-0.498
79.333
1.075
-58.1 %
100
8.294
28.2
-7.219
-372.9 %
71.8
—
0
17.792
1655.1
20.629
-26.2 %
2662.3
-27.848
-10 %
-2590.5
0.262
24.4
0.001
0.09
-27.585
-16 %
-2566.05
-0.242
-22.5
-27.343
-6.5 %
-2543.5
-0.435
62.816
2.563
46.1 %
100
-0.082
-3.2
2.645
19.7 %
103.1
—
0
15.655
980.5
27.961
-18.7 %
1111.4
-25.316
21.4 %
-1007.8
1.544
17.9
—
61.3
-23.772
25.6 %
-928.5
1.912
74.6
-25.684
20.4 %
-1003.1
-0.528
48.654
1.754
199.3 %
100
-0.455
-25.9
2.209
131.3 %
125.9
—
0
22.269
1269.6
34.401
-9.9 %
1961.3
-32.192
13.5 %
-1835.3
0.247
14.1
—
0
-31.945
14.1 %
-1821.3
0.319
18.2
-32.264
14.4 %
-1839.5
-0.663
48.654
0.586
-54.6 %
100
-0.369
-63
0.955
-42.4 %
163
—
0
22.962
3918.4
38.162
23.4 %
6512.3
-37.207
-27.1 %
-6349.3
0.006
1
-0.002
-0.3
-37.203
-27.5 %
-6348.6
0.498
85
-37.699
-32.1 %
-6433.3
-0.79
47.746
1.291
34.3 %
100
-0.368
-28.5
1.659
22.8 %
128.5
—
0
18.833
1458.8
30.936
25.4 %
2396.3
-29.277
-25.6 %
-2267.8
0.097
7.5
—
0
-29.18
-25.5 %
-2260.3
-0.642
-49.7
-28.538
-22.7 %
-2210.5
-0.624
45.742
0.961
76.3 %
100
-0.39
-40.6
1.351
36.3 %
140.6
—
0
15.344
1596.7
24.661
13.9 %
2566.2
-23.31
-12.8 %
-2425.6
0.067
7
—
0
-23.243
-10.4 %
-2418.6
0.007
0.7
-23.25
-10.7 %
-2419.4
-0.805
28.877
0.545
-49.6 %
100
-0.446
-81.8
0.991
-47.8 %
181.8
—
0
10.316
1892.8
21.653
3 %
3973
-20.662
-8 %
-3791.2
-0.392
-71.9
—
0
-21.054
-10.4 %
-3863.1
-0.05
-9.2
-21.004
-10.2 %
-3853.9
-0.729
28.812
1.082
244.6 %
100
-0.817
-75.5
1.899
98.4 %
175.5
—
0
14.814
1369.1
21.03
36.8 %
1943.6
-19.131
-32.7 %
-1768.1
0.058
5.4
—
0
-19.073
-33.1 %
-1762.8
-0.017
-1.6
-19.056
-32.9 %
-1761.2
-0.662
28.792
0.314
17.2 %
100
-0.643
-204.8
0.957
4.4 %
304.8
—
0
9.975
3176.8
15.374
0.9 %
4896.2
-14.417
-0.7 %
-4591.4
0.084
26.8
0.002
0.6
-14.331
0.2 %
-4564.01
0.003
1
-14.334
0.4 %
-4565
-0.498
28.791
0.268
-29.7 %
100
-0.649
-242.2
0.917
-27.5 %
342.2
—
0
10.485
3912.3
15.231
12.8 %
5683.2
-14.314
-17 %
-5341.04
-0.047
-17.5
—
0
-14.361
-17.5 %
-5358.6
0.027
10.1
-14.388
-17.7 %
-5368.7
-0.5
28.771
0.381
19.8 %
100
-0.883
-231.8
1.264
32.5 %
331.8
—
0
6.784
1780.6
13.502
2.9 %
3543.8
-12.238
-0.6 %
-3212.07
0.012
3.1
—
0
-12.226
-2.6 %
-3208.9
-0.001
-0.3
-12.225
-1.9 %
-3208.7
-0.426
28.721
0.318
-76.9 %
100
-0.636
-200
0.954
-45.9 %
300
—
0
7.188
2260.4
13.123
2.3 %
4126.7
-12.169
-10 %
-3826.7
0.258
81.1
—
0
-11.911
-9.1 %
-3745.6
0.08
25.2
-11.992
-9.9 %
-3771.07
-0.422
28.418
1.376
3027.3 %
100
-0.386
-28.05
1.762
90.7 %
128.1
—
0
7.84
569.8
12.824
39.3 %
932
-11.062
-33.5 %
-803.9
0.149
10.8
—
0
-10.913
-33.3 %
-793.1
-0.003
-0.2
-10.909
-32.9 %
-792.8
-0.384
28.418
0.044
-87.1 %
100
-0.88
-2000
0.924
-53.8 %
2100
—
0
6.488
14745.5
9.209
-13.6 %
20929.5
-8.285
4.4 %
-18829.5
0.098
222.7
0.001
2.3
-8.186
2.3 %
-18604.5
0.021
47.7
-8.208
2 %
-18654.5
-0.29
28.273
0.34
Infinity %
100
-1.659
-487.9
1.999
22.3 %
587.9
—
0
5.701
1676.8
10.664
-10.6 %
3136.5
-8.665
15.8 %
-2548.5
0.29
85.3
-0.001
-0.3
-8.376
22.2 %
-2463.5
-0.002
-0.6
-8.374
22.3 %
-2462.9
-0.355
23.573
—
-100 %
100
-1.634
0
1.634
-21.7 %
0
—
0
6.021
0
11.93
25.3 %
0
-10.296
-38.5 %
0
-0.463
0
-0.001
0
-10.76
-45.3 %
0
0.018
0
-10.778
-43.4 %
0
-0.457
23.573
0.055
-95.6 %
100
-2.032
-3694.5
2.087
-34.3 %
3794.5
—
0
4.654
8461.8
9.52
3.9 %
17309.1
-7.433
-24.1 %
-13514.5
0.027
49.1
—
0
-7.406
-22.9 %
-13465.5
0.109
198.2
-7.515
-26.1 %
-13663.6
-0.319
23.573
1.249
240.3 %
100
-1.928
-154.4
3.177
75.7 %
254.4
—
0
5.049
404.2
9.167
16 %
733.9
-5.99
1.8 %
-479.6
-0.036
-2.9
—
0
-6.026
0.7 %
-482.5
-0.068
-5.4
-5.958
1.8 %
-477.02
-0.253
23.573
0.367
-78.9 %
100
-1.441
-392.6
1.808
-49.5 %
492.6
—
0
4.15
1130.8
7.905
-20.5 %
2154
-6.097
4.3 %
-1661.3
0.029
7.9
—
0
-6.068
-3.1 %
-1653.4
—
0
-6.068
-2.5 %
-1653.4
-0.257
23.573
1.736
—
100
-1.841
-106.05
3.577
—
206
—
0
4.691
270.2
9.949
—
573.1
-6.372
—
-367.05
0.485
27.9
-0.001
-0.06
-5.888
—
-339.2
0.032
1.8
-5.92
—
-341.01
-0.337
17.573