Chemed Statements
CX
Data from Chemed`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
USD - US dollar
Last reporting period:
30 Sep, 2024
Next reporting period:
29 Dec, 2024
Report frequency:
Quarterly
Earnings release date:
29 Oct, 2024
Expected release date:
—
Chemed Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
606.18
1.7 %
100
396.19
65.4
209.99
1.9 %
34.6
—
0
93.269
15.4
109.12
-2.4 %
18
100.87
6.9 %
16.6
3.241
0.5
0.002
0.0003
101.03
7.7 %
16.7
25.253
4.2
75.776
6.9 %
12.5
4.996
15.168
595.88
1.1 %
100
389.75
65.4
206.13
1 %
34.6
—
0
96.025
16.1
111.77
-2.2 %
18.8
94.355
5.1 %
15.8
3.066
0.5
—
0
93.828
11.1 %
15.7
22.941
3.8
70.887
9 %
11.9
4.648
15.251
589.23
0.6 %
100
385.13
65.4
204.11
-10.3 %
34.6
—
0
98.418
16.7
114.32
2.7 %
19.4
89.788
-22.7 %
15.2
3.818
0.6
—
0
84.485
-26.9 %
14.3
19.468
3.3
65.017
-27.8 %
11
4.239
15.339
585.91
3.8 %
100
358.35
61.2
227.57
12.6 %
38.8
—
0
95.601
16.3
111.34
3.6 %
19
116.23
22.8 %
19.8
3.065
0.5
0.171
0.03
115.59
23.9 %
19.7
25.54
4.4
90.053
20.1 %
15.4
5.899
15.266
564.53
1.9 %
100
362.36
64.2
202.17
12.6 %
35.8
—
0
91.792
16.3
107.51
0.6 %
19
94.66
30.1 %
16.8
2.156
0.4
0.002
0.0004
93.265
32.6 %
16.5
18.307
3.2
74.958
40.4 %
13.3
4.931
15.2
553.82
-1.1 %
100
374.19
67.6
179.62
-5.2 %
32.4
—
0
91.733
16.6
106.86
-6.6 %
19.3
72.76
-3 %
13.1
-0.658
-0.1
-0.008
-0.001
70.344
-1.2 %
12.7
16.967
3.1
53.377
-1.4 %
9.6
3.507
15.219
560.16
2.5 %
100
370.7
66.2
189.45
-3.9 %
33.8
—
0
97.902
17.5
114.44
7 %
20.4
75.012
-16.8 %
13.4
-1.401
-0.3
0.068
0.01
71.165
-13.6 %
12.7
17.044
3
54.121
-12.9 %
9.7
3.582
15.11
546.65
3.8 %
100
349.57
63.9
197.08
9.8 %
36.1
—
0
91.778
16.8
106.92
7.1 %
19.6
90.168
13.1 %
16.5
-1.534
-0.3
0.381
0.07
82.4
7.8 %
15.1
20.274
3.7
62.126
9.2 %
11.4
4.127
15.054
526.47
-0.9 %
100
346.93
65.9
179.54
-7.7 %
34.1
—
0
85.118
16.2
99.807
-5.9 %
19
79.731
-9.8 %
15.1
-1.209
-0.2
-0.001
-0.0002
76.471
-11.2 %
14.5
19.598
3.7
56.873
-14.4 %
10.8
3.781
15.042
531.29
0.1 %
100
336.82
63.4
194.47
0.2 %
36.6
—
0
91.422
17.2
106.1
-1.1 %
20
88.369
1.9 %
16.6
-0.748
-0.1
0.002
0.0004
86.106
1.7 %
16.2
19.65
3.7
66.456
3.6 %
12.5
4.398
15.111
530.55
-1.9 %
100
336.55
63.4
194
-5.2 %
36.6
—
0
92.578
17.4
107.25
2.9 %
20.2
86.75
-13.6 %
16.4
-0.737
-0.1
-0.001
-0.0002
84.702
-11.9 %
16
20.533
3.9
64.169
-14 %
12.1
4.224
15.192
540.98
0.4 %
100
336.33
62.2
204.65
4.1 %
37.8
—
0
89.874
16.6
104.22
5.8 %
19.3
100.43
2.5 %
18.6
-0.436
-0.08
-0.006
-0.001
96.127
0.7 %
17.8
21.502
4
74.625
3.6 %
13.8
4.814
15.503
538.67
1.2 %
100
342.16
63.5
196.5
8.1 %
36.5
—
0
84.197
15.6
98.551
-5.8 %
18.3
97.952
27 %
18.2
-0.526
-0.1
-0.001
-0.0002
95.42
27 %
17.7
23.417
4.3
72.003
27.4 %
13.4
4.545
15.842
532.26
0.9 %
100
350.49
65.9
181.76
-2.7 %
34.1
—
0
88.51
16.6
104.63
3.1 %
19.7
77.131
-9.6 %
14.5
-0.241
-0.05
-0.008
-0.002
75.105
-10.3 %
14.1
18.583
3.5
56.522
-13.6 %
10.6
3.51
16.101
527.4
-1.1 %
100
340.5
64.6
186.9
-5.7 %
35.4
—
0
86.7
16.4
101.5
7 %
19.2
85.3
-17.4 %
16.2
-0.3
-0.06
0.5
0.09
83.7
-42.6 %
15.9
18.3
3.5
65.4
-42.5 %
12.4
4.01
16.3
533.3
0.9 %
100
335
62.8
198.2
4.8 %
37.2
—
0
80.6
15.1
94.9
1.5 %
17.8
103.3
8.1 %
19.4
-0.2
-0.04
—
0
145.8
78.7 %
27.3
32.1
6
113.8
68.1 %
21.3
6.98
16.3
528.3
5.2 %
100
339.2
64.2
189.1
26.1 %
35.8
—
0
79.3
15
93.5
4.7 %
17.7
95.6
57.5 %
18.1
—
0
—
0
81.6
-18.1 %
15.4
13.9
2.6
67.7
-17.5 %
12.8
4.14
16.4
502.2
-2.6 %
100
352.2
70.1
150
-8.6 %
29.9
—
0
75.2
15
89.3
-3.1 %
17.8
60.7
-15.6 %
12.1
-0.5
-0.1
—
0
99.6
44.6 %
19.8
17.5
3.5
82.1
46.9 %
16.3
5.01
16.4
515.8
-1.2 %
100
351.7
68.2
164.1
-6.2 %
31.8
—
0
78.3
15.2
92.2
-1.6 %
17.9
71.9
-11.6 %
13.9
-0.8
-0.2
—
0
68.9
-13.4 %
13.4
13
2.5
55.9
-14.8 %
10.8
3.38
16.5
522.3
8.7 %
100
347.4
66.5
175
14.8 %
33.5
—
0
79.6
15.2
93.7
10.9 %
17.9
81.3
19.7 %
15.6
-1.5
-0.3
—
0
79.6
19 %
15.2
14
2.7
65.6
11.4 %
12.6
3.96
16.6
480.6
1.5 %
100
328.2
68.3
152.4
1.7 %
31.7
—
0
74
15.4
84.5
5 %
17.6
67.9
-2.3 %
14.1
-0.9
-0.2
—
0
66.9
4 %
13.9
8
1.7
58.9
16.2 %
12.3
3.56
16.6
473.6
2.5 %
100
323.6
68.3
149.9
7 %
31.7
—
0
70.2
14.8
80.5
-1.7 %
17
69.5
19.4 %
14.7
-2.7
-0.6
—
0
64.3
26.6 %
13.6
13.6
2.9
50.7
13.4 %
10.7
3.08
16.4
462
1 %
100
322
69.7
140.1
-3 %
30.3
—
0
71.7
15.5
81.9
3.3 %
17.7
58.2
-10.6 %
12.6
-1
-0.2
—
0
50.8
-19.1 %
11
6.1
1.3
44.7
-17.7 %
9.7
2.7
16.5
457.5
3 %
100
313.1
68.4
144.5
4.1 %
31.6
—
0
69.3
15.1
79.3
6.3 %
17.3
65.1
1.4 %
14.2
-1.1
-0.2
—
0
62.8
-0.2 %
13.7
8.5
1.9
54.3
6.1 %
11.9
3.25
16.7
444.2
0.5 %
100
305.3
68.7
138.8
2 %
31.2
—
0
65
14.6
74.6
-3.5 %
16.8
64.2
9.2 %
14.5
-1
-0.2
—
0
62.9
9 %
14.2
11.7
2.6
51.2
-6.9 %
11.5
3.06
16.8
441.8
0.6 %
100
305.7
69.2
136.1
1.1 %
30.8
—
0
67.5
15.3
77.3
-0.3 %
17.5
58.8
2.8 %
13.3
-1.3
-0.3
—
0
57.7
2.7 %
13.1
2.7
0.6
55
22.2 %
12.4
3.27
16.8
439.2
2.5 %
100
304.5
69.3
134.6
-1.7 %
30.6
—
0
68.1
15.5
77.5
-0.3 %
17.6
57.2
-3.2 %
13
-1.1
-0.3
—
0
56.2
-3.3 %
12.8
11.2
2.6
45
-17.6 %
10.2
2.66
16.9
428.4
2.6 %
291.5
136.9
5.8 %
—
68.8
77.7
6.3 %
59.1
5 %
-1
—
58.1
7 %
11.9
54.6
54.2 %
3.26
16.7
417.4
0.6 %
288
129.4
0.2 %
—
64.6
73.1
-1.7 %
56.3
2.7 %
-1
—
54.3
241.4 %
18.8
35.4
263.1 %
2.13
16.7
415.1
2.3 %
285.9
129.2
7 %
—
65
74.4
-0.1 %
54.8
18.4 %
-1
—
-38.4
-189.5 %
-16.8
-21.7
-172.8 %
-1.35
16
405.9
0.6 %
285.1
120.7
-3 %
—
64.7
74.5
6.6 %
46.3
-15 %
-0.9
—
42.9
-18 %
13.1
29.8
-7.5 %
1.78
16.8
403.5
2.8 %
279.1
124.4
12.2 %
—
61.2
69.9
6.4 %
54.5
20.6 %
-0.8
—
52.3
20.2 %
20.1
32.2
20.1 %
1.94
16.6
392.6
0.6 %
281.7
110.9
-2.9 %
—
57.1
65.7
-7.9 %
45.2
5.6 %
-0.9
—
43.5
7.1 %
16.7
26.8
7.6 %
1.62
16.6
390.4
—
276.3
114.2
2 %
—
58.3
71.3
4.4 %
42.8
-2.1 %
-0.9
—
40.6
—
15.7
24.9
0.4 %
1.48
16.8
390.4
-2.1 %
278.4
112
-8.6 %
—
59.7
68.3
-4.2 %
43.7
-14.8 %
-0.7
—
40.6
-17 %
15.8
24.8
-17.1 %
1.45
17.2
398.6
3.2 %
276
122.6
7.4 %
—
63.9
71.3
9.5 %
51.3
4.7 %
-0.7
—
48.9
4.3 %
19
29.9
3.8 %
1.72
17.4
386.2
1.1 %
272.1
114.1
2.5 %
—
56.4
65.1
0.6 %
49
5.4 %
-0.9
—
46.9
6.1 %
18
28.8
6.7 %
1.65
17.4
381.9
1.4 %
270.7
111.3
3.2 %
—
56.1
64.7
-0.3 %
46.5
8.4 %
-0.9
—
44.2
10 %
17.2
27
10.2 %
1.55
17.4
376.7
-0.7 %
268.9
107.8
-7.1 %
—
56.4
64.9
-0.3 %
42.9
-15.7 %
-1
-0.5
40.2
-18.5 %
15.6
24.5
-17.8 %
1.4
17.5
379.4
5.9 %
263.4
116
13.8 %
—
56.3
65.1
7.8 %
50.9
22.4 %
-1
—
49.3
23.6 %
19.5
29.8
21.1 %
1.71
17.5
358.4
-0.5 %
256.4
101.9
-1.3 %
—
52.2
60.4
-0.3 %
41.6
-2.3 %
-1
—
39.9
0.3 %
15.4
24.6
0.8 %
1.39
17.6
360.2
0.5 %
257
103.2
2.7 %
—
52.6
60.6
-2.1 %
42.6
10.4 %
-2.4
0.1
39.8
18.1 %
15.5
24.4
18.4 %
1.36
17.9
358.3
2.8 %
257.8
100.5
-2 %
—
53.8
61.9
3.3 %
38.6
-9.6 %
-3.9
—
33.7
-11.1 %
13.1
20.6
-10 %
1.12
18.3
348.6
2.3 %
246
102.6
5 %
—
51.6
59.9
-13.6 %
42.7
50.4 %
-4
—
37.9
48 %
14.9
22.9
31.6 %
1.28
17.9
340.9
-4.6 %
243.2
97.7
-4 %
—
49.7
69.3
-6.1 %
28.4
1.4 %
-3.3
—
25.6
7.1 %
8.2
17.4
19.2 %
0.94
18.5
357.2
-2.6 %
255.4
101.8
-0.5 %
—
51
73.8
21 %
28
-32.4 %
-3
—
23.9
-34.5 %
9.3
14.6
-34.5 %
0.77
19
366.6
—
264.3
102.3
—
—
53
61
—
41.4
—
-3.8
—
36.5
—
14.2
22.3
—
1.17
19